vallabh youth organisation (uk) ltd

Live YoungMicroDeclining

vallabh youth organisation (uk) ltd Company Information

Share VALLABH YOUTH ORGANISATION (UK) LTD

Company Number

10110668

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

dunwoody house 396 kenton road, harrow, middlesex, HA3 9DH

vallabh youth organisation (uk) ltd Estimated Valuation

£161.4k

Pomanda estimates the enterprise value of VALLABH YOUTH ORGANISATION (UK) LTD at £161.4k based on a Turnover of £250k and 0.65x industry multiple (adjusted for size and gross margin).

vallabh youth organisation (uk) ltd Estimated Valuation

£484k

Pomanda estimates the enterprise value of VALLABH YOUTH ORGANISATION (UK) LTD at £484k based on an EBITDA of £151.8k and a 3.19x industry multiple (adjusted for size and gross margin).

vallabh youth organisation (uk) ltd Estimated Valuation

£641.1k

Pomanda estimates the enterprise value of VALLABH YOUTH ORGANISATION (UK) LTD at £641.1k based on Net Assets of £261.9k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vallabh Youth Organisation (uk) Ltd Overview

Vallabh Youth Organisation (uk) Ltd is a live company located in middlesex, HA3 9DH with a Companies House number of 10110668. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in April 2016, it's largest shareholder is unknown. Vallabh Youth Organisation (uk) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £250k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vallabh Youth Organisation (uk) Ltd Health Check

Pomanda's financial health check has awarded Vallabh Youth Organisation (Uk) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £250k, make it in line with the average company (£300k)

£250k - Vallabh Youth Organisation (uk) Ltd

£300k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (6.8%)

-69% - Vallabh Youth Organisation (uk) Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 90.5%, this company has a comparable cost of product (90.5%)

90.5% - Vallabh Youth Organisation (uk) Ltd

90.5% - Industry AVG

profitability

Profitability

an operating margin of 60.7% make it more profitable than the average company (0.9%)

60.7% - Vallabh Youth Organisation (uk) Ltd

0.9% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Vallabh Youth Organisation (uk) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - Vallabh Youth Organisation (uk) Ltd

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50k, this is less efficient (£62.2k)

£50k - Vallabh Youth Organisation (uk) Ltd

£62.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (6 days)

10 days - Vallabh Youth Organisation (uk) Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Vallabh Youth Organisation (uk) Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vallabh Youth Organisation (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55213 weeks, this is more cash available to meet short term requirements (353 weeks)

55213 weeks - Vallabh Youth Organisation (uk) Ltd

353 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (5.3%)

