lp and sm knight limited

4.5

lp and sm knight limited Company Information

Share LP AND SM KNIGHT LIMITED
Live 
YoungSmallLow

Company Number

10086640

Website

-

Registered Address

middleborough house, 16 middleborough, colchester, essex, CO1 1QT

Industry

Sale of used cars and light motor vehicles

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Susan Knight8 Years

Lawrence Knight8 Years

Shareholders

lawrence knight 50%

susan knight 50%

lp and sm knight limited Estimated Valuation

£383.2k

Pomanda estimates the enterprise value of LP AND SM KNIGHT LIMITED at £383.2k based on a Turnover of £1.9m and 0.21x industry multiple (adjusted for size and gross margin).

lp and sm knight limited Estimated Valuation

£167.3k

Pomanda estimates the enterprise value of LP AND SM KNIGHT LIMITED at £167.3k based on an EBITDA of £51.3k and a 3.26x industry multiple (adjusted for size and gross margin).

lp and sm knight limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of LP AND SM KNIGHT LIMITED at £3.5m based on Net Assets of £1.5m and 2.38x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Lp And Sm Knight Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Lp And Sm Knight Limited Overview

Lp And Sm Knight Limited is a live company located in colchester, CO1 1QT with a Companies House number of 10086640. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in March 2016, it's largest shareholder is lawrence knight with a 50% stake. Lp And Sm Knight Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lp And Sm Knight Limited Health Check

Pomanda's financial health check has awarded Lp And Sm Knight Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£3m)

£1.9m - Lp And Sm Knight Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.9%)

1% - Lp And Sm Knight Limited

7.9% - Industry AVG

production

Production

with a gross margin of 11.1%, this company has a comparable cost of product (11.1%)

11.1% - Lp And Sm Knight Limited

11.1% - Industry AVG

profitability

Profitability

an operating margin of 2.7% make it as profitable than the average company (2.9%)

2.7% - Lp And Sm Knight Limited

2.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Lp And Sm Knight Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Lp And Sm Knight Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £932.9k, this is more efficient (£458.6k)

£932.9k - Lp And Sm Knight Limited

£458.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (8 days)

26 days - Lp And Sm Knight Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (16 days)

1 days - Lp And Sm Knight Limited

16 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 57 days, this is in line with average (65 days)

57 days - Lp And Sm Knight Limited

65 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 546 weeks, this is more cash available to meet short term requirements (9 weeks)

546 weeks - Lp And Sm Knight Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (68.4%)

6.1% - Lp And Sm Knight Limited

68.4% - Industry AVG

lp and sm knight limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lp and sm knight limited. Get real-time insights into lp and sm knight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lp And Sm Knight Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for lp and sm knight limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

lp and sm knight limited Ownership

LP AND SM KNIGHT LIMITED group structure

Lp And Sm Knight Limited has no subsidiary companies.

Ultimate parent company

LP AND SM KNIGHT LIMITED

10086640

LP AND SM KNIGHT LIMITED Shareholders

lawrence knight 50%
susan knight 50%

lp and sm knight limited directors

Lp And Sm Knight Limited currently has 2 directors. The longest serving directors include Mrs Susan Knight (Mar 2016) and Mr Lawrence Knight (Mar 2016).

officercountryagestartendrole
Mrs Susan KnightEngland55 years Mar 2016- Director
Mr Lawrence Knight58 years Mar 2016- Director

LP AND SM KNIGHT LIMITED financials

EXPORTms excel logo

Lp And Sm Knight Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £1.5 million. According to their latest financial statements, Lp And Sm Knight Limited has 2 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover1,865,7183,763,2803,262,0351,804,0452,352,2843,274,6621,920,253
Other Income Or Grants0000000
Cost Of Sales1,658,8733,323,8212,914,6031,592,4882,084,1512,902,8831,701,978
Gross Profit206,845439,459347,432211,558268,132371,779218,275
Admin Expenses157,243-196,856-6,214123,10352,724169,204-19,394
Operating Profit49,602636,315353,64688,455215,408202,575237,669
Interest Payable50400577638297285
Interest Receivable31,4922,08313910228190
Pre-Tax Profit80,590638,399353,78587,980214,798202,298237,384
Tax-15,312-121,296-67,219-16,716-40,812-38,437-47,477
Profit After Tax65,278517,103286,56671,264173,986163,861189,907
Dividends Paid0000000
Retained Profit65,278517,103286,56671,264173,986163,861189,907
Employee Costs64,32061,71056,87057,90157,42355,88855,600
Number Of Employees2222222
EBITDA*51,289637,004354,65289,185216,138202,893237,987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets166,346163,020163,7091,5522,2829551,273
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets166,346163,020163,7091,5522,2829551,273
Stock & work in progress259,849673,326612,469442,765475,564294,660365,402
Trade Debtors136,949273,149267,8190154,525186,44851,900
Group Debtors0000000
Misc Debtors0000000
Cash1,000,000481,96573,616204,10607,4800
misc current assets0000000
total current assets1,396,7981,428,440953,904646,871630,089488,588417,302
total assets1,563,1441,591,4601,117,613648,423632,371489,543418,575
Bank overdraft9,82700018,91509,125
Bank loan0000000
Trade Creditors 5,93492991,514027200
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities79,416187,842140,51349,40385,430135,775219,543
total current liabilities95,177188,771232,02749,403104,617135,775228,668
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities95,177188,771232,02749,403104,617135,775228,668
net assets1,467,9671,402,689885,586599,020527,754353,768189,907
total shareholders funds1,467,9671,402,689885,586599,020527,754353,768189,907
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit49,602636,315353,64688,455215,408202,575237,669
Depreciation1,6876891,006730730318318
Amortisation0000000
Tax-15,312-121,296-67,219-16,716-40,812-38,437-47,477
Stock-413,47760,857169,704-32,799180,904-70,742365,402
Debtors-136,2005,330267,819-154,525-31,923134,54851,900
Creditors5,005-90,58591,514-27227200
Accruals and Deferred Income-108,42647,32991,110-36,027-50,345-83,768219,543
Deferred Taxes & Provisions0000000
Cash flow from operations482,233406,26532,534223,494-23,72816,882-7,249
Investing Activities
capital expenditure-5,0130-163,1630-2,0570-1,591
Change in Investments0000000
cash flow from investments-5,0130-163,1630-2,0570-1,591
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0002000
interest30,9882,083139-475-610-278-285
cash flow from financing30,9882,083139-473-610-278-285
cash and cash equivalents
cash518,035408,349-130,490204,106-7,4807,4800
overdraft9,82700-18,91518,915-9,1259,125
change in cash508,208408,349-130,490223,021-26,39516,605-9,125

P&L

March 2023

turnover

1.9m

-50%

operating profit

49.6k

0%

gross margin

11.1%

-5.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.5m

+0.05%

total assets

1.6m

-0.02%

cash

1m

+1.07%

net assets

Total assets minus all liabilities

lp and sm knight limited company details

company number

10086640

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

March 2016

age

8

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

middleborough house, 16 middleborough, colchester, essex, CO1 1QT

last accounts submitted

March 2023

lp and sm knight limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lp and sm knight limited.

charges

lp and sm knight limited Companies House Filings - See Documents

datedescriptionview/download