cvt parts limited Company Information
Company Number
10110494
Website
cvt-parts.co.nzRegistered Address
unit 6 barkston road, carlton ind est, barnsley, S71 3HU
Industry
Wholesale trade of motor vehicle parts and accessories
Retail trade of motor vehicle parts and accessories
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
paul hart 50%
nigel malcolm hart 50%
cvt parts limited Estimated Valuation
Pomanda estimates the enterprise value of CVT PARTS LIMITED at £67.7k based on a Turnover of £323.7k and 0.21x industry multiple (adjusted for size and gross margin).
cvt parts limited Estimated Valuation
Pomanda estimates the enterprise value of CVT PARTS LIMITED at £62.3k based on an EBITDA of £23.1k and a 2.7x industry multiple (adjusted for size and gross margin).
cvt parts limited Estimated Valuation
Pomanda estimates the enterprise value of CVT PARTS LIMITED at £54.6k based on Net Assets of £20.4k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cvt Parts Limited Overview
Cvt Parts Limited is a live company located in barnsley, S71 3HU with a Companies House number of 10110494. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in April 2016, it's largest shareholder is paul hart with a 50% stake. Cvt Parts Limited is a young, micro sized company, Pomanda has estimated its turnover at £323.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cvt Parts Limited Health Check
Pomanda's financial health check has awarded Cvt Parts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
7 Weak
Size
annual sales of £323.7k, make it smaller than the average company (£9.6m)
- Cvt Parts Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.6%)
- Cvt Parts Limited
6.6% - Industry AVG
Production
with a gross margin of 15.9%, this company has a higher cost of product (28.6%)
- Cvt Parts Limited
28.6% - Industry AVG
Profitability
an operating margin of 7.1% make it more profitable than the average company (4.6%)
- Cvt Parts Limited
4.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (42)
3 - Cvt Parts Limited
42 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Cvt Parts Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £107.9k, this is less efficient (£219.6k)
- Cvt Parts Limited
£219.6k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (46 days)
- Cvt Parts Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 154 days, this is slower than average (45 days)
- Cvt Parts Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (83 days)
- Cvt Parts Limited
83 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (9 weeks)
7 weeks - Cvt Parts Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.3%, this is a higher level of debt than the average (58.3%)
86.3% - Cvt Parts Limited
58.3% - Industry AVG
CVT PARTS LIMITED financials
Cvt Parts Limited's latest turnover from March 2023 is estimated at £323.7 thousand and the company has net assets of £20.4 thousand. According to their latest financial statements, Cvt Parts Limited has 3 employees and maintains cash reserves of £15.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 3 | 2 | 2 | 3 | 3 | 3 | 2 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 30,376 | 12,376 | 10,030 | 10,412 | 23,074 | 27,743 | 14,626 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 30,376 | 12,376 | 10,030 | 10,412 | 23,074 | 27,743 | 14,626 |
Stock & work in progress | 4,344 | 4,344 | 7,280 | 9,681 | 7,900 | 8,400 | 7,000 |
Trade Debtors | 98,141 | 78,492 | 43,582 | 65,257 | 39,978 | 53,687 | 21,020 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 25,612 | 728 | 805 | 2,707 |
Cash | 15,665 | 7,301 | 20,132 | 348 | 367 | 227 | 24,772 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 118,150 | 90,137 | 70,994 | 100,898 | 48,973 | 63,119 | 55,499 |
total assets | 148,526 | 102,513 | 81,024 | 111,310 | 72,047 | 90,862 | 70,125 |
Bank overdraft | 0 | 0 | 0 | 13,014 | 7,110 | 1,086 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 115,334 | 90,320 | 68,053 | 59,237 | 42,608 | 41,713 | 10,497 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 31,751 | 18,631 | 26,238 | 18,066 |
total current liabilities | 115,334 | 90,320 | 68,053 | 104,002 | 68,349 | 69,037 | 28,563 |
loans | 0 | 0 | 0 | 5,667 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 12,870 | 0 | 0 | 0 | 0 |
other liabilities | 12,775 | 10,875 | 0 | 1,478 | 2,955 | 4,433 | 0 |
provisions | 0 | 0 | 0 | 0 | 441 | 985 | 2,789 |
total long term liabilities | 12,775 | 10,875 | 12,870 | 7,145 | 3,396 | 5,418 | 2,789 |
total liabilities | 128,109 | 101,195 | 80,923 | 111,147 | 71,745 | 74,455 | 31,352 |
net assets | 20,417 | 1,318 | 101 | 163 | 302 | 16,407 | 38,773 |
total shareholders funds | 20,417 | 1,318 | 101 | 163 | 302 | 16,407 | 38,773 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 3,094 | 5,282 | 5,272 | 7,556 | 5,560 | 1,562 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | -2,936 | -2,401 | 1,781 | -500 | 1,400 | 7,000 |
Debtors | 19,649 | 34,910 | -47,287 | 50,163 | -13,786 | 30,765 | 23,727 |
Creditors | 25,014 | 22,267 | 8,816 | 16,629 | 895 | 31,216 | 10,497 |
Accruals and Deferred Income | 0 | -12,870 | -18,881 | 13,120 | -7,607 | 8,172 | 18,066 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -441 | -544 | -1,804 | 2,789 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -5,667 | 5,667 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,900 | 10,875 | -1,478 | -1,477 | -1,478 | 4,433 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 8,364 | -12,831 | 19,784 | -19 | 140 | -24,545 | 24,772 |
overdraft | 0 | 0 | -13,014 | 5,904 | 6,024 | 1,086 | 0 |
change in cash | 8,364 | -12,831 | 32,798 | -5,923 | -5,884 | -25,631 | 24,772 |
cvt parts limited Credit Report and Business Information
Cvt Parts Limited Competitor Analysis
Perform a competitor analysis for cvt parts limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in S71 area or any other competitors across 12 key performance metrics.
cvt parts limited Ownership
CVT PARTS LIMITED group structure
Cvt Parts Limited has no subsidiary companies.
Ultimate parent company
CVT PARTS LIMITED
10110494
cvt parts limited directors
Cvt Parts Limited currently has 2 directors. The longest serving directors include Mr Nigel Hart (Apr 2016) and Mr Paul Hart (Feb 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Hart | England | 71 years | Apr 2016 | - | Director |
Mr Paul Hart | England | 47 years | Feb 2022 | - | Director |
P&L
March 2023turnover
323.7k
+37%
operating profit
23.1k
0%
gross margin
15.9%
-8.78%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
20.4k
+14.49%
total assets
148.5k
+0.45%
cash
15.7k
+1.15%
net assets
Total assets minus all liabilities
cvt parts limited company details
company number
10110494
Type
Private limited with Share Capital
industry
45310 - Wholesale trade of motor vehicle parts and accessories
45320 - Retail trade of motor vehicle parts and accessories
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
unit 6 barkston road, carlton ind est, barnsley, S71 3HU
Bank
-
Legal Advisor
-
cvt parts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cvt parts limited.
cvt parts limited Companies House Filings - See Documents
date | description | view/download |
---|