sovereign rarities limited

Live YoungMidDeclining

sovereign rarities limited Company Information

Share SOVEREIGN RARITIES LIMITED

Company Number

10092412

Shareholders

ian goldbart

royal mint

View All

Group Structure

View All

Industry

Retail sale of antiques including antique books, in stores

 

Registered Address

2nd floor 17-19 maddox street, london, W1S 2QH

sovereign rarities limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of SOVEREIGN RARITIES LIMITED at £5.9m based on a Turnover of £16.5m and 0.36x industry multiple (adjusted for size and gross margin).

sovereign rarities limited Estimated Valuation

£4.5m

Pomanda estimates the enterprise value of SOVEREIGN RARITIES LIMITED at £4.5m based on an EBITDA of £1.2m and a 3.6x industry multiple (adjusted for size and gross margin).

sovereign rarities limited Estimated Valuation

£22.9m

Pomanda estimates the enterprise value of SOVEREIGN RARITIES LIMITED at £22.9m based on Net Assets of £9.9m and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sovereign Rarities Limited Overview

Sovereign Rarities Limited is a live company located in london, W1S 2QH with a Companies House number of 10092412. It operates in the retail sale of antiques including antique books in stores sector, SIC Code 47791. Founded in March 2016, it's largest shareholder is ian goldbart with a 44.9% stake. Sovereign Rarities Limited is a young, mid sized company, Pomanda has estimated its turnover at £16.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sovereign Rarities Limited Health Check

Pomanda's financial health check has awarded Sovereign Rarities Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £16.5m, make it larger than the average company (£159.7k)

£16.5m - Sovereign Rarities Limited

£159.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (11.9%)

-6% - Sovereign Rarities Limited

11.9% - Industry AVG

production

Production

with a gross margin of 18.4%, this company has a higher cost of product (49.8%)

18.4% - Sovereign Rarities Limited

49.8% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it less profitable than the average company (13.2%)

7.3% - Sovereign Rarities Limited

13.2% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (5)

11 - Sovereign Rarities Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £112.4k, the company has a higher pay structure (£36.8k)

£112.4k - Sovereign Rarities Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£120k)

£1.5m - Sovereign Rarities Limited

£120k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (68 days)

3 days - Sovereign Rarities Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (122 days)

22 days - Sovereign Rarities Limited

122 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 298 days, this is in line with average (298 days)

298 days - Sovereign Rarities Limited

298 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (18 weeks)

2 weeks - Sovereign Rarities Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (50.6%)

13.4% - Sovereign Rarities Limited

50.6% - Industry AVG

SOVEREIGN RARITIES LIMITED financials

EXPORTms excel logo

Sovereign Rarities Limited's latest turnover from March 2024 is £16.5 million and the company has net assets of £9.9 million. According to their latest financial statements, Sovereign Rarities Limited has 11 employees and maintains cash reserves of £71.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover16,502,22726,561,54722,785,80020,057,19012,594,0731,573,8851,448,351941,801
Other Income Or Grants
Cost Of Sales13,462,60722,528,16517,482,51615,607,55510,142,306974,225944,719611,987
Gross Profit3,039,6204,033,3825,303,2844,449,6352,451,767599,660503,631329,814
Admin Expenses1,836,0371,808,4001,744,2711,375,9911,086,352206,653185,279284,008
Operating Profit1,203,5832,224,9823,559,0133,073,6441,365,415393,007318,35245,806
Interest Payable144,743111,41146,32522,82519,948
Interest Receivable4,1392,752581
Pre-Tax Profit1,058,8402,113,5713,512,6883,050,8191,345,467397,146321,10446,388
Tax-280,991-405,223-658,231-580,295-258,570-75,458-61,010-9,277
Profit After Tax777,8491,708,3482,854,4572,470,5241,086,897321,688260,09437,110
Dividends Paid641,715570,413427,810213,905
Retained Profit136,1341,137,9352,426,6472,256,6191,086,897321,688260,09437,110
Employee Costs1,236,6851,211,1111,267,6441,023,840768,654348,451250,392294,274
Number Of Employees1110998977
EBITDA*1,238,9902,252,1003,587,1743,108,1251,391,873435,108349,33560,506

