colonel's properties ltd

1.5

colonel's properties ltd Company Information

Share COLONEL'S PROPERTIES LTD
Live 
YoungMicroDeclining

Company Number

10095938

Website

-

Registered Address

76 eastern road, romford, RM1 3QA

Industry

Real estate agencies

 

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Abdul Bilal8 Years

Shareholders

abdul rehman bilal 100%

colonel's properties ltd Estimated Valuation

£268.7k

Pomanda estimates the enterprise value of COLONEL'S PROPERTIES LTD at £268.7k based on a Turnover of £139.9k and 1.92x industry multiple (adjusted for size and gross margin).

colonel's properties ltd Estimated Valuation

£185.9k

Pomanda estimates the enterprise value of COLONEL'S PROPERTIES LTD at £185.9k based on an EBITDA of £34.5k and a 5.39x industry multiple (adjusted for size and gross margin).

colonel's properties ltd Estimated Valuation

£4.7k

Pomanda estimates the enterprise value of COLONEL'S PROPERTIES LTD at £4.7k based on Net Assets of £3k and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colonel's Properties Ltd Overview

Colonel's Properties Ltd is a live company located in romford, RM1 3QA with a Companies House number of 10095938. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is abdul rehman bilal with a 100% stake. Colonel's Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £139.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colonel's Properties Ltd Health Check

Pomanda's financial health check has awarded Colonel'S Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £139.9k, make it smaller than the average company (£1.1m)

£139.9k - Colonel's Properties Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (3.8%)

-54% - Colonel's Properties Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 75.2%, this company has a comparable cost of product (75.2%)

75.2% - Colonel's Properties Ltd

75.2% - Industry AVG

profitability

Profitability

an operating margin of 24.6% make it as profitable than the average company (22.6%)

24.6% - Colonel's Properties Ltd

22.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Colonel's Properties Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Colonel's Properties Ltd

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.9k, this is equally as efficient (£139.9k)

£139.9k - Colonel's Properties Ltd

£139.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Colonel's Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Colonel's Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Colonel's Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (22 weeks)

1 weeks - Colonel's Properties Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (62.6%)

99.4% - Colonel's Properties Ltd

62.6% - Industry AVG

COLONEL'S PROPERTIES LTD financials

EXPORTms excel logo

Colonel'S Properties Ltd's latest turnover from March 2023 is estimated at £139.9 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Colonel'S Properties Ltd has 1 employee and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover139,899139,861135,4211,401,3252,241,4064,311,0340
Other Income Or Grants0000000
Cost Of Sales34,71632,60728,625313,266516,105964,3170
Gross Profit105,183107,254106,7961,088,0591,725,3013,346,7170
Admin Expenses70,72283,41591,4841,088,0501,723,5363,347,3782,786
Operating Profit34,46123,83915,31291,765-661-2,786
Interest Payable34,85022,95010,3700000
Interest Receivable55114180000
Pre-Tax Profit1621,0304,94991,765-661-2,786
Tax-31-196-940-2-33500
Profit After Tax1318344,00971,430-661-2,786
Dividends Paid0000000
Retained Profit1318344,00971,430-661-2,786
Employee Costs37,12838,20835,79237,85839,0361,511,7350
Number Of Employees11111430
EBITDA*34,46123,83915,31291,765-661-2,786

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets483,886483,886483,886483,886483,88600
Intangible Assets0000000
Investments & Other0001100
Debtors (Due After 1 year)0000000
Total Fixed Assets483,886483,886483,886483,887483,88700
Stock & work in progress0000000
Trade Debtors000180,720291,082487,2440
Group Debtors0000000
Misc Debtors0000000
Cash3,88422,02215,548000120
misc current assets000000356,291
total current assets3,88422,02215,548180,720291,082487,244356,411
total assets487,770505,908499,434664,607774,969487,244356,411
Bank overdraft0000000
Bank loan0000000
Trade Creditors 000326,617446,1415000
Group/Directors Accounts144,578162,878157,2180000
other short term finances0000000
hp & lease commitments0000000
other current liabilities227196216000500
total current liabilities144,805163,074157,434326,617446,141500500
loans340,000340,000340,0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities000340,000330,845490,191358,696
provisions0000000
total long term liabilities340,000340,000340,000340,000330,845490,191358,696
total liabilities484,805503,074497,434666,617776,986490,691359,196
net assets2,9652,8342,000-2,010-2,017-3,447-2,785
total shareholders funds2,9652,8342,000-2,010-2,017-3,447-2,785
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit34,46123,83915,31291,765-661-2,786
Depreciation0000000
Amortisation0000000
Tax-31-196-940-2-33500
Stock0000000
Debtors00-180,720-110,362-196,162487,2440
Creditors00-326,617-119,524445,6415000
Accruals and Deferred Income31-2021600-500500
Deferred Taxes & Provisions0000000
Cash flow from operations34,46123,623-131,309-9,155643,233-487,905-2,286
Investing Activities
capital expenditure0000-483,88600
Change in Investments00-10100
cash flow from investments0010-483,88700
Financing Activities
Bank loans0000000
Group/Directors Accounts-18,3005,660157,2180000
Other Short Term Loans 0000000
Long term loans00340,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-340,0009,155-159,346131,495358,696
share issue00100-11
interest-34,299-22,809-10,3620000
cash flow from financing-52,599-17,149146,8579,155-159,346131,494358,697
cash and cash equivalents
cash-18,1386,47415,54800-120120
overdraft0000000
change in cash-18,1386,47415,54800-120120

colonel's properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colonel's properties ltd. Get real-time insights into colonel's properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colonel's Properties Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for colonel's properties ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

colonel's properties ltd Ownership

COLONEL'S PROPERTIES LTD group structure

Colonel'S Properties Ltd has no subsidiary companies.

Ultimate parent company

COLONEL'S PROPERTIES LTD

10095938

COLONEL'S PROPERTIES LTD Shareholders

abdul rehman bilal 100%

colonel's properties ltd directors

Colonel'S Properties Ltd currently has 1 director, Mr Abdul Bilal serving since Mar 2016.

officercountryagestartendrole
Mr Abdul BilalEngland45 years Mar 2016- Director

P&L

March 2023

turnover

139.9k

0%

operating profit

34.5k

0%

gross margin

75.2%

-1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3k

+0.05%

total assets

487.8k

-0.04%

cash

3.9k

-0.82%

net assets

Total assets minus all liabilities

colonel's properties ltd company details

company number

10095938

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

68100 - Buying and selling of own real estate

incorporation date

March 2016

age

8

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

76 eastern road, romford, RM1 3QA

last accounts submitted

March 2023

colonel's properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to colonel's properties ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

colonel's properties ltd Companies House Filings - See Documents

datedescriptionview/download