quercus renewable holding 2 limited

Live YoungSmallHigh

quercus renewable holding 2 limited Company Information

Share QUERCUS RENEWABLE HOLDING 2 LIMITED

Company Number

10085736

Shareholders

quercus renewable holding 1 limited

Group Structure

View All

Industry

Activities of financial services holding companies

 

Registered Address

5th floor 86 jermyn street, london, SW1Y 6AW

quercus renewable holding 2 limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of QUERCUS RENEWABLE HOLDING 2 LIMITED at £3.9m based on a Turnover of £3.5m and 1.11x industry multiple (adjusted for size and gross margin).

quercus renewable holding 2 limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of QUERCUS RENEWABLE HOLDING 2 LIMITED at £10.8m based on an EBITDA of £2.6m and a 4.1x industry multiple (adjusted for size and gross margin).

quercus renewable holding 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUERCUS RENEWABLE HOLDING 2 LIMITED at £0 based on Net Assets of £-4.4m and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quercus Renewable Holding 2 Limited Overview

Quercus Renewable Holding 2 Limited is a live company located in london, SW1Y 6AW with a Companies House number of 10085736. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in March 2016, it's largest shareholder is quercus renewable holding 1 limited with a 100% stake. Quercus Renewable Holding 2 Limited is a young, small sized company, Pomanda has estimated its turnover at £3.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quercus Renewable Holding 2 Limited Health Check

Pomanda's financial health check has awarded Quercus Renewable Holding 2 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£11.7m)

£3.5m - Quercus Renewable Holding 2 Limited

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.2%)

25% - Quercus Renewable Holding 2 Limited

9.2% - Industry AVG

production

Production

with a gross margin of 54.6%, this company has a higher cost of product (78.9%)

54.6% - Quercus Renewable Holding 2 Limited

78.9% - Industry AVG

profitability

Profitability

an operating margin of 49.1% make it more profitable than the average company (9.5%)

49.1% - Quercus Renewable Holding 2 Limited

9.5% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (65)

17 - Quercus Renewable Holding 2 Limited

65 - Industry AVG

paystructure

Pay Structure

on an average salary of £83k, the company has an equivalent pay structure (£83k)

£83k - Quercus Renewable Holding 2 Limited

£83k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.4k, this is equally as efficient (£212k)

£207.4k - Quercus Renewable Holding 2 Limited

£212k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (46 days)

41 days - Quercus Renewable Holding 2 Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (48 days)

17 days - Quercus Renewable Holding 2 Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quercus Renewable Holding 2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (27 weeks)

66 weeks - Quercus Renewable Holding 2 Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.3%, this is a higher level of debt than the average (54.1%)

