assured property finance limited

Live YoungLargeRapid

assured property finance limited Company Information

Share ASSURED PROPERTY FINANCE LIMITED

Company Number

10084642

Shareholders

henry thomas smith

Group Structure

View All

Industry

Development of building projects

 

Registered Address

1st floor, kirkdale house, 7 kirkdale road, london, E11 1HP

assured property finance limited Estimated Valuation

£84.2m

Pomanda estimates the enterprise value of ASSURED PROPERTY FINANCE LIMITED at £84.2m based on a Turnover of £78.5m and 1.07x industry multiple (adjusted for size and gross margin).

assured property finance limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ASSURED PROPERTY FINANCE LIMITED at £3.3m based on an EBITDA of £388.3k and a 8.49x industry multiple (adjusted for size and gross margin).

assured property finance limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of ASSURED PROPERTY FINANCE LIMITED at £2.5m based on Net Assets of £1.7m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Assured Property Finance Limited Overview

Assured Property Finance Limited is a live company located in london, E11 1HP with a Companies House number of 10084642. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2016, it's largest shareholder is henry thomas smith with a 100% stake. Assured Property Finance Limited is a young, large sized company, Pomanda has estimated its turnover at £78.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Assured Property Finance Limited Health Check

Pomanda's financial health check has awarded Assured Property Finance Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £78.5m, make it larger than the average company (£2.2m)

£78.5m - Assured Property Finance Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6595%, show it is growing at a faster rate (3.3%)

6595% - Assured Property Finance Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)

26.8% - Assured Property Finance Limited

26.8% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (7.2%)

0.5% - Assured Property Finance Limited

7.2% - Industry AVG

employees

Employees

with 291 employees, this is above the industry average (6)

291 - Assured Property Finance Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Assured Property Finance Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £269.7k, this is equally as efficient (£270.4k)

£269.7k - Assured Property Finance Limited

£270.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (27 days)

55 days - Assured Property Finance Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - Assured Property Finance Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Assured Property Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (13 weeks)

1 weeks - Assured Property Finance Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.2%, this is a higher level of debt than the average (73.4%)

90.2% - Assured Property Finance Limited

73.4% - Industry AVG

ASSURED PROPERTY FINANCE LIMITED financials

EXPORTms excel logo

Assured Property Finance Limited's latest turnover from August 2023 is estimated at £78.5 million and the company has net assets of £1.7 million. According to their latest financial statements, we estimate that Assured Property Finance Limited has 291 employees and maintains cash reserves of £577.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Turnover78,485,05765,202,24472,7302622,33961019,994
Other Income Or Grants
Cost Of Sales57,424,23448,625,09955,3581941,68743413,877
Gross Profit21,060,82316,577,14617,372676521766,117
Admin Expenses20,672,50114,192,009-841,343-519,257-396,897332,074-138,389
Operating Profit388,3222,385,137858,715519,324397,549-331,898144,506
Interest Payable1,081,728658,353271,49129,006
Interest Receivable44,74711,2842723521,5843914
Pre-Tax Profit-648,6591,738,068587,496490,670399,133-331,507144,510
Tax-330,233-111,624-93,227-75,835-27,457
Profit After Tax-648,6591,407,835475,872397,443323,298-331,507117,053
Dividends Paid
Retained Profit-648,6591,407,835475,872397,443323,298-331,507117,053
Employee Costs13,707,01511,072,17944,02542,94242,46442,14141,364
Number Of Employees29125111111
EBITDA*388,3222,385,137858,715519,324397,549-331,898144,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress
Trade Debtors11,986,04511,386,868
Group Debtors
Misc Debtors5,261,6874,160,47313,164,4135,623,1383,900,0375,453,2713,303,775
Cash577,5771,127,076162,474381,982321,380101,0993,260
misc current assets
total current assets17,825,30916,674,41713,326,8876,005,1204,221,4175,554,3703,307,035
total assets17,825,30916,674,41713,326,9876,005,1204,221,4175,554,3703,307,035
Bank overdraft
Bank loan
Trade Creditors 34214,6998,53029282782,728
Group/Directors Accounts4,919,7313,158,655
other short term finances10,191,3259,039,4007,950,350951,000
hp & lease commitments
other current liabilities5,892,2075,230,2244,385,8484,547,7044,112,191848,91528,499
total current liabilities16,083,87414,284,32312,344,7285,498,7334,112,4735,768,7243,189,882
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,083,87414,284,32312,344,7285,498,7334,112,4735,768,7243,189,882
net assets1,741,4352,390,094982,259506,387108,944-214,354117,153
total shareholders funds1,741,4352,390,094982,259506,387108,944-214,354117,153
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017
Operating Activities
Operating Profit388,3222,385,137858,715519,324397,549-331,898144,506
Depreciation
Amortisation
Tax-330,233-111,624-93,227-75,835-27,457
Stock
Debtors1,700,3912,382,9287,541,2751,723,101-1,553,2342,149,4963,303,775
Creditors-14,3576,1698,501-253204-2,6502,728
Accruals and Deferred Income661,983844,376-161,856435,5133,263,276820,41628,499
Deferred Taxes & Provisions
Cash flow from operations-664,443522,521-6,947,539-861,7445,138,428-1,663,628-3,155,499
Investing Activities
capital expenditure
Change in Investments-100100
cash flow from investments100-100
Financing Activities
Bank loans
Group/Directors Accounts-4,919,7311,761,0763,158,655
Other Short Term Loans 1,151,9251,089,0506,999,350951,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,036,981-647,069-271,219-28,6541,5843914
cash flow from financing114,944441,9816,728,131922,346-4,918,1471,761,4673,158,759
cash and cash equivalents
cash-549,499964,602-219,50860,602220,28197,8393,260
overdraft
change in cash-549,499964,602-219,50860,602220,28197,8393,260

assured property finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for assured property finance limited. Get real-time insights into assured property finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Assured Property Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for assured property finance limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in E11 area or any other competitors across 12 key performance metrics.

assured property finance limited Ownership

ASSURED PROPERTY FINANCE LIMITED group structure

Assured Property Finance Limited has no subsidiary companies.

Ultimate parent company

ASSURED PROPERTY FINANCE LIMITED

10084642

ASSURED PROPERTY FINANCE LIMITED Shareholders

henry thomas smith 100%

assured property finance limited directors

Assured Property Finance Limited currently has 3 directors. The longest serving directors include Mr Christopher Spires (Nov 2020) and Ms Keeley Hawkes (Jun 2022).

officercountryagestartendrole
Mr Christopher SpiresEngland59 years Nov 2020- Director
Ms Keeley HawkesUnited Kingdom52 years Jun 2022- Director
Mr Nirav RavalEngland41 years Apr 2024- Director

P&L

August 2023

turnover

78.5m

+20%

operating profit

388.3k

0%

gross margin

26.9%

+5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.7m

-0.27%

total assets

17.8m

+0.07%

cash

577.6k

-0.49%

net assets

Total assets minus all liabilities

assured property finance limited company details

company number

10084642

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

1st floor, kirkdale house, 7 kirkdale road, london, E11 1HP

Bank

-

Legal Advisor

-

assured property finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to assured property finance limited. Currently there are 2 open charges and 0 have been satisfied in the past.

assured property finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASSURED PROPERTY FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

assured property finance limited Companies House Filings - See Documents

datedescriptionview/download