corsley show ltd
corsley show ltd Company Information
Company Number
10080174
Website
corsleyshow.org.ukRegistered Address
7 longhedge, corsley, warminster, BA12 7QZ
Industry
Other education n.e.c.
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
-0%
corsley show ltd Estimated Valuation
Pomanda estimates the enterprise value of CORSLEY SHOW LTD at £63.2k based on a Turnover of £105.2k and 0.6x industry multiple (adjusted for size and gross margin).
corsley show ltd Estimated Valuation
Pomanda estimates the enterprise value of CORSLEY SHOW LTD at £0 based on an EBITDA of £-2.1k and a 2.94x industry multiple (adjusted for size and gross margin).
corsley show ltd Estimated Valuation
Pomanda estimates the enterprise value of CORSLEY SHOW LTD at £30.1k based on Net Assets of £13.3k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corsley Show Ltd Overview
Corsley Show Ltd is a live company located in warminster, BA12 7QZ with a Companies House number of 10080174. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2016, it's largest shareholder is unknown. Corsley Show Ltd is a young, micro sized company, Pomanda has estimated its turnover at £105.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corsley Show Ltd Health Check
Pomanda's financial health check has awarded Corsley Show Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
5 Weak
Size
annual sales of £105.2k, make it smaller than the average company (£486.6k)
- Corsley Show Ltd
£486.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 355%, show it is growing at a faster rate (5.6%)
- Corsley Show Ltd
5.6% - Industry AVG
Production
with a gross margin of 30.8%, this company has a higher cost of product (57.1%)
- Corsley Show Ltd
57.1% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (5.3%)
- Corsley Show Ltd
5.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
- Corsley Show Ltd
13 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
- Corsley Show Ltd
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £52.6k, this is equally as efficient (£51.3k)
- Corsley Show Ltd
£51.3k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (18 days)
- Corsley Show Ltd
18 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Corsley Show Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corsley Show Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Corsley Show Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Corsley Show Ltd
- - Industry AVG
CORSLEY SHOW LTD financials
Corsley Show Ltd's latest turnover from September 2023 is estimated at £105.2 thousand and the company has net assets of £13.3 thousand. According to their latest financial statements, we estimate that Corsley Show Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 1,480 | 450 | 1,120 | 36,120 | 31,759 | |||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | -7,797 | 0 | 1,072 | 3,900 | 652 | |||
| Tax | 0 | 0 | -204 | -741 | -124 | |||
| Profit After Tax | -7,797 | 0 | 868 | 3,159 | 528 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | -7,797 | 0 | 868 | 3,159 | 528 | |||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 15,346 | 23,143 | 23,347 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 15,346 | 23,143 | 23,347 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,262 | 0 | 0 | 0 | 23,016 | 19,240 | 20,320 | 14,663 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,262 | 0 | 0 | 0 | 23,016 | 19,240 | 20,320 | 14,663 |
| total assets | 13,262 | 15,346 | 23,143 | 23,347 | 23,016 | 19,240 | 20,320 | 14,663 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 204 | 741 | 124 | 1,732 | 0 |
| total long term liabilities | 0 | 0 | 0 | 204 | 741 | 124 | 1,732 | 0 |
| total liabilities | 0 | 0 | 0 | 204 | 741 | 124 | 1,732 | 0 |
| net assets | 13,262 | 15,346 | 23,143 | 23,143 | 22,275 | 19,116 | 18,588 | 14,663 |
| total shareholders funds | 13,262 | 15,346 | 23,143 | 23,143 | 22,275 | 19,116 | 18,588 | 14,663 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | -204 | -741 | -124 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 13,262 | 0 | 0 | -23,016 | 3,776 | -1,080 | 5,657 | 14,663 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -204 | -537 | 617 | -1,608 | 1,732 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | |||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
corsley show ltd Credit Report and Business Information
Corsley Show Ltd Competitor Analysis
Perform a competitor analysis for corsley show ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BA12 area or any other competitors across 12 key performance metrics.
corsley show ltd Ownership
CORSLEY SHOW LTD group structure
Corsley Show Ltd has no subsidiary companies.
Ultimate parent company
CORSLEY SHOW LTD
10080174
corsley show ltd directors
Corsley Show Ltd currently has 2 directors. The longest serving directors include Mr Oliver Hares (Jan 2017) and Mr Alan Hutton (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Oliver Hares | England | 38 years | Jan 2017 | - | Director |
| Mr Alan Hutton | England | 77 years | Feb 2023 | - | Director |
P&L
September 2023turnover
105.2k
+7011%
operating profit
-2.1k
0%
gross margin
30.9%
+4.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
13.3k
-0.14%
total assets
13.3k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
corsley show ltd company details
company number
10080174
Type
Private Ltd By Guarantee w/o Share Cap
industry
85590 - Other education n.e.c.
incorporation date
March 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
7 longhedge, corsley, warminster, BA12 7QZ
accountant
-
auditor
-
corsley show ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corsley show ltd.
corsley show ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
