faisal & rachel munif ltd

3

faisal & rachel munif ltd Company Information

Share FAISAL & RACHEL MUNIF LTD
Live 
YoungMicroLow

Company Number

10096455

Website

-

Registered Address

651 mauldeth road west, chorlton cum hardy, manchester, M21 7SA

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Rachel Munif8 Years

Faisal Munif8 Years

Shareholders

rachel anne munif 50%

faisal munif 50%

faisal & rachel munif ltd Estimated Valuation

£456.9k

Pomanda estimates the enterprise value of FAISAL & RACHEL MUNIF LTD at £456.9k based on a Turnover of £195k and 2.34x industry multiple (adjusted for size and gross margin).

faisal & rachel munif ltd Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of FAISAL & RACHEL MUNIF LTD at £41.8k based on an EBITDA of £7.3k and a 5.76x industry multiple (adjusted for size and gross margin).

faisal & rachel munif ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FAISAL & RACHEL MUNIF LTD at £0 based on Net Assets of £-2.3k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Faisal & Rachel Munif Ltd Overview

Faisal & Rachel Munif Ltd is a live company located in manchester, M21 7SA with a Companies House number of 10096455. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2016, it's largest shareholder is rachel anne munif with a 50% stake. Faisal & Rachel Munif Ltd is a young, micro sized company, Pomanda has estimated its turnover at £195k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Faisal & Rachel Munif Ltd Health Check

Pomanda's financial health check has awarded Faisal & Rachel Munif Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £195k, make it smaller than the average company (£852.3k)

£195k - Faisal & Rachel Munif Ltd

£852.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.1%)

3% - Faisal & Rachel Munif Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Faisal & Rachel Munif Ltd

68.7% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (31.7%)

3.7% - Faisal & Rachel Munif Ltd

31.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Faisal & Rachel Munif Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Faisal & Rachel Munif Ltd

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195k, this is equally as efficient (£195k)

£195k - Faisal & Rachel Munif Ltd

£195k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Faisal & Rachel Munif Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Faisal & Rachel Munif Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Faisal & Rachel Munif Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3360 weeks, this is more cash available to meet short term requirements (7 weeks)

3360 weeks - Faisal & Rachel Munif Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (64.2%)

100.6% - Faisal & Rachel Munif Ltd

64.2% - Industry AVG

FAISAL & RACHEL MUNIF LTD financials

EXPORTms excel logo

Faisal & Rachel Munif Ltd's latest turnover from April 2023 is estimated at £195 thousand and the company has net assets of -£2.3 thousand. According to their latest financial statements, Faisal & Rachel Munif Ltd has 1 employee and maintains cash reserves of £42.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover195,000194,692193,280176,16086,12563,9820
Other Income Or Grants0000000
Cost Of Sales61,07263,83662,28657,02326,65220,9810
Gross Profit133,928130,857130,994119,13859,47343,0000
Admin Expenses126,669107,53390,51172,43346,35933,2050
Operating Profit7,25923,32440,48346,70513,1149,7950
Interest Payable8,65620,47432,46935,09732,04112,7990
Interest Receivable2,4066597522000
Pre-Tax Profit1,0093,5108,08911,631-18,927-3,0040
Tax-252-667-1,537-2,210000
Profit After Tax7572,8436,5529,421-18,927-3,0040
Dividends Paid0000000
Retained Profit7572,8436,5529,421-18,927-3,0040
Employee Costs36,89336,49735,87140,39538,84437,0750
Number Of Employees1111110
EBITDA*7,25923,32440,48346,70513,1149,7950

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets358,951358,951358,9510000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets358,951358,951358,9510000
Stock & work in progress000538,555534,383391,2640
Trade Debtors0000000
Group Debtors0000000
Misc Debtors0000001
Cash42,65570,589105,25444,851000
misc current assets0000000
total current assets42,65570,589105,254583,406534,383391,2641
total assets401,606429,540464,205583,406534,383391,2641
Bank overdraft0000000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities6606606606607603500
total current liabilities6606606606607603500
loans31,667137,229469,403595,156555,554393,8180
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities371,537294,66600000
provisions0000000
total long term liabilities403,204431,895469,403595,156555,554393,8180
total liabilities403,864432,555470,063595,816556,314394,1680
net assets-2,258-3,015-5,858-12,410-21,931-2,9041
total shareholders funds-2,258-3,015-5,858-12,410-21,931-2,9041
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit7,25923,32440,48346,70513,1149,7950
Depreciation0000000
Amortisation0000000
Tax-252-667-1,537-2,210000
Stock00-538,5554,172143,119391,2640
Debtors00000-11
Creditors0000000
Accruals and Deferred Income000-1004103500
Deferred Taxes & Provisions0000000
Cash flow from operations7,00722,657577,50140,223-129,595-381,118-1
Investing Activities
capital expenditure00-358,9510000
Change in Investments0000000
cash flow from investments00-358,9510000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-105,562-332,174-125,75339,602161,736393,8180
Hire Purchase and Lease Commitments0000000
other long term liabilities76,871294,66600000
share issue000100-100991
interest-6,250-19,815-32,394-35,075-32,041-12,7990
cash flow from financing-34,941-57,323-158,1474,627129,595381,1181
cash and cash equivalents
cash-27,934-34,66560,40344,851000
overdraft0000000
change in cash-27,934-34,66560,40344,851000

faisal & rachel munif ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for faisal & rachel munif ltd. Get real-time insights into faisal & rachel munif ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Faisal & Rachel Munif Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for faisal & rachel munif ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M21 area or any other competitors across 12 key performance metrics.

faisal & rachel munif ltd Ownership

FAISAL & RACHEL MUNIF LTD group structure

Faisal & Rachel Munif Ltd has no subsidiary companies.

Ultimate parent company

FAISAL & RACHEL MUNIF LTD

10096455

FAISAL & RACHEL MUNIF LTD Shareholders

rachel anne munif 50%
faisal munif 50%

faisal & rachel munif ltd directors

Faisal & Rachel Munif Ltd currently has 2 directors. The longest serving directors include Mrs Rachel Munif (Apr 2016) and Mr Faisal Munif (Apr 2016).

officercountryagestartendrole
Mrs Rachel MunifEngland49 years Apr 2016- Director
Mr Faisal MunifEngland50 years Apr 2016- Director

P&L

April 2023

turnover

195k

0%

operating profit

7.3k

0%

gross margin

68.7%

+2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-2.3k

-0.25%

total assets

401.6k

-0.07%

cash

42.7k

-0.4%

net assets

Total assets minus all liabilities

faisal & rachel munif ltd company details

company number

10096455

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

651 mauldeth road west, chorlton cum hardy, manchester, M21 7SA

accountant

-

auditor

-

faisal & rachel munif ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to faisal & rachel munif ltd.

charges

faisal & rachel munif ltd Companies House Filings - See Documents

datedescriptionview/download