gsbb ltd

3.5

gsbb ltd Company Information

Share GSBB LTD
Live 
YoungSmallHealthy

Company Number

10097900

Website

-

Registered Address

ulm ltd 1st floor, 16 ingestre place, london, W1F 0JJ

Industry

Licensed restaurants

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Young Park8 Years

Shareholders

young il park 50%

hana park 50%

gsbb ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of GSBB LTD at £1.5m based on a Turnover of £2.5m and 0.59x industry multiple (adjusted for size and gross margin).

gsbb ltd Estimated Valuation

£185.3k

Pomanda estimates the enterprise value of GSBB LTD at £185.3k based on an EBITDA of £52.8k and a 3.51x industry multiple (adjusted for size and gross margin).

gsbb ltd Estimated Valuation

£946k

Pomanda estimates the enterprise value of GSBB LTD at £946k based on Net Assets of £292k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gsbb Ltd Overview

Gsbb Ltd is a live company located in london, W1F 0JJ with a Companies House number of 10097900. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2016, it's largest shareholder is young il park with a 50% stake. Gsbb Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gsbb Ltd Health Check

Pomanda's financial health check has awarded Gsbb Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£2m)

£2.5m - Gsbb Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.9%)

7% - Gsbb Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a higher cost of product (56.6%)

34.7% - Gsbb Ltd

56.6% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (3.4%)

2.1% - Gsbb Ltd

3.4% - Industry AVG

employees

Employees

with 27 employees, this is below the industry average (42)

27 - Gsbb Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - Gsbb Ltd

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.2k, this is more efficient (£50.4k)

£94.2k - Gsbb Ltd

£50.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (6 days)

56 days - Gsbb Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (47 days)

18 days - Gsbb Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gsbb Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gsbb Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.6%, this is a lower level of debt than the average (85.5%)

26.6% - Gsbb Ltd

85.5% - Industry AVG

GSBB LTD financials

EXPORTms excel logo

Gsbb Ltd's latest turnover from April 2023 is estimated at £2.5 million and the company has net assets of £292 thousand. According to their latest financial statements, Gsbb Ltd has 27 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover2,542,2141,949,8452,058,0952,077,7332,427,51741,05153,516
Other Income Or Grants0000000
Cost Of Sales1,661,0201,290,6891,470,3021,295,8961,505,52125,22331,813
Gross Profit881,195659,156587,793781,837921,99715,82821,703
Admin Expenses828,407537,729614,597790,066876,228-76,318-73,445
Operating Profit52,788121,427-26,804-8,22945,76992,14695,148
Interest Payable0000000
Interest Receivable00009919565
Pre-Tax Profit52,788121,427-26,804-8,22945,86892,34195,212
Tax-13,197-23,07100-8,715-17,545-18,090
Profit After Tax39,59198,356-26,804-8,22937,15374,79677,122
Dividends Paid0000000
Retained Profit39,59198,356-26,804-8,22937,15374,79677,122
Employee Costs513,303526,250383,962490,598445,97017,23216,721
Number Of Employees273023282511
EBITDA*52,788121,427-26,804-8,22945,76992,14695,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets2,7833,4794,3495,4363,30700
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets2,7833,4794,3495,4363,30700
Stock & work in progress000005,3634,450
Trade Debtors395,184471,212447,779304,673364,8511,683898
Group Debtors0000000
Misc Debtors00000224,229332,554
Cash0000026,28751,697
misc current assets0000000
total current assets395,184471,212447,779304,673364,851257,562389,599
total assets397,967474,691452,128310,109368,158257,562389,599
Bank overdraft0000000
Bank loan0000000
Trade Creditors 85,338191,727204,75739,16370,75334,14079,496
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000071,503184,870
total current liabilities85,338191,727204,75739,16370,753105,643264,366
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities20,64430,57093,33390,104108,334048,110
provisions0000000
total long term liabilities20,64430,57093,33390,104108,334048,110
total liabilities105,982222,297298,090129,267179,087105,643312,476
net assets291,985252,394154,038180,842189,071151,91977,123
total shareholders funds291,985252,394154,038180,842189,071151,91977,123
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit52,788121,427-26,804-8,22945,76992,14695,148
Depreciation0000000
Amortisation0000000
Tax-13,197-23,07100-8,715-17,545-18,090
Stock0000-5,3639134,450
Debtors-76,02823,433143,106-60,178138,939-107,540333,452
Creditors-106,389-13,030165,594-31,59036,613-45,35679,496
Accruals and Deferred Income0000-71,503-113,367184,870
Deferred Taxes & Provisions0000000
Cash flow from operations9,23061,893-4,31620,359-131,41222,5053,522
Investing Activities
capital expenditure6968701,087-2,129-3,30700
Change in Investments0000000
cash flow from investments6968701,087-2,129-3,30700
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-9,926-62,7633,229-18,230108,334-48,11048,110
share issue0000-101
interest00009919565
cash flow from financing-9,926-62,7633,229-18,230108,432-47,91548,176
cash and cash equivalents
cash0000-26,287-25,41051,697
overdraft0000000
change in cash0000-26,287-25,41051,697

gsbb ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gsbb ltd. Get real-time insights into gsbb ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gsbb Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gsbb ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gsbb ltd Ownership

GSBB LTD group structure

Gsbb Ltd has no subsidiary companies.

Ultimate parent company

GSBB LTD

10097900

GSBB LTD Shareholders

young il park 50%
hana park 50%

gsbb ltd directors

Gsbb Ltd currently has 1 director, Mr Young Park serving since Apr 2016.

officercountryagestartendrole
Mr Young Park48 years Apr 2016- Director

P&L

April 2023

turnover

2.5m

+30%

operating profit

52.8k

0%

gross margin

34.7%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

292k

+0.16%

total assets

398k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

gsbb ltd company details

company number

10097900

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

April 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

ulm ltd 1st floor, 16 ingestre place, london, W1F 0JJ

last accounts submitted

April 2023

gsbb ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gsbb ltd.

charges

gsbb ltd Companies House Filings - See Documents

datedescriptionview/download