burning men pictures limited
burning men pictures limited Company Information
Company Number
10098322
Next Accounts
695 days late
Shareholders
martin hawthorn
philip redding
View AllGroup Structure
View All
Industry
Motion picture production activities
Registered Address
jupiter house, warley hill business park, brentwood, essex, CM13 3BE
Website
-burning men pictures limited Estimated Valuation
Pomanda estimates the enterprise value of BURNING MEN PICTURES LIMITED at £0 based on a Turnover of £583.5k and -0.17x industry multiple (adjusted for size and gross margin).
burning men pictures limited Estimated Valuation
Pomanda estimates the enterprise value of BURNING MEN PICTURES LIMITED at £185.9k based on an EBITDA of £-214.7k and a -0.87x industry multiple (adjusted for size and gross margin).
burning men pictures limited Estimated Valuation
Pomanda estimates the enterprise value of BURNING MEN PICTURES LIMITED at £0 based on Net Assets of £-16.6k and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Burning Men Pictures Limited Overview
Burning Men Pictures Limited is a live company located in brentwood, CM13 3BE with a Companies House number of 10098322. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2016, it's largest shareholder is martin hawthorn with a 26.7% stake. Burning Men Pictures Limited is a young, small sized company, Pomanda has estimated its turnover at £583.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Burning Men Pictures Limited Health Check
Pomanda's financial health check has awarded Burning Men Pictures Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £583.5k, make it smaller than the average company (£1.5m)
- Burning Men Pictures Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (-0.9%)
- Burning Men Pictures Limited
-0.9% - Industry AVG
Production
with a gross margin of 1.9%, this company has a comparable cost of product (1.9%)
- Burning Men Pictures Limited
1.9% - Industry AVG
Profitability
an operating margin of -36.8% make it less profitable than the average company (0.2%)
- Burning Men Pictures Limited
0.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (8)
3 - Burning Men Pictures Limited
8 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Burning Men Pictures Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £194.5k, this is equally as efficient (£179.4k)
- Burning Men Pictures Limited
£179.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Burning Men Pictures Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Burning Men Pictures Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 79 days, this is more than average (55 days)
- Burning Men Pictures Limited
55 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Burning Men Pictures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.4%, this is a higher level of debt than the average (92.5%)
113.4% - Burning Men Pictures Limited
92.5% - Industry AVG
BURNING MEN PICTURES LIMITED financials
Burning Men Pictures Limited's latest turnover from July 2021 is estimated at £583.5 thousand and the company has net assets of -£16.6 thousand. According to their latest financial statements, Burning Men Pictures Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | |||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | |||||
| Stock & work in progress | 123,887 | 336,356 | 327,808 | 299,077 | 193,752 |
| Trade Debtors | |||||
| Group Debtors | |||||
| Misc Debtors | 4,704 | 58,197 | 3,706 | ||
| Cash | 10,693 | ||||
| misc current assets | |||||
| total current assets | 123,887 | 336,356 | 332,512 | 357,274 | 208,151 |
| total assets | 123,887 | 336,356 | 332,512 | 357,274 | 208,151 |
| Bank overdraft | 14,017 | 12,328 | 4,657 | 18,609 | |
| Bank loan | |||||
| Trade Creditors | 780 | 36,340 | 37,012 | ||
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 126,498 | 125,187 | 126,272 | 100,377 | 69,609 |
| total current liabilities | 140,515 | 137,515 | 131,709 | 155,326 | 106,621 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 140,515 | 137,515 | 131,709 | 155,326 | 106,621 |
| net assets | -16,628 | 198,841 | 200,803 | 201,948 | 101,530 |
| total shareholders funds | -16,628 | 198,841 | 200,803 | 201,948 | 101,530 |
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | -212,469 | 8,548 | 28,731 | 105,325 | 193,752 |
| Debtors | -4,704 | -53,493 | 54,491 | 3,706 | |
| Creditors | -780 | -35,560 | -672 | 37,012 | |
| Accruals and Deferred Income | 1,311 | -1,085 | 25,895 | 30,768 | 69,609 |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -10,693 | 10,693 | |||
| overdraft | 1,689 | 7,671 | -13,952 | 18,609 | |
| change in cash | -1,689 | -7,671 | 13,952 | -29,302 | 10,693 |
burning men pictures limited Credit Report and Business Information
Burning Men Pictures Limited Competitor Analysis
Perform a competitor analysis for burning men pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CM13 area or any other competitors across 12 key performance metrics.
burning men pictures limited Ownership
BURNING MEN PICTURES LIMITED group structure
Burning Men Pictures Limited has no subsidiary companies.
Ultimate parent company
BURNING MEN PICTURES LIMITED
10098322
burning men pictures limited directors
Burning Men Pictures Limited currently has 3 directors. The longest serving directors include Mr Michael Vishnick (Apr 2016) and Mr Jeremy Wooding (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Vishnick | 77 years | Apr 2016 | - | Director | |
| Mr Jeremy Wooding | United Kingdom | 64 years | Apr 2016 | - | Director |
| Mr Mark Melvin | England | 61 years | Apr 2016 | - | Director |
P&L
July 2021turnover
583.5k
-48%
operating profit
-214.7k
0%
gross margin
2%
+88.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
-16.6k
-1.08%
total assets
123.9k
-0.63%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
burning men pictures limited company details
company number
10098322
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
jupiter house, warley hill business park, brentwood, essex, CM13 3BE
Bank
-
Legal Advisor
-
burning men pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to burning men pictures limited.
burning men pictures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURNING MEN PICTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
burning men pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
