laura kay london academy limited
laura kay london academy limited Company Information
Group Structure
View All
Industry
Technical and vocational secondary education
Registered Address
c/o begbies traynor, 2 harcourt way, leicester, LE19 1WP
Website
laurakaylondon.comlaura kay london academy limited Estimated Valuation
Pomanda estimates the enterprise value of LAURA KAY LONDON ACADEMY LIMITED at £180.1k based on a Turnover of £316.5k and 0.57x industry multiple (adjusted for size and gross margin).
laura kay london academy limited Estimated Valuation
Pomanda estimates the enterprise value of LAURA KAY LONDON ACADEMY LIMITED at £0 based on an EBITDA of £-18.1k and a 3.68x industry multiple (adjusted for size and gross margin).
laura kay london academy limited Estimated Valuation
Pomanda estimates the enterprise value of LAURA KAY LONDON ACADEMY LIMITED at £129.9k based on Net Assets of £49.4k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laura Kay London Academy Limited Overview
Laura Kay London Academy Limited is a dissolved company that was located in leicester, LE19 1WP with a Companies House number of 10091359. It operated in the technical and vocational secondary education sector, SIC Code 85320. Founded in March 2016, it's largest shareholder was laura claire conradi with a 100% stake. The last turnover for Laura Kay London Academy Limited was estimated at £316.5k.
Upgrade for unlimited company reports & a free credit check
Laura Kay London Academy Limited Health Check
Pomanda's financial health check has awarded Laura Kay London Academy Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £316.5k, make it smaller than the average company (£634.1k)
- Laura Kay London Academy Limited
£634.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (1.3%)
- Laura Kay London Academy Limited
1.3% - Industry AVG
Production
with a gross margin of 35.8%, this company has a higher cost of product (58.5%)
- Laura Kay London Academy Limited
58.5% - Industry AVG
Profitability
an operating margin of -5.7% make it less profitable than the average company (4.4%)
- Laura Kay London Academy Limited
4.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Laura Kay London Academy Limited
15 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
- Laura Kay London Academy Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £105.5k, this is more efficient (£57.7k)
- Laura Kay London Academy Limited
£57.7k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (21 days)
- Laura Kay London Academy Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (28 days)
- Laura Kay London Academy Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laura Kay London Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laura Kay London Academy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.2%, this is a higher level of debt than the average (29.6%)
61.2% - Laura Kay London Academy Limited
29.6% - Industry AVG
LAURA KAY LONDON ACADEMY LIMITED financials
Laura Kay London Academy Limited's latest turnover from March 2022 is estimated at £316.5 thousand and the company has net assets of £49.4 thousand. According to their latest financial statements, Laura Kay London Academy Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 3 | 3 | 2 | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 24,681 | 34,502 | 38,777 | 9,998 | 10,364 | 1,077 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 24,681 | 34,502 | 38,777 | 9,998 | 10,364 | 1,077 |
| Stock & work in progress | ||||||
| Trade Debtors | 100,043 | 111,154 | 58,277 | 54,761 | 80,519 | 47,079 |
| Group Debtors | ||||||
| Misc Debtors | 2,763 | 2,328 | ||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 102,806 | 113,482 | 58,277 | 54,761 | 80,519 | 47,079 |
| total assets | 127,487 | 147,984 | 97,054 | 64,759 | 90,883 | 48,156 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 58,731 | 48,806 | 43,290 | 26,483 | 31,036 | 24,410 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 58,731 | 48,806 | 43,290 | 26,483 | 31,036 | 24,410 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 19,334 | 31,667 | 16,667 | |||
| provisions | ||||||
| total long term liabilities | 19,334 | 31,667 | 16,667 | |||
| total liabilities | 78,065 | 80,473 | 59,957 | 26,483 | 31,036 | 24,410 |
| net assets | 49,422 | 67,511 | 37,097 | 38,276 | 59,847 | 23,746 |
| total shareholders funds | 49,422 | 67,511 | 37,097 | 38,276 | 59,847 | 23,746 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -10,676 | 55,205 | 3,516 | -25,758 | 33,440 | 47,079 |
| Creditors | 9,925 | 5,516 | 16,807 | -4,553 | 6,626 | 24,410 |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | -12,333 | 15,000 | 16,667 | |||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
laura kay london academy limited Credit Report and Business Information
Laura Kay London Academy Limited Competitor Analysis
Perform a competitor analysis for laura kay london academy limited by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in LE19 area or any other competitors across 12 key performance metrics.
laura kay london academy limited Ownership
LAURA KAY LONDON ACADEMY LIMITED group structure
Laura Kay London Academy Limited has no subsidiary companies.
Ultimate parent company
LAURA KAY LONDON ACADEMY LIMITED
10091359
laura kay london academy limited directors
Laura Kay London Academy Limited currently has 1 director, Mrs Laura Conradi serving since Mar 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Laura Conradi | 40 years | Mar 2016 | - | Director |
P&L
March 2022turnover
316.5k
-17%
operating profit
-18.1k
0%
gross margin
35.8%
+9.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
49.4k
-0.27%
total assets
127.5k
-0.14%
cash
0
0%
net assets
Total assets minus all liabilities
laura kay london academy limited company details
company number
10091359
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
SOBELL RHODES LLP
auditor
-
address
c/o begbies traynor, 2 harcourt way, leicester, LE19 1WP
Bank
-
Legal Advisor
-
laura kay london academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to laura kay london academy limited.
laura kay london academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAURA KAY LONDON ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
laura kay london academy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
