lp and sm knight limited Company Information
Company Number
10086640
Website
-Registered Address
middleborough house, 16 middleborough, colchester, essex, CO1 1QT
Industry
Sale of used cars and light motor vehicles
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
lawrence knight 50%
susan knight 50%
lp and sm knight limited Estimated Valuation
Pomanda estimates the enterprise value of LP AND SM KNIGHT LIMITED at £383.2k based on a Turnover of £1.9m and 0.21x industry multiple (adjusted for size and gross margin).
lp and sm knight limited Estimated Valuation
Pomanda estimates the enterprise value of LP AND SM KNIGHT LIMITED at £167.3k based on an EBITDA of £51.3k and a 3.26x industry multiple (adjusted for size and gross margin).
lp and sm knight limited Estimated Valuation
Pomanda estimates the enterprise value of LP AND SM KNIGHT LIMITED at £3.5m based on Net Assets of £1.5m and 2.38x industry multiple (adjusted for liquidity).
Lp And Sm Knight Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lp And Sm Knight Limited Overview
Lp And Sm Knight Limited is a live company located in colchester, CO1 1QT with a Companies House number of 10086640. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in March 2016, it's largest shareholder is lawrence knight with a 50% stake. Lp And Sm Knight Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lp And Sm Knight Limited Health Check
Pomanda's financial health check has awarded Lp And Sm Knight Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£3m)
- Lp And Sm Knight Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.9%)
- Lp And Sm Knight Limited
7.9% - Industry AVG
Production
with a gross margin of 11.1%, this company has a comparable cost of product (11.1%)
- Lp And Sm Knight Limited
11.1% - Industry AVG
Profitability
an operating margin of 2.7% make it as profitable than the average company (2.9%)
- Lp And Sm Knight Limited
2.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Lp And Sm Knight Limited
7 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- Lp And Sm Knight Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £932.9k, this is more efficient (£458.6k)
- Lp And Sm Knight Limited
£458.6k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (8 days)
- Lp And Sm Knight Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (16 days)
- Lp And Sm Knight Limited
16 days - Industry AVG
Stock Days
it holds stock equivalent to 57 days, this is in line with average (65 days)
- Lp And Sm Knight Limited
65 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 546 weeks, this is more cash available to meet short term requirements (9 weeks)
546 weeks - Lp And Sm Knight Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.1%, this is a lower level of debt than the average (68.4%)
6.1% - Lp And Sm Knight Limited
68.4% - Industry AVG
lp and sm knight limited Credit Report and Business Information
Lp And Sm Knight Limited Competitor Analysis
Perform a competitor analysis for lp and sm knight limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lp and sm knight limited Ownership
LP AND SM KNIGHT LIMITED group structure
Lp And Sm Knight Limited has no subsidiary companies.
Ultimate parent company
LP AND SM KNIGHT LIMITED
10086640
lp and sm knight limited directors
Lp And Sm Knight Limited currently has 2 directors. The longest serving directors include Mrs Susan Knight (Mar 2016) and Mr Lawrence Knight (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Susan Knight | England | 55 years | Mar 2016 | - | Director |
Mr Lawrence Knight | 58 years | Mar 2016 | - | Director |
LP AND SM KNIGHT LIMITED financials
Lp And Sm Knight Limited's latest turnover from March 2023 is estimated at £1.9 million and the company has net assets of £1.5 million. According to their latest financial statements, Lp And Sm Knight Limited has 2 employees and maintains cash reserves of £1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 166,346 | 163,020 | 163,709 | 1,552 | 2,282 | 955 | 1,273 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 166,346 | 163,020 | 163,709 | 1,552 | 2,282 | 955 | 1,273 |
Stock & work in progress | 259,849 | 673,326 | 612,469 | 442,765 | 475,564 | 294,660 | 365,402 |
Trade Debtors | 136,949 | 273,149 | 267,819 | 0 | 154,525 | 186,448 | 51,900 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,000,000 | 481,965 | 73,616 | 204,106 | 0 | 7,480 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,396,798 | 1,428,440 | 953,904 | 646,871 | 630,089 | 488,588 | 417,302 |
total assets | 1,563,144 | 1,591,460 | 1,117,613 | 648,423 | 632,371 | 489,543 | 418,575 |
Bank overdraft | 9,827 | 0 | 0 | 0 | 18,915 | 0 | 9,125 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,934 | 929 | 91,514 | 0 | 272 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 79,416 | 187,842 | 140,513 | 49,403 | 85,430 | 135,775 | 219,543 |
total current liabilities | 95,177 | 188,771 | 232,027 | 49,403 | 104,617 | 135,775 | 228,668 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 95,177 | 188,771 | 232,027 | 49,403 | 104,617 | 135,775 | 228,668 |
net assets | 1,467,967 | 1,402,689 | 885,586 | 599,020 | 527,754 | 353,768 | 189,907 |
total shareholders funds | 1,467,967 | 1,402,689 | 885,586 | 599,020 | 527,754 | 353,768 | 189,907 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,687 | 689 | 1,006 | 730 | 730 | 318 | 318 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | -413,477 | 60,857 | 169,704 | -32,799 | 180,904 | -70,742 | 365,402 |
Debtors | -136,200 | 5,330 | 267,819 | -154,525 | -31,923 | 134,548 | 51,900 |
Creditors | 5,005 | -90,585 | 91,514 | -272 | 272 | 0 | 0 |
Accruals and Deferred Income | -108,426 | 47,329 | 91,110 | -36,027 | -50,345 | -83,768 | 219,543 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 518,035 | 408,349 | -130,490 | 204,106 | -7,480 | 7,480 | 0 |
overdraft | 9,827 | 0 | 0 | -18,915 | 18,915 | -9,125 | 9,125 |
change in cash | 508,208 | 408,349 | -130,490 | 223,021 | -26,395 | 16,605 | -9,125 |
P&L
March 2023turnover
1.9m
-50%
operating profit
49.6k
0%
gross margin
11.1%
-5.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.5m
+0.05%
total assets
1.6m
-0.02%
cash
1m
+1.07%
net assets
Total assets minus all liabilities
Similar Companies
lp and sm knight limited company details
company number
10086640
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
March 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
middleborough house, 16 middleborough, colchester, essex, CO1 1QT
last accounts submitted
March 2023
lp and sm knight limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lp and sm knight limited.
lp and sm knight limited Companies House Filings - See Documents
date | description | view/download |
---|