garden rooms direct limited Company Information
Company Number
10097978
Website
www.gardenroomsdirect.co.ukRegistered Address
poplar barn wormald green, harrogate, HG3 3NJ
Industry
Construction of domestic buildings
Telephone
08001701274
Next Accounts Due
November 2024
Group Structure
View All
Directors
Stuart Hall8 Years
Shareholders
stuart hall 98%
alexander hall 1%
View Allgarden rooms direct limited Estimated Valuation
Pomanda estimates the enterprise value of GARDEN ROOMS DIRECT LIMITED at £192.3k based on a Turnover of £670.4k and 0.29x industry multiple (adjusted for size and gross margin).
garden rooms direct limited Estimated Valuation
Pomanda estimates the enterprise value of GARDEN ROOMS DIRECT LIMITED at £568k based on an EBITDA of £244.5k and a 2.32x industry multiple (adjusted for size and gross margin).
garden rooms direct limited Estimated Valuation
Pomanda estimates the enterprise value of GARDEN ROOMS DIRECT LIMITED at £593.9k based on Net Assets of £471.4k and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Garden Rooms Direct Limited Overview
Garden Rooms Direct Limited is a live company located in harrogate, HG3 3NJ with a Companies House number of 10097978. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2016, it's largest shareholder is stuart hall with a 98% stake. Garden Rooms Direct Limited is a young, small sized company, Pomanda has estimated its turnover at £670.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Garden Rooms Direct Limited Health Check
Pomanda's financial health check has awarded Garden Rooms Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
7 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £670.4k, make it larger than the average company (£445.5k)
- Garden Rooms Direct Limited
£445.5k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.6%)
- Garden Rooms Direct Limited
7.6% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 10.3%, this company has a higher cost of product (21.2%)
- Garden Rooms Direct Limited
21.2% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 22.3% make it more profitable than the average company (7.2%)
- Garden Rooms Direct Limited
7.2% - Industry AVG
![employees](/assets/images/scoreRate2.png)
Employees
with 6 employees, this is above the industry average (3)
6 - Garden Rooms Direct Limited
3 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Garden Rooms Direct Limited
£41.7k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £111.7k, this is less efficient (£185.6k)
- Garden Rooms Direct Limited
£185.6k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (26 days)
- Garden Rooms Direct Limited
26 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 146 days, this is slower than average (28 days)
- Garden Rooms Direct Limited
28 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Garden Rooms Direct Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (16 weeks)
42 weeks - Garden Rooms Direct Limited
16 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 37.6%, this is a lower level of debt than the average (71.3%)
37.6% - Garden Rooms Direct Limited
71.3% - Industry AVG
GARDEN ROOMS DIRECT LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Garden Rooms Direct Limited's latest turnover from February 2023 is estimated at £670.4 thousand and the company has net assets of £471.4 thousand. According to their latest financial statements, Garden Rooms Direct Limited has 6 employees and maintains cash reserves of £198.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 6 | 5 | 5 | 7 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 382,745 | 339,231 | 205,967 | 89,773 | 182,215 | 154,444 | 46,022 |
Intangible Assets | 159,684 | 84,684 | 84,684 | 84,684 | 0 | 0 | 84,684 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 542,429 | 423,915 | 290,651 | 174,457 | 182,215 | 154,444 | 130,706 |
Stock & work in progress | 0 | 0 | 0 | 133,000 | 0 | 0 | 60,000 |
Trade Debtors | 14,504 | 12,889 | 29,369 | 0 | 246,790 | 167,894 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 198,229 | 134,456 | 152,681 | 0 | 0 | 0 | 49,210 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 212,733 | 147,345 | 182,050 | 133,000 | 246,790 | 167,894 | 109,210 |
total assets | 755,162 | 571,260 | 472,701 | 307,457 | 429,005 | 322,338 | 239,916 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 241,288 | 178,550 | 190,879 | 274,033 | 457,727 | 377,252 | 325,341 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 241,288 | 178,550 | 190,879 | 274,033 | 457,727 | 377,252 | 325,341 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 42,492 | 47,902 | 50,000 | 0 | 0 | 0 | 5,376 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 42,492 | 47,902 | 50,000 | 0 | 0 | 0 | 5,376 |
total liabilities | 283,780 | 226,452 | 240,879 | 274,033 | 457,727 | 377,252 | 330,717 |
net assets | 471,382 | 344,808 | 231,822 | 33,424 | -28,722 | -54,914 | -90,801 |
total shareholders funds | 471,382 | 344,808 | 231,822 | 33,424 | -28,722 | -54,914 | -90,801 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 94,881 | 117,716 | 40,740 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||
Stock | 0 | 0 | -133,000 | 133,000 | 0 | -60,000 | 60,000 |
Debtors | 1,615 | -16,480 | 29,369 | -246,790 | 78,896 | 167,894 | 0 |
Creditors | 62,738 | -12,329 | -83,154 | -183,694 | 80,475 | 51,911 | 325,341 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,410 | -2,098 | 50,000 | 0 | 0 | -5,376 | 5,376 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 63,773 | -18,225 | 152,681 | 0 | 0 | -49,210 | 49,210 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 63,773 | -18,225 | 152,681 | 0 | 0 | -49,210 | 49,210 |
garden rooms direct limited Credit Report and Business Information
Garden Rooms Direct Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for garden rooms direct limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
garden rooms direct limited Ownership
GARDEN ROOMS DIRECT LIMITED group structure
Garden Rooms Direct Limited has no subsidiary companies.
Ultimate parent company
GARDEN ROOMS DIRECT LIMITED
10097978
garden rooms direct limited directors
Garden Rooms Direct Limited currently has 1 director, Mr Stuart Hall serving since Apr 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Hall | England | 61 years | Apr 2016 | - | Director |
P&L
February 2023turnover
670.4k
+35%
operating profit
149.6k
0%
gross margin
10.4%
+1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
471.4k
+0.37%
total assets
755.2k
+0.32%
cash
198.2k
+0.47%
net assets
Total assets minus all liabilities
garden rooms direct limited company details
company number
10097978
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
April 2016
age
8
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
poplar barn wormald green, harrogate, HG3 3NJ
last accounts submitted
February 2023
garden rooms direct limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to garden rooms direct limited.
![charges](/assets/images/company_charges.png)
garden rooms direct limited Companies House Filings - See Documents
date | description | view/download |
---|