quoin homes limited Company Information
Company Number
10091075
Next Accounts
Mar 2025
Industry
Construction of domestic buildings
Shareholders
nicola thomas
trevor thomas
Group Structure
View All
Contact
Registered Address
lyndale house 24a high street, addlestone, KT15 1TN
Website
https://quoinhomes.co.ukquoin homes limited Estimated Valuation
Pomanda estimates the enterprise value of QUOIN HOMES LIMITED at £485.1k based on a Turnover of £1.3m and 0.39x industry multiple (adjusted for size and gross margin).
quoin homes limited Estimated Valuation
Pomanda estimates the enterprise value of QUOIN HOMES LIMITED at £0 based on an EBITDA of £-44.4k and a 2.91x industry multiple (adjusted for size and gross margin).
quoin homes limited Estimated Valuation
Pomanda estimates the enterprise value of QUOIN HOMES LIMITED at £610.7k based on Net Assets of £449.4k and 1.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Quoin Homes Limited Overview
Quoin Homes Limited is a live company located in addlestone, KT15 1TN with a Companies House number of 10091075. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2016, it's largest shareholder is nicola thomas with a 50% stake. Quoin Homes Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Quoin Homes Limited Health Check
Pomanda's financial health check has awarded Quoin Homes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £1.3m, make it larger than the average company (£478k)
- Quoin Homes Limited
£478k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8%)
- Quoin Homes Limited
8% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (20.6%)
- Quoin Homes Limited
20.6% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (5.6%)
- Quoin Homes Limited
5.6% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- Quoin Homes Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Quoin Homes Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £420k, this is more efficient (£209.6k)
- Quoin Homes Limited
£209.6k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (24 days)
- Quoin Homes Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 131 days, this is slower than average (30 days)
- Quoin Homes Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Quoin Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 102 weeks, this is more cash available to meet short term requirements (15 weeks)
102 weeks - Quoin Homes Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.6%, this is a lower level of debt than the average (72.9%)
47.6% - Quoin Homes Limited
72.9% - Industry AVG
QUOIN HOMES LIMITED financials
Quoin Homes Limited's latest turnover from June 2023 is estimated at £1.3 million and the company has net assets of £449.4 thousand. According to their latest financial statements, we estimate that Quoin Homes Limited has 3 employees and maintains cash reserves of £806.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 7,842 | 9,802 | 12,897 | 16,121 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,842 | 9,802 | 12,897 | 16,121 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 174,927 | 517,193 | 0 | 827,685 | 328,434 |
Trade Debtors | 43,879 | 1,463 | 42,150 | 7,119 | 4,988 | 6,008 | 2,829 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 806,474 | 851,884 | 1,027,113 | 548,127 | 1,201,233 | 48,388 | 298,424 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 850,353 | 853,347 | 1,244,190 | 1,072,439 | 1,206,221 | 882,081 | 629,687 |
total assets | 858,195 | 863,149 | 1,257,087 | 1,088,560 | 1,206,221 | 882,081 | 629,687 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 408,837 | 408,887 | 736,519 | 744,531 | 816,644 | 759,511 | 508,628 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 408,837 | 408,887 | 736,519 | 744,531 | 816,644 | 759,511 | 508,628 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 408,837 | 408,887 | 736,519 | 744,531 | 816,644 | 759,511 | 508,628 |
net assets | 449,358 | 454,262 | 520,568 | 344,029 | 389,577 | 122,570 | 121,059 |
total shareholders funds | 449,358 | 454,262 | 520,568 | 344,029 | 389,577 | 122,570 | 121,059 |
Jun 2023 | Jun 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,960 | 3,095 | 3,224 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | -174,927 | -342,266 | 517,193 | -827,685 | 499,251 | 328,434 |
Debtors | 42,416 | -40,687 | 35,031 | 2,131 | -1,020 | 3,179 | 2,829 |
Creditors | -50 | -327,632 | -8,012 | -72,113 | 57,133 | 250,883 | 508,628 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -45,410 | -175,229 | 478,986 | -653,106 | 1,152,845 | -250,036 | 298,424 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -45,410 | -175,229 | 478,986 | -653,106 | 1,152,845 | -250,036 | 298,424 |
quoin homes limited Credit Report and Business Information
Quoin Homes Limited Competitor Analysis
Perform a competitor analysis for quoin homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT15 area or any other competitors across 12 key performance metrics.
quoin homes limited Ownership
QUOIN HOMES LIMITED group structure
Quoin Homes Limited has no subsidiary companies.
Ultimate parent company
QUOIN HOMES LIMITED
10091075
quoin homes limited directors
Quoin Homes Limited currently has 2 directors. The longest serving directors include Mrs Nicola Thomas (Mar 2016) and Mr Trevor Thomas (Mar 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Nicola Thomas | England | 44 years | Mar 2016 | - | Director |
Mr Trevor Thomas | England | 74 years | Mar 2016 | - | Director |
P&L
June 2023turnover
1.3m
+9%
operating profit
-46.4k
0%
gross margin
10.1%
-7.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
449.4k
-0.01%
total assets
858.2k
-0.01%
cash
806.5k
-0.05%
net assets
Total assets minus all liabilities
quoin homes limited company details
company number
10091075
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
June 2023
previous names
N/A
accountant
JOHN A HYDE & CO
auditor
-
address
lyndale house 24a high street, addlestone, KT15 1TN
Bank
-
Legal Advisor
-
quoin homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to quoin homes limited.
quoin homes limited Companies House Filings - See Documents
date | description | view/download |
---|