Home-made Uk Properties Limited

POWER SEARCH PRICING

SOLUTIONS

home-made uk properties limited Company Information

Live

YoungSmallRapid

Company Number

10103015

Website

https://www.home-made.co.uk

Registered Address

2-6 boundary row, london, SE1 8HP

Industry

Real estate agencies

Telephone

02078460122

Next Accounts Due

74 days late

Group Structure

View All

Directors

Asaf Navot8 Years

Georgios Dimopoulos6 Years

View All

Shareholders

asaf navot 28.8%

venture friends 17.5%

View All

home-made uk properties limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of HOME-MADE UK PROPERTIES LIMITED at £3.3m based on a Turnover of £2.2m and 1.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Home-made Uk Properties Limited is a live company located in london, SE1 8HP with a Companies House number of 10103015. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2016, it's largest shareholder is asaf navot with a 28.8% stake. Home-made Uk Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Home-Made Uk Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £2.2m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (3.1%)

EXPORT

Home-Made Uk Properties Limited's latest turnover from November 2022 is estimated at £2.2 million and the company has net assets of -£328.9 thousand. According to their latest financial statements, Home-Made Uk Properties Limited has 62 employees and maintains cash reserves of £255.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Feb 2017
Turnover	2,225,866	2,850,473	1,467,340	928,712	584,050	383,766	340
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	1,174,788	1,309,393	785,060	522,176	324,339	174,420	125
Gross Profit	1,051,077	1,541,079	682,281	406,536	259,711	209,346	215
Admin Expenses	2,964,266	3,271,731	1,832,791	1,343,884	867,497	602,461	14,640
Operating Profit	-1,913,189	-1,730,652	-1,150,510	-937,348	-607,786	-393,115	-14,425
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	24,052	1,157	891	6,742	4,198	345	1
Pre-Tax Profit	-1,889,137	-1,729,495	-1,149,619	-930,606	-603,588	-392,770	-14,424
Tax	0	0	0	0	0	0	0
Profit After Tax	-1,889,137	-1,729,495	-1,149,619	-930,606	-603,588	-392,770	-14,424
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-1,889,137	-1,729,495	-1,149,619	-930,606	-603,588	-392,770	-14,424
Employee Costs	2,333,248	2,067,892	1,263,789	995,561	654,135	386,234	37,504
Number Of Employees	62	58	36	26	18	11	1
EBITDA*	-1,900,468	-1,720,291	-1,131,907	-913,733	-585,238	-386,014	-13,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Feb 2017
Tangible Assets	19,072	20,479	15,144	7,431	6,141	8,870	545
Intangible Assets	0	0	0	11,972	30,313	48,848	2,574
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	19,072	20,479	15,144	19,403	36,454	57,718	3,119
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	356,199	787,485	292,637	172,467	96,745	60,892	69
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	255,087	1,348,394	965,946	816,570	981,400	137,994	746
misc current assets	0	0	0	0	0	0	0
total current assets	611,286	2,135,879	1,258,583	989,037	1,078,145	198,886	815
total assets	630,358	2,156,358	1,273,727	1,008,440	1,114,599	256,604	3,934
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	959,241	719,977	484,804	93,760	70,662	20,904	2,150
Group/Directors Accounts	0	0	0	0	0	3,239	16,207
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	959,241	719,977	484,804	93,760	70,662	24,143	18,357
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	1,025,259	0	0	0	0
provisions	0	0	0	1,412	1,044	0	0
total long term liabilities	0	0	1,025,259	1,412	1,044	0	0
total liabilities	959,241	719,977	1,510,063	95,172	71,706	24,143	18,357
net assets	-328,883	1,436,381	-236,336	913,268	1,042,893	232,461	-14,423
total shareholders funds	-328,883	1,436,381	-236,336	913,268	1,042,893	232,461	-14,423

	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Feb 2017
Operating Activities
Operating Profit	-1,913,189	-1,730,652	-1,150,510	-937,348	-607,786	-393,115	-14,425
Depreciation	12,721	10,361	6,631	5,274	4,013	1,306	130
Amortisation	0	0	11,972	18,341	18,535	5,795	962
Tax	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0
Debtors	-431,286	494,848	120,170	75,722	35,853	60,892	69
Creditors	239,264	235,173	391,044	23,098	49,758	20,904	2,150
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-1,412	368	1,044	0	0
Cash flow from operations	-1,229,918	-1,979,966	-862,445	-965,989	-570,289	-426,002	-11,252
Investing Activities
capital expenditure	-11,314	-15,696	-14,344	-6,564	-1,284	-64,819	-4,211
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	-11,314	-15,696	-14,344	-6,564	-1,284	-64,819	-4,211
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-3,239	3,239	16,207
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	0	-1,025,259	1,025,259	0	0	0	0
share issue	123,873	3,402,212	15	800,981	1,414,020	625,231	1
interest	24,052	1,157	891	6,742	4,198	345	1
cash flow from financing	147,925	2,378,110	1,026,165	807,723	1,414,979	628,815	16,209
cash and cash equivalents
cash	-1,093,307	382,448	149,376	-164,830	843,406	137,994	746
overdraft	0	0	0	0	0	0	0
change in cash	-1,093,307	382,448	149,376	-164,830	843,406	137,994	746

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for home-made uk properties limited. Get real-time insights into home-made uk properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for home-made uk properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

HOME-MADE UK PROPERTIES LIMITED group structure

Home-Made Uk Properties Limited has no subsidiary companies.

Ultimate parent company

HOME-MADE UK PROPERTIES LIMITED

10103015

HOME-MADE UK PROPERTIES LIMITED Shareholders

asaf navot	28.78%
venture friends	17.46%
yoram navot	7.76%
tethys equity limited	5.61%
uk ff nominees limited	4.45%
flying cargo ltd	4.2%
alon shlank	4.2%
treisar investment ltd	2.82%
nicholas binnington	2.43%
michal rozenberg	2.26%

Home-Made Uk Properties Limited currently has 3 directors. The longest serving directors include Mr Asaf Navot (Apr 2016) and Mr Georgios Dimopoulos (Oct 2018).

officer	country	age	start	end	role
Mr Asaf Navot	England	43 years	Apr 2016	-	Director
Mr Georgios Dimopoulos	United Kingdom	43 years	Oct 2018	-	Director
Mr Erez Applerot	Virgin Islands, British	55 years	Jul 2023	-	Director

P&L

November 2022

turnover

2.2m

-22%

operating profit

-1.9m

gross margin

47.3%

-12.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-328.9k

-1.23%

total assets

630.4k

-0.71%

cash

255.1k

-0.81%

net assets

Total assets minus all liabilities

Similar Companies

pineapple property ltd

2.5

heather smith commercial limited

1.5

northwood (maidenhead) limited

grindle limited

chester & son limited

company number

10103015

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

April 2016

ultimate parent company

None

previous names

N/A

address

2-6 boundary row, london, SE1 8HP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to home-made uk properties limited.

home-made uk properties limited Company Information

home-made uk properties limited Estimated Valuation

home-made uk properties limited Estimated Valuation

home-made uk properties limited Estimated Valuation

Home-made Uk Properties Limited Overview

Home-made Uk Properties Limited Health Check

HOME-MADE UK PROPERTIES LIMITED financials

home-made uk properties limited Credit Report and Business Information

Home-made Uk Properties Limited Competitor Analysis

home-made uk properties limited Ownership

home-made uk properties limited directors

home-made uk properties limited company details

home-made uk properties limited Charges & Mortgages

home-made uk properties limited Companies House Filings - See Documents