cvt parts limited

3

cvt parts limited Company Information

Share CVT PARTS LIMITED
Live 
YoungMicroHealthy

Company Number

10110494

Registered Address

unit 6 barkston road, carlton ind est, barnsley, S71 3HU

Industry

Wholesale trade of motor vehicle parts and accessories

 

Retail trade of motor vehicle parts and accessories

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Nigel Hart8 Years

Paul Hart2 Years

Shareholders

paul hart 50%

nigel malcolm hart 50%

cvt parts limited Estimated Valuation

£67.7k

Pomanda estimates the enterprise value of CVT PARTS LIMITED at £67.7k based on a Turnover of £323.7k and 0.21x industry multiple (adjusted for size and gross margin).

cvt parts limited Estimated Valuation

£62.3k

Pomanda estimates the enterprise value of CVT PARTS LIMITED at £62.3k based on an EBITDA of £23.1k and a 2.7x industry multiple (adjusted for size and gross margin).

cvt parts limited Estimated Valuation

£54.6k

Pomanda estimates the enterprise value of CVT PARTS LIMITED at £54.6k based on Net Assets of £20.4k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cvt Parts Limited Overview

Cvt Parts Limited is a live company located in barnsley, S71 3HU with a Companies House number of 10110494. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in April 2016, it's largest shareholder is paul hart with a 50% stake. Cvt Parts Limited is a young, micro sized company, Pomanda has estimated its turnover at £323.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cvt Parts Limited Health Check

Pomanda's financial health check has awarded Cvt Parts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £323.7k, make it smaller than the average company (£9.6m)

£323.7k - Cvt Parts Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.6%)

13% - Cvt Parts Limited

6.6% - Industry AVG

production

Production

with a gross margin of 15.9%, this company has a higher cost of product (28.6%)

15.9% - Cvt Parts Limited

28.6% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (4.6%)

7.1% - Cvt Parts Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (42)

3 - Cvt Parts Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Cvt Parts Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.9k, this is less efficient (£219.6k)

£107.9k - Cvt Parts Limited

£219.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (46 days)

110 days - Cvt Parts Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (45 days)

154 days - Cvt Parts Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (83 days)

5 days - Cvt Parts Limited

83 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (9 weeks)

7 weeks - Cvt Parts Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (58.3%)

86.3% - Cvt Parts Limited

58.3% - Industry AVG

CVT PARTS LIMITED financials

EXPORTms excel logo

Cvt Parts Limited's latest turnover from March 2023 is estimated at £323.7 thousand and the company has net assets of £20.4 thousand. According to their latest financial statements, Cvt Parts Limited has 3 employees and maintains cash reserves of £15.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover323,727236,534161,355224,606162,802181,31889,140
Other Income Or Grants0000000
Cost Of Sales272,388195,412134,031185,074130,788147,08072,134
Gross Profit51,33941,12227,32439,53232,01334,23817,007
Admin Expenses28,24839,72226,82638,88547,84456,631-31,303
Operating Profit23,0911,400498647-15,831-22,39348,310
Interest Payable00570787277350
Interest Receivable48810310026331
Pre-Tax Profit23,5791,502-62-139-16,105-22,36648,341
Tax-4,480-2850000-9,668
Profit After Tax19,0991,217-62-139-16,105-22,36638,673
Dividends Paid0000000
Retained Profit19,0991,217-62-139-16,105-22,36638,673
Employee Costs92,83759,27957,58888,06585,17482,70153,335
Number Of Employees3223332
EBITDA*23,0914,4945,7805,919-8,275-16,83349,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets30,37612,37610,03010,41223,07427,74314,626
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets30,37612,37610,03010,41223,07427,74314,626
Stock & work in progress4,3444,3447,2809,6817,9008,4007,000
Trade Debtors98,14178,49243,58265,25739,97853,68721,020
Group Debtors0000000
Misc Debtors00025,6127288052,707
Cash15,6657,30120,13234836722724,772
misc current assets0000000
total current assets118,15090,13770,994100,89848,97363,11955,499
total assets148,526102,51381,024111,31072,04790,86270,125
Bank overdraft00013,0147,1101,0860
Bank loan0000000
Trade Creditors 115,33490,32068,05359,23742,60841,71310,497
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities00031,75118,63126,23818,066
total current liabilities115,33490,32068,053104,00268,34969,03728,563
loans0005,667000
hp & lease commitments0000000
Accruals and Deferred Income0012,8700000
other liabilities12,77510,87501,4782,9554,4330
provisions00004419852,789
total long term liabilities12,77510,87512,8707,1453,3965,4182,789
total liabilities128,109101,19580,923111,14771,74574,45531,352
net assets20,4171,31810116330216,40738,773
total shareholders funds20,4171,31810116330216,40738,773
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit23,0911,400498647-15,831-22,39348,310
Depreciation03,0945,2825,2727,5565,5601,562
Amortisation0000000
Tax-4,480-2850000-9,668
Stock0-2,936-2,4011,781-5001,4007,000
Debtors19,64934,910-47,28750,163-13,78630,76523,727
Creditors25,01422,2678,81616,62989531,21610,497
Accruals and Deferred Income0-12,870-18,88113,120-7,6078,17218,066
Deferred Taxes & Provisions000-441-544-1,8042,789
Cash flow from operations23,976-18,36845,403-16,717-1,245-11,41440,829
Investing Activities
capital expenditure-18,000-5,440-4,9007,390-2,887-18,677-16,188
Change in Investments0000000
cash flow from investments-18,000-5,440-4,9007,390-2,887-18,677-16,188
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans00-5,6675,667000
Hire Purchase and Lease Commitments0000000
other long term liabilities1,90010,875-1,478-1,477-1,4784,4330
share issue000000100
interest488103-560-787-2752831
cash flow from financing2,38810,978-7,7053,403-1,7534,461131
cash and cash equivalents
cash8,364-12,83119,784-19140-24,54524,772
overdraft00-13,0145,9046,0241,0860
change in cash8,364-12,83132,798-5,923-5,884-25,63124,772

cvt parts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cvt parts limited. Get real-time insights into cvt parts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cvt Parts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cvt parts limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in S71 area or any other competitors across 12 key performance metrics.

cvt parts limited Ownership

CVT PARTS LIMITED group structure

Cvt Parts Limited has no subsidiary companies.

Ultimate parent company

CVT PARTS LIMITED

10110494

CVT PARTS LIMITED Shareholders

paul hart 50%
nigel malcolm hart 50%

cvt parts limited directors

Cvt Parts Limited currently has 2 directors. The longest serving directors include Mr Nigel Hart (Apr 2016) and Mr Paul Hart (Feb 2022).

officercountryagestartendrole
Mr Nigel HartEngland71 years Apr 2016- Director
Mr Paul HartEngland47 years Feb 2022- Director

P&L

March 2023

turnover

323.7k

+37%

operating profit

23.1k

0%

gross margin

15.9%

-8.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

20.4k

+14.49%

total assets

148.5k

+0.45%

cash

15.7k

+1.15%

net assets

Total assets minus all liabilities

cvt parts limited company details

company number

10110494

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

April 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6 barkston road, carlton ind est, barnsley, S71 3HU

Bank

-

Legal Advisor

-

cvt parts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cvt parts limited.

charges

cvt parts limited Companies House Filings - See Documents

datedescriptionview/download