faisal & rachel munif ltd Company Information
Company Number
10096455
Website
-Registered Address
651 mauldeth road west, chorlton cum hardy, manchester, M21 7SA
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
rachel anne munif 50%
faisal munif 50%
faisal & rachel munif ltd Estimated Valuation
Pomanda estimates the enterprise value of FAISAL & RACHEL MUNIF LTD at £456.9k based on a Turnover of £195k and 2.34x industry multiple (adjusted for size and gross margin).
faisal & rachel munif ltd Estimated Valuation
Pomanda estimates the enterprise value of FAISAL & RACHEL MUNIF LTD at £41.8k based on an EBITDA of £7.3k and a 5.76x industry multiple (adjusted for size and gross margin).
faisal & rachel munif ltd Estimated Valuation
Pomanda estimates the enterprise value of FAISAL & RACHEL MUNIF LTD at £0 based on Net Assets of £-2.3k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Faisal & Rachel Munif Ltd Overview
Faisal & Rachel Munif Ltd is a live company located in manchester, M21 7SA with a Companies House number of 10096455. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2016, it's largest shareholder is rachel anne munif with a 50% stake. Faisal & Rachel Munif Ltd is a young, micro sized company, Pomanda has estimated its turnover at £195k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Faisal & Rachel Munif Ltd Health Check
Pomanda's financial health check has awarded Faisal & Rachel Munif Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £195k, make it smaller than the average company (£852.3k)
- Faisal & Rachel Munif Ltd
£852.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (2.1%)
- Faisal & Rachel Munif Ltd
2.1% - Industry AVG
Production
with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)
- Faisal & Rachel Munif Ltd
68.7% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (31.7%)
- Faisal & Rachel Munif Ltd
31.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Faisal & Rachel Munif Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Faisal & Rachel Munif Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £195k, this is equally as efficient (£195k)
- Faisal & Rachel Munif Ltd
£195k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Faisal & Rachel Munif Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Faisal & Rachel Munif Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Faisal & Rachel Munif Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3360 weeks, this is more cash available to meet short term requirements (7 weeks)
3360 weeks - Faisal & Rachel Munif Ltd
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.6%, this is a higher level of debt than the average (64.2%)
100.6% - Faisal & Rachel Munif Ltd
64.2% - Industry AVG
FAISAL & RACHEL MUNIF LTD financials
Faisal & Rachel Munif Ltd's latest turnover from April 2023 is estimated at £195 thousand and the company has net assets of -£2.3 thousand. According to their latest financial statements, Faisal & Rachel Munif Ltd has 1 employee and maintains cash reserves of £42.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 358,951 | 358,951 | 358,951 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 358,951 | 358,951 | 358,951 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 538,555 | 534,383 | 391,264 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash | 42,655 | 70,589 | 105,254 | 44,851 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 42,655 | 70,589 | 105,254 | 583,406 | 534,383 | 391,264 | 1 |
total assets | 401,606 | 429,540 | 464,205 | 583,406 | 534,383 | 391,264 | 1 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 660 | 660 | 660 | 660 | 760 | 350 | 0 |
total current liabilities | 660 | 660 | 660 | 660 | 760 | 350 | 0 |
loans | 31,667 | 137,229 | 469,403 | 595,156 | 555,554 | 393,818 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 371,537 | 294,666 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 403,204 | 431,895 | 469,403 | 595,156 | 555,554 | 393,818 | 0 |
total liabilities | 403,864 | 432,555 | 470,063 | 595,816 | 556,314 | 394,168 | 0 |
net assets | -2,258 | -3,015 | -5,858 | -12,410 | -21,931 | -2,904 | 1 |
total shareholders funds | -2,258 | -3,015 | -5,858 | -12,410 | -21,931 | -2,904 | 1 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | -538,555 | 4,172 | 143,119 | 391,264 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -100 | 410 | 350 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -105,562 | -332,174 | -125,753 | 39,602 | 161,736 | 393,818 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 76,871 | 294,666 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -27,934 | -34,665 | 60,403 | 44,851 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -27,934 | -34,665 | 60,403 | 44,851 | 0 | 0 | 0 |
faisal & rachel munif ltd Credit Report and Business Information
Faisal & Rachel Munif Ltd Competitor Analysis
Perform a competitor analysis for faisal & rachel munif ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M21 area or any other competitors across 12 key performance metrics.
faisal & rachel munif ltd Ownership
FAISAL & RACHEL MUNIF LTD group structure
Faisal & Rachel Munif Ltd has no subsidiary companies.
Ultimate parent company
FAISAL & RACHEL MUNIF LTD
10096455
faisal & rachel munif ltd directors
Faisal & Rachel Munif Ltd currently has 2 directors. The longest serving directors include Mrs Rachel Munif (Apr 2016) and Mr Faisal Munif (Apr 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Rachel Munif | England | 49 years | Apr 2016 | - | Director |
Mr Faisal Munif | England | 50 years | Apr 2016 | - | Director |
P&L
April 2023turnover
195k
0%
operating profit
7.3k
0%
gross margin
68.7%
+2.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-2.3k
-0.25%
total assets
401.6k
-0.07%
cash
42.7k
-0.4%
net assets
Total assets minus all liabilities
faisal & rachel munif ltd company details
company number
10096455
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
651 mauldeth road west, chorlton cum hardy, manchester, M21 7SA
accountant
-
auditor
-
faisal & rachel munif ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to faisal & rachel munif ltd.
faisal & rachel munif ltd Companies House Filings - See Documents
date | description | view/download |
---|