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets60,05088,85897,20131,85632,40138,59357,94868,271
Intangible Assets
Investments & Other12,301100100100100100100100
Debtors (Due After 1 year)25,23625,23625,23625,236
Total Fixed Assets97,587114,194122,53757,19232,50138,69358,04868,371
Stock & work in progress11,024,76412,958,53510,974,6808,352,3535,238,5122,746,9151,994,0781,101,646
Trade Debtors150,860552,094737,443780,703568,142159,812166,70554,943
Group Debtors
Misc Debtors96,64571,525161,11667,993116,227126,096119,06933,977
Cash71,537175,08933,492239,532250,085467,787635,853464,931
misc current assets
total current assets11,343,80613,757,24311,906,7319,440,5816,172,9663,500,6102,915,7051,655,497
total assets11,441,39313,871,43712,029,2689,497,7736,205,4673,539,3032,973,7531,723,868
Bank overdraft340,8273,246,7731,772,5681,034,955323,418
Bank loan
Trade Creditors 832,652404,237258,5631,229,5071,313,329333,95497,146273,122
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities354,670443,3171,358,9621,020,783612,811336,337329,283163,516
total current liabilities1,528,1494,094,3273,390,0933,285,2452,249,558670,291426,429436,638
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,528,1494,094,3273,390,0933,285,2452,249,558670,291426,429436,638
net assets9,913,2449,777,1108,639,1756,212,5283,955,9092,869,0122,547,3241,287,230
total shareholders funds9,913,2449,777,1108,639,1756,212,5283,955,9092,869,0122,547,3241,287,230
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit1,203,5832,224,9823,559,0133,073,6441,365,415393,007318,35245,806
Depreciation35,40727,11828,16134,48126,45842,10130,98314,700
Amortisation
Tax-280,991-405,223-658,231-580,295-258,570-75,458-61,010-9,277
Stock-1,933,7711,983,8552,622,3273,113,8412,491,597752,837892,4321,101,646
Debtors-376,114-274,94049,863189,563398,461134196,85488,920
Creditors428,415145,674-970,944-83,822979,375236,808-175,976273,122
Accruals and Deferred Income-88,647-915,645338,179407,972276,4747,054165,767163,516
Deferred Taxes & Provisions
Cash flow from operations3,607,652-632,009-376,012-451,424-500,906-149,459-811,170-702,699
Investing Activities
capital expenditure-22,746-20,660-82,971
Change in Investments12,201100
cash flow from investments-12,201-22,746-20,660-83,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000,0001,250,120
interest-144,743-111,411-46,325-22,825-19,9484,1392,752581
cash flow from financing-144,743-111,411-46,325-22,825-19,9484,1391,002,7521,250,701
cash and cash equivalents
cash-103,552141,597-206,040-10,553-217,702-168,066170,922464,931
overdraft-2,905,9461,474,205737,613711,537323,418
change in cash2,802,394-1,332,608-943,653-722,090-541,120-168,066170,922464,931

sovereign rarities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sovereign rarities limited. Get real-time insights into sovereign rarities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sovereign Rarities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sovereign rarities limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in W1S area or any other competitors across 12 key performance metrics.

sovereign rarities limited Ownership

SOVEREIGN RARITIES LIMITED group structure

Sovereign Rarities Limited has 1 subsidiary company.

Ultimate parent company

SOVEREIGN RARITIES LIMITED

10092412

1 subsidiary

SOVEREIGN RARITIES LIMITED Shareholders

ian goldbart 44.88%
royal mint 23.37%
madeleine goldbart 14.03%
napier brown holdings 6.49%
lucy goldbart 3.51%
michael goldbart 3.51%
robert goldbart 3.51%
ziv itzhaki 0.7%

sovereign rarities limited directors

Sovereign Rarities Limited currently has 4 directors. The longest serving directors include Mr Ian Goldbart (Mar 2016) and Mrs Madeleine Goldbart (Mar 2016).

officercountryagestartendrole
Mr Ian Goldbart61 years Mar 2016- Director
Mrs Madeleine GoldbartEngland61 years Mar 2016- Director
Mr Leighton JohnUnited Kingdom50 years Jun 2016- Director
Mr Anthony DrakeUnited Kingdom72 years Oct 2016- Director

P&L

March 2024

turnover

16.5m

-38%

operating profit

1.2m

-46%

gross margin

18.5%

+21.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.9m

+0.01%

total assets

11.4m

-0.18%

cash

71.5k

-0.59%

net assets

Total assets minus all liabilities

sovereign rarities limited company details

company number

10092412

Type

Private limited with Share Capital

industry

47791 - Retail sale of antiques including antique books, in stores

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

2nd floor 17-19 maddox street, london, W1S 2QH

Bank

-

Legal Advisor

-

sovereign rarities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to sovereign rarities limited. Currently there are 1 open charges and 0 have been satisfied in the past.

sovereign rarities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOVEREIGN RARITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

sovereign rarities limited Companies House Filings - See Documents

datedescriptionview/download