nosehill farm limited
nosehill farm limited Company Information
Company Number
10117950
Next Accounts
Dec 2025
Industry
Raising of sheep and goats
Shareholders
thomas james robbins
tanya robbins
Group Structure
View All
Contact
Registered Address
nosehill farm chalk hill, stow on the wold, cheltenham, gloucestershire, GL54 1HB
Website
-nosehill farm limited Estimated Valuation
Pomanda estimates the enterprise value of NOSEHILL FARM LIMITED at £356.1k based on a Turnover of £1.1m and 0.31x industry multiple (adjusted for size and gross margin).
nosehill farm limited Estimated Valuation
Pomanda estimates the enterprise value of NOSEHILL FARM LIMITED at £12.1k based on an EBITDA of £5.2k and a 2.33x industry multiple (adjusted for size and gross margin).
nosehill farm limited Estimated Valuation
Pomanda estimates the enterprise value of NOSEHILL FARM LIMITED at £0 based on Net Assets of £-109.6k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nosehill Farm Limited Overview
Nosehill Farm Limited is a live company located in cheltenham, GL54 1HB with a Companies House number of 10117950. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in April 2016, it's largest shareholder is thomas james robbins with a 50% stake. Nosehill Farm Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nosehill Farm Limited Health Check
Pomanda's financial health check has awarded Nosehill Farm Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£535.7k)
- Nosehill Farm Limited
£535.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (5.6%)
- Nosehill Farm Limited
5.6% - Industry AVG
Production
with a gross margin of 13.5%, this company has a higher cost of product (39.7%)
- Nosehill Farm Limited
39.7% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (7.2%)
- Nosehill Farm Limited
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Nosehill Farm Limited
9 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
- Nosehill Farm Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £567.5k, this is more efficient (£128k)
- Nosehill Farm Limited
£128k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (24 days)
- Nosehill Farm Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 309 days, this is slower than average (16 days)
- Nosehill Farm Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nosehill Farm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nosehill Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 115.2%, this is a higher level of debt than the average (40%)
115.2% - Nosehill Farm Limited
40% - Industry AVG
NOSEHILL FARM LIMITED financials
Nosehill Farm Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of -£109.6 thousand. According to their latest financial statements, Nosehill Farm Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 1 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 372,522 | 307,126 | 12,366 | 16,489 | 19,104 | 17,772 | 22,646 | 28,871 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 372,522 | 307,126 | 12,366 | 16,489 | 19,104 | 17,772 | 22,646 | 28,871 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 349,830 | 232,359 | 302,797 | 300,776 | 312,536 | 197,529 | 204,246 | 268,806 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 349,830 | 232,359 | 302,797 | 300,776 | 312,536 | 197,529 | 204,246 | 268,806 |
| total assets | 722,352 | 539,485 | 315,163 | 317,265 | 331,640 | 215,301 | 226,892 | 297,677 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 831,940 | 652,971 | 440,392 | 430,220 | 416,816 | 310,837 | 278,611 | 315,475 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 831,940 | 652,971 | 440,392 | 430,220 | 416,816 | 310,837 | 278,611 | 315,475 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 |
| total liabilities | 831,940 | 652,971 | 440,392 | 430,220 | 416,816 | 310,837 | 278,611 | 318,475 |
| net assets | -109,588 | -113,486 | -125,229 | -112,955 | -85,176 | -95,536 | -51,719 | -20,798 |
| total shareholders funds | -109,588 | -113,486 | -125,229 | -112,955 | -85,176 | -95,536 | -51,719 | -20,798 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 117,471 | -70,438 | 2,021 | -11,760 | 115,007 | -6,717 | -64,560 | 268,806 |
| Creditors | 178,969 | 212,579 | 10,172 | 13,404 | 105,979 | 32,226 | -36,864 | 315,475 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | 3,000 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
nosehill farm limited Credit Report and Business Information
Nosehill Farm Limited Competitor Analysis
Perform a competitor analysis for nosehill farm limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in GL54 area or any other competitors across 12 key performance metrics.
nosehill farm limited Ownership
NOSEHILL FARM LIMITED group structure
Nosehill Farm Limited has no subsidiary companies.
Ultimate parent company
NOSEHILL FARM LIMITED
10117950
nosehill farm limited directors
Nosehill Farm Limited currently has 2 directors. The longest serving directors include Mrs Tanya Robbins (Apr 2016) and Mr Thomas Robbins (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Tanya Robbins | England | 58 years | Apr 2016 | - | Director |
| Mr Thomas Robbins | England | 61 years | Apr 2016 | - | Director |
P&L
March 2024turnover
1.1m
-7%
operating profit
5.2k
0%
gross margin
13.6%
+19.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-109.6k
-0.03%
total assets
722.4k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
nosehill farm limited company details
company number
10117950
Type
Private limited with Share Capital
industry
01450 - Raising of sheep and goats
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
nosehill farm chalk hill, stow on the wold, cheltenham, gloucestershire, GL54 1HB
Bank
-
Legal Advisor
-
nosehill farm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nosehill farm limited.
nosehill farm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOSEHILL FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
nosehill farm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