0.1% - Vallabh Youth Organisation (uk) Ltd

5.3% - Industry AVG

VALLABH YOUTH ORGANISATION (UK) LTD financials

EXPORTms excel logo

Vallabh Youth Organisation (Uk) Ltd's latest turnover from April 2024 is estimated at £250 thousand and the company has net assets of £261.9 thousand. According to their latest financial statements, we estimate that Vallabh Youth Organisation (Uk) Ltd has 5 employees and maintains cash reserves of £254.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover249,984269,2634,994,0328,021,3613,366,9544,142,9013,302,152366,483
Other Income Or Grants
Cost Of Sales23,79127,490341,201758,915957,0121,323,375840,10684,965
Gross Profit226,193241,7734,652,8317,262,4462,409,9422,819,5262,462,046281,519
Admin Expenses74,419226,9424,712,0407,146,3392,406,7802,801,6362,479,941166,567
Operating Profit151,77414,831-59,209116,1073,16217,890-17,895114,952
Interest Payable
Interest Receivable10,0082,686214107
Pre-Tax Profit161,78117,517-59,209116,1073,16217,890-17,681115,059
Tax-40,445-4,379-22,060-601-3,399-21,861
Profit After Tax121,33613,138-59,20994,0472,56114,491-17,68193,198
Dividends Paid
Retained Profit121,33613,138-59,20994,0472,56114,491-17,68193,198
Employee Costs116,308111,7251,989,2153,070,8361,216,7751,445,0921,195,347146,510
Number Of Employees55921465870577
EBITDA*151,77414,831-59,209116,1073,16217,890-17,895114,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets386386185185185185185185
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets386386185185185185185185
Stock & work in progress
Trade Debtors6,9056,905128,185187,07892,62689,82375,3327,405
Group Debtors
Misc Debtors16,100
Cash254,830126,41485,608
misc current assets
total current assets261,735149,419128,185187,07892,62689,82375,33293,013
total assets262,121149,805128,370187,26392,81190,00875,51793,198
Bank overdraft
Bank loan
Trade Creditors 2409,260963647242
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2409,260963647242
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2409,260963647242
net assets261,881140,545127,407186,61692,56990,00875,51793,198
total shareholders funds261,881140,545127,407186,61692,56990,00875,51793,198
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit151,77414,831-59,209116,1073,16217,890-17,895114,952
Depreciation
Amortisation
Tax-40,445-4,379-22,060-601-3,399-21,861
Stock
Debtors-16,100-105,180-58,89394,4522,80314,49167,9277,405
Creditors-9,0208,297316405242
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations118,409123,929-85,82285,686
Investing Activities
capital expenditure-201-185
Change in Investments
cash flow from investments-201-185
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest10,0082,686214107
cash flow from financing10,0082,686214107
cash and cash equivalents
cash128,416126,414-85,60885,608
overdraft
change in cash128,416126,414-85,60885,608

vallabh youth organisation (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vallabh youth organisation (uk) ltd. Get real-time insights into vallabh youth organisation (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vallabh Youth Organisation (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vallabh youth organisation (uk) ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.

vallabh youth organisation (uk) ltd Ownership

VALLABH YOUTH ORGANISATION (UK) LTD group structure

Vallabh Youth Organisation (Uk) Ltd has no subsidiary companies.

Ultimate parent company

VALLABH YOUTH ORGANISATION (UK) LTD

10110668

VALLABH YOUTH ORGANISATION (UK) LTD Shareholders

--

vallabh youth organisation (uk) ltd directors

Vallabh Youth Organisation (Uk) Ltd currently has 7 directors. The longest serving directors include Mr Rohit Kotecha (Apr 2016) and Mr Kantesh Popat (Apr 2016).

officercountryagestartendrole
Mr Rohit Kotecha69 years Apr 2016- Director
Mr Kantesh Popat64 years Apr 2016- Director
Mrs Jayshree RadiaEngland67 years Apr 2016- Director
Madhu SomaniEngland78 years Apr 2016- Director
Mr Jawahar ChatwaniUnited Kingdom76 years Feb 2017- Director
Mrs Devyanidevi PatelEngland72 years May 2019- Director
Mrs Rekha GadhiaEngland63 years Apr 2024- Director

P&L

April 2024

turnover

250k

-7%

operating profit

151.8k

0%

gross margin

90.5%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

261.9k

+0.86%

total assets

262.1k

+0.75%

cash

254.8k

+1.02%

net assets

Total assets minus all liabilities

vallabh youth organisation (uk) ltd company details

company number

10110668

Type

Private Ltd By Guarantee w/o Share Cap

industry

94910 - Activities of religious organisations

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

PRS ACCOUNTANTS & TAXATION SERVICES LTD

auditor

-

address

dunwoody house 396 kenton road, harrow, middlesex, HA3 9DH

Bank

-

Legal Advisor

-

vallabh youth organisation (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vallabh youth organisation (uk) ltd.

vallabh youth organisation (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VALLABH YOUTH ORGANISATION (UK) LTD. This can take several minutes, an email will notify you when this has completed.

vallabh youth organisation (uk) ltd Companies House Filings - See Documents

datedescriptionview/download