garden rooms direct limited

5

garden rooms direct limited Company Information

Share GARDEN ROOMS DIRECT LIMITED
Live 
YoungSmallDeclining

Company Number

10097978

Registered Address

poplar barn wormald green, harrogate, HG3 3NJ

Industry

Construction of domestic buildings

 

Telephone

08001701274

Next Accounts Due

November 2024

Group Structure

View All

Directors

Stuart Hall8 Years

Shareholders

stuart hall 98%

alexander hall 1%

View All

garden rooms direct limited Estimated Valuation

£192.3k

Pomanda estimates the enterprise value of GARDEN ROOMS DIRECT LIMITED at £192.3k based on a Turnover of £670.4k and 0.29x industry multiple (adjusted for size and gross margin).

garden rooms direct limited Estimated Valuation

£568k

Pomanda estimates the enterprise value of GARDEN ROOMS DIRECT LIMITED at £568k based on an EBITDA of £244.5k and a 2.32x industry multiple (adjusted for size and gross margin).

garden rooms direct limited Estimated Valuation

£593.9k

Pomanda estimates the enterprise value of GARDEN ROOMS DIRECT LIMITED at £593.9k based on Net Assets of £471.4k and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Garden Rooms Direct Limited Overview

Garden Rooms Direct Limited is a live company located in harrogate, HG3 3NJ with a Companies House number of 10097978. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2016, it's largest shareholder is stuart hall with a 98% stake. Garden Rooms Direct Limited is a young, small sized company, Pomanda has estimated its turnover at £670.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Garden Rooms Direct Limited Health Check

Pomanda's financial health check has awarded Garden Rooms Direct Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £670.4k, make it larger than the average company (£445.5k)

£670.4k - Garden Rooms Direct Limited

£445.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.6%)

-10% - Garden Rooms Direct Limited

7.6% - Industry AVG

production

Production

with a gross margin of 10.3%, this company has a higher cost of product (21.2%)

10.3% - Garden Rooms Direct Limited

21.2% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it more profitable than the average company (7.2%)

22.3% - Garden Rooms Direct Limited

7.2% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

6 - Garden Rooms Direct Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Garden Rooms Direct Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.7k, this is less efficient (£185.6k)

£111.7k - Garden Rooms Direct Limited

£185.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (26 days)

7 days - Garden Rooms Direct Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (28 days)

146 days - Garden Rooms Direct Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Garden Rooms Direct Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (16 weeks)

42 weeks - Garden Rooms Direct Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.6%, this is a lower level of debt than the average (71.3%)

37.6% - Garden Rooms Direct Limited

71.3% - Industry AVG

GARDEN ROOMS DIRECT LIMITED financials

EXPORTms excel logo

Garden Rooms Direct Limited's latest turnover from February 2023 is estimated at £670.4 thousand and the company has net assets of £471.4 thousand. According to their latest financial statements, Garden Rooms Direct Limited has 6 employees and maintains cash reserves of £198.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover670,362494,785561,200929,2301,936,7641,459,6011,106,316
Other Income Or Grants0000000
Cost Of Sales601,252444,428501,887827,2601,691,6891,277,593951,613
Gross Profit69,11050,35859,314101,970245,075182,009154,703
Admin Expenses-80,498-88,413-185,54525,370212,739137,704245,666
Operating Profit149,608138,771244,85976,60032,33644,305-90,963
Interest Payable0000000
Interest Receivable6,654718760012362
Pre-Tax Profit156,262139,489244,93676,60032,33644,428-90,901
Tax-29,690-26,503-46,538-14,554-6,144-8,4410
Profit After Tax126,572112,986198,39862,04626,19235,987-90,901
Dividends Paid0000000
Retained Profit126,572112,986198,39862,04626,19235,987-90,901
Employee Costs250,270196,363186,624274,747170,260118,77977,646
Number Of Employees6557432
EBITDA*244,489256,487285,59976,60032,33644,305-90,963

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets382,745339,231205,96789,773182,215154,44446,022
Intangible Assets159,68484,68484,68484,6840084,684
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets542,429423,915290,651174,457182,215154,444130,706
Stock & work in progress000133,0000060,000
Trade Debtors14,50412,88929,3690246,790167,8940
Group Debtors0000000
Misc Debtors0000000
Cash198,229134,456152,68100049,210
misc current assets0000000
total current assets212,733147,345182,050133,000246,790167,894109,210
total assets755,162571,260472,701307,457429,005322,338239,916
Bank overdraft0000000
Bank loan0000000
Trade Creditors 241,288178,550190,879274,033457,727377,252325,341
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities241,288178,550190,879274,033457,727377,252325,341
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities42,49247,90250,0000005,376
provisions0000000
total long term liabilities42,49247,90250,0000005,376
total liabilities283,780226,452240,879274,033457,727377,252330,717
net assets471,382344,808231,82233,424-28,722-54,914-90,801
total shareholders funds471,382344,808231,82233,424-28,722-54,914-90,801
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit149,608138,771244,85976,60032,33644,305-90,963
Depreciation94,881117,71640,7400000
Amortisation0000000
Tax-29,690-26,503-46,538-14,554-6,144-8,4410
Stock00-133,000133,0000-60,00060,000
Debtors1,615-16,48029,369-246,79078,896167,8940
Creditors62,738-12,329-83,154-183,69480,47551,911325,341
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations275,922234,135259,538-7,85827,771-20,119174,378
Investing Activities
capital expenditure-213,395-250,980-156,9347,758-27,771-23,738-130,706
Change in Investments0000000
cash flow from investments-213,395-250,980-156,9347,758-27,771-23,738-130,706
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-5,410-2,09850,00000-5,3765,376
share issue2001000-100100
interest6,654718760012362
cash flow from financing1,246-1,38050,0761000-5,3535,538
cash and cash equivalents
cash63,773-18,225152,68100-49,21049,210
overdraft0000000
change in cash63,773-18,225152,68100-49,21049,210

garden rooms direct limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for garden rooms direct limited. Get real-time insights into garden rooms direct limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Garden Rooms Direct Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for garden rooms direct limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

garden rooms direct limited Ownership

GARDEN ROOMS DIRECT LIMITED group structure

Garden Rooms Direct Limited has no subsidiary companies.

Ultimate parent company

GARDEN ROOMS DIRECT LIMITED

10097978

GARDEN ROOMS DIRECT LIMITED Shareholders

stuart hall 98.04%
alexander hall 0.98%
christian hall 0.98%

garden rooms direct limited directors

Garden Rooms Direct Limited currently has 1 director, Mr Stuart Hall serving since Apr 2016.

officercountryagestartendrole
Mr Stuart HallEngland61 years Apr 2016- Director

P&L

February 2023

turnover

670.4k

+35%

operating profit

149.6k

0%

gross margin

10.4%

+1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

471.4k

+0.37%

total assets

755.2k

+0.32%

cash

198.2k

+0.47%

net assets

Total assets minus all liabilities

garden rooms direct limited company details

company number

10097978

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2016

age

8

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

poplar barn wormald green, harrogate, HG3 3NJ

last accounts submitted

February 2023

garden rooms direct limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to garden rooms direct limited.

charges

garden rooms direct limited Companies House Filings - See Documents

datedescriptionview/download