jaybright media ltd. Company Information
Company Number
10097257
Next Accounts
Dec 2024
Industry
Taxi operation
Motion picture, video and television programme post-production activities
Directors
Shareholders
joseph obasi
Group Structure
View All
Contact
Registered Address
180 bastable avenue, barking, essex, IG11 0LH
Website
www.jaybrightmedia.comjaybright media ltd. Estimated Valuation
Pomanda estimates the enterprise value of JAYBRIGHT MEDIA LTD. at £31.7k based on a Turnover of £55.3k and 0.57x industry multiple (adjusted for size and gross margin).
jaybright media ltd. Estimated Valuation
Pomanda estimates the enterprise value of JAYBRIGHT MEDIA LTD. at £0 based on an EBITDA of £-6.7k and a 1.99x industry multiple (adjusted for size and gross margin).
jaybright media ltd. Estimated Valuation
Pomanda estimates the enterprise value of JAYBRIGHT MEDIA LTD. at £0 based on Net Assets of £-32.2k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jaybright Media Ltd. Overview
Jaybright Media Ltd. is a live company located in essex, IG11 0LH with a Companies House number of 10097257. It operates in the taxi operation sector, SIC Code 49320. Founded in April 2016, it's largest shareholder is joseph obasi with a 100% stake. Jaybright Media Ltd. is a young, micro sized company, Pomanda has estimated its turnover at £55.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jaybright Media Ltd. Health Check
Pomanda's financial health check has awarded Jaybright Media Ltd. a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £55.3k, make it smaller than the average company (£1m)
- Jaybright Media Ltd.
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (5.9%)
- Jaybright Media Ltd.
5.9% - Industry AVG
Production
with a gross margin of 14.9%, this company has a higher cost of product (37%)
- Jaybright Media Ltd.
37% - Industry AVG
Profitability
an operating margin of -12.2% make it less profitable than the average company (6.4%)
- Jaybright Media Ltd.
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Jaybright Media Ltd.
11 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
- Jaybright Media Ltd.
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £55.3k, this is less efficient (£137.9k)
- Jaybright Media Ltd.
£137.9k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (45 days)
- Jaybright Media Ltd.
45 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (23 days)
- Jaybright Media Ltd.
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jaybright Media Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jaybright Media Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 284.7%, this is a higher level of debt than the average (77.9%)
284.7% - Jaybright Media Ltd.
77.9% - Industry AVG
JAYBRIGHT MEDIA LTD. financials
Jaybright Media Ltd.'s latest turnover from March 2023 is estimated at £55.3 thousand and the company has net assets of -£32.2 thousand. According to their latest financial statements, Jaybright Media Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1 | 1 | 2,401 | 3,440 | 5,305 | 3,406 | 3,502 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1 | 1 | 2,401 | 3,440 | 5,305 | 3,406 | 3,502 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 17,409 | 22,043 | 33,036 | 40 | 30 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 4,680 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 17,409 | 26,723 | 33,036 | 40 | 30 | 0 | 0 |
total assets | 17,410 | 26,724 | 35,437 | 3,480 | 5,335 | 3,406 | 3,502 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,479 | 6,849 | 5,213 | 18,572 | 16,150 | 9,436 | 6,352 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,479 | 6,849 | 5,213 | 18,572 | 16,150 | 9,436 | 6,352 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,994 | 288 | 188 | 188 | 188 | 188 | 138 |
other liabilities | 42,098 | 45,000 | 50,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 44,092 | 45,288 | 50,188 | 188 | 188 | 188 | 138 |
total liabilities | 49,571 | 52,137 | 55,401 | 18,760 | 16,338 | 9,624 | 6,490 |
net assets | -32,161 | -25,413 | -19,964 | -15,280 | -11,003 | -6,218 | -2,988 |
total shareholders funds | -32,161 | -25,413 | -19,964 | -15,280 | -11,003 | -6,218 | -2,988 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | |||||
Amortisation | 0 | 0 | |||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -9,314 | -6,313 | 32,996 | 10 | 30 | 0 | 0 |
Creditors | -1,370 | 1,636 | -13,359 | 2,422 | 6,714 | 3,084 | 6,352 |
Accruals and Deferred Income | 1,706 | 100 | 0 | 0 | 0 | 50 | 138 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -2,902 | -5,000 | 50,000 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
jaybright media ltd. Credit Report and Business Information
Jaybright Media Ltd. Competitor Analysis
Perform a competitor analysis for jaybright media ltd. by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in IG11 area or any other competitors across 12 key performance metrics.
jaybright media ltd. Ownership
JAYBRIGHT MEDIA LTD. group structure
Jaybright Media Ltd. has no subsidiary companies.
Ultimate parent company
JAYBRIGHT MEDIA LTD.
10097257
jaybright media ltd. directors
Jaybright Media Ltd. currently has 1 director, Mr Joseph Obasi serving since Apr 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Joseph Obasi | United Kingdom | 56 years | Apr 2016 | - | Director |
P&L
March 2023turnover
55.3k
-9%
operating profit
-6.7k
0%
gross margin
15%
+19.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-32.2k
+0.27%
total assets
17.4k
-0.35%
cash
0
0%
net assets
Total assets minus all liabilities
jaybright media ltd. company details
company number
10097257
Type
Private limited with Share Capital
industry
49320 - Taxi operation
59120 - Motion picture, video and television programme post-production activities
59112 - Video production activities
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
180 bastable avenue, barking, essex, IG11 0LH
Bank
-
Legal Advisor
-
jaybright media ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jaybright media ltd..
jaybright media ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAYBRIGHT MEDIA LTD.. This can take several minutes, an email will notify you when this has completed.
jaybright media ltd. Companies House Filings - See Documents
date | description | view/download |
---|