122.3% - Quercus Renewable Holding 2 Limited

54.1% - Industry AVG

QUERCUS RENEWABLE HOLDING 2 LIMITED financials

EXPORTms excel logo

Quercus Renewable Holding 2 Limited's latest turnover from December 2023 is £3.5 million and the company has net assets of -£4.4 million. According to their latest financial statements, we estimate that Quercus Renewable Holding 2 Limited has 17 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover3,525,8614,086,2182,296,6771,815,7222,772,5022,682,6722,192,1201,952,1711,645,069
Other Income Or Grants
Cost Of Sales1,600,9361,640,3661,695,5901,544,7111,474,9271,402,2291,489,7281,445,718937,977
Gross Profit1,924,9252,445,852601,087271,0111,297,5751,280,443702,392506,453707,092
Admin Expenses193,344253,120179,439193,420188,84021,613116,046795,088132,822
Operating Profit1,731,5812,192,732421,64877,5911,108,7351,258,830586,346-288,635574,270
Interest Payable1,449,748402,7811,140,9811,375,4901,343,5161,196,0081,184,9391,868,4531,497,996
Interest Receivable505,267303,062
Pre-Tax Profit281,8331,789,951-214,066-1,297,899-234,781191,363-516,216-2,153,143-683,014
Tax-94,350-289,124-2,73479,886-121,9727752,068360,693-17,210
Profit After Tax187,4831,500,827-216,800-1,218,013-356,753192,138-514,148-1,792,450-700,224
Dividends Paid
Retained Profit187,4831,500,827-216,800-1,218,013-356,753192,138-514,148-1,792,450-700,224
Employee Costs1,411,3381,657,886
Number Of Employees1720129131311108
EBITDA*2,637,1253,084,7661,305,974957,3991,987,5512,136,2951,463,425586,2261,072,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets15,164,68216,059,69116,990,34617,833,46618,652,67919,821,45920,697,75621,523,26021,595,851
Intangible Assets
Investments & Other
Debtors (Due After 1 year)386,975649,656301,506304,239224,354
Total Fixed Assets15,551,65716,709,34717,291,85218,137,70518,877,03319,821,45920,697,75621,523,26021,595,851
Stock & work in progress
Trade Debtors399,352297,323246,882270,032235,677
Group Debtors
Misc Debtors632,766795,479520,692498,442513,07392,99225,95043,822164,667
Cash3,129,0133,507,1632,795,2702,489,1002,324,2553,019,5302,579,2302,365,855332,839
misc current assets
total current assets4,161,1314,302,6423,315,9622,987,5422,837,3283,409,8452,852,0622,679,709733,183
total assets19,712,78821,011,98920,607,81421,125,24721,714,36123,231,30423,549,81824,202,96922,329,034
Bank overdraft
Bank loan847,020763,215674,682611,933530,040423,355307,891275,049
Trade Creditors 75,125136,611422,029251,20293299,337
Group/Directors Accounts805,175
other short term finances
hp & lease commitments
other current liabilities706,587814,837737,934722,369745,776675,0431,159,5351,140,0091,377,523
total current liabilities2,433,9071,714,6631,834,6451,585,5041,276,7481,197,7351,467,4261,415,0581,377,523
loans21,030,89323,342,26024,149,73924,588,76624,245,79837,566,14237,790,00951,653,55321,405,724
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions651,191545,752714,943825,690848,5151,506,5301,512,4281,441,242636,238
total long term liabilities21,682,08423,888,01224,864,68225,414,45625,094,31326,333,51726,574,47826,765,84921,723,843
total liabilities24,115,99125,602,67526,699,32726,999,96026,371,06127,531,25228,041,90428,180,90723,101,366
net assets-4,403,203-4,590,686-6,091,513-5,874,713-4,656,700-4,299,948-4,492,086-3,977,938-772,332
total shareholders funds-4,403,203-4,590,686-6,091,513-5,874,713-4,656,700-4,299,948-4,492,086-3,977,938-772,332
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit1,731,5812,192,732421,64877,5911,108,7351,258,830586,346-288,635574,270
Depreciation905,544892,034884,326879,808878,816877,465877,079874,861498,690
Amortisation
Tax-94,350-289,124-2,73479,886-121,9727752,068360,693-17,210
Stock
Debtors-26,042622,93719,51765,254347,112117,483-41,022-86,490400,344
Creditors-61,486-285,418170,827250,270-98,40599,337
Accruals and Deferred Income-108,25076,90315,565-23,40770,733-484,49219,526-237,5141,377,523
Deferred Taxes & Provisions105,439-169,191-110,747-22,825-658,015-5,89871,186805,004636,238
Cash flow from operations2,504,5201,794,9991,359,3681,176,069832,7801,628,5341,597,2271,600,8992,669,167
Investing Activities
capital expenditure-10,53538,621-41,206-60,595289,964-1,168-51,575-802,270-22,094,541
Change in Investments
cash flow from investments-10,53538,621-41,206-60,595289,964-1,168-51,575-802,270-22,094,541
Financing Activities
Bank loans83,80588,53362,74981,893106,685115,46432,842275,049
Group/Directors Accounts805,175
Other Short Term Loans
Long term loans-2,311,367-807,479-439,027342,968-13,320,344-223,867-13,863,54430,247,82921,405,724
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-1,413,156-72,108
interest-1,449,748-402,781-635,714-1,375,490-1,343,516-1,196,008-1,184,939-1,868,453-1,194,934
cash flow from financing-2,872,135-1,121,727-1,011,992-950,629-14,557,174-1,304,411-15,015,64127,241,26920,138,682
cash and cash equivalents
cash-378,150711,893306,170164,845-695,275440,300213,3752,033,016332,839
overdraft
change in cash-378,150711,893306,170164,845-695,275440,300213,3752,033,016332,839

quercus renewable holding 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quercus renewable holding 2 limited. Get real-time insights into quercus renewable holding 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quercus Renewable Holding 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quercus renewable holding 2 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

quercus renewable holding 2 limited Ownership

QUERCUS RENEWABLE HOLDING 2 LIMITED group structure

Quercus Renewable Holding 2 Limited has 1 subsidiary company.

Ultimate parent company

GREEN ARROW CAPITAL

#0128101

2 parents

QUERCUS RENEWABLE HOLDING 2 LIMITED

10085736

1 subsidiary

QUERCUS RENEWABLE HOLDING 2 LIMITED Shareholders

quercus renewable holding 1 limited 100%

quercus renewable holding 2 limited directors

Quercus Renewable Holding 2 Limited currently has 3 directors. The longest serving directors include Mr Daniele Camponeschi (Mar 2020) and Mr Eugenio De Blasio (Mar 2020).

officercountryagestartendrole
Mr Daniele Camponeschi50 years Mar 2020- Director
Mr Eugenio De Blasio56 years Mar 2020- Director
Mr Samir SayeedUnited Kingdom63 years Mar 2020- Director

P&L

December 2023

turnover

3.5m

-14%

operating profit

1.7m

-21%

gross margin

54.6%

-8.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-4.4m

-0.04%

total assets

19.7m

-0.06%

cash

3.1m

-0.11%

net assets

Total assets minus all liabilities

quercus renewable holding 2 limited company details

company number

10085736

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

GREEN ARROW CAPITAL

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DELOITTE LLP

address

5th floor 86 jermyn street, london, SW1Y 6AW

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

quercus renewable holding 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to quercus renewable holding 2 limited.

quercus renewable holding 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUERCUS RENEWABLE HOLDING 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

quercus renewable holding 2 limited Companies House Filings - See Documents

datedescriptionview/download