cadogan mcqueen concierge limited

Live YoungMicro

cadogan mcqueen concierge limited Company Information

Share CADOGAN MCQUEEN CONCIERGE LIMITED

Company Number

10124266

Directors

Andrew Carr

Shareholders

shem haye

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 11 18 fisher st, fisher street, carlisle, CA3 8RH

Website

-

cadogan mcqueen concierge limited Estimated Valuation

£1.5k

Pomanda estimates the enterprise value of CADOGAN MCQUEEN CONCIERGE LIMITED at £1.5k based on a Turnover of £455 and 3.26x industry multiple (adjusted for size and gross margin).

cadogan mcqueen concierge limited Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of CADOGAN MCQUEEN CONCIERGE LIMITED at £80.9k based on an EBITDA of £12.4k and a 6.54x industry multiple (adjusted for size and gross margin).

cadogan mcqueen concierge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CADOGAN MCQUEEN CONCIERGE LIMITED at £0 based on Net Assets of £-2.9k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cadogan Mcqueen Concierge Limited Overview

Cadogan Mcqueen Concierge Limited is a live company located in carlisle, CA3 8RH with a Companies House number of 10124266. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is shem haye with a 100% stake. Cadogan Mcqueen Concierge Limited is a young, micro sized company, Pomanda has estimated its turnover at £455.4 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cadogan Mcqueen Concierge Limited Health Check

Pomanda's financial health check has awarded Cadogan Mcqueen Concierge Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £455.4, make it smaller than the average company (£562k)

£455.4 - Cadogan Mcqueen Concierge Limited

£562k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cadogan Mcqueen Concierge Limited

- - Industry AVG

production

Production

with a gross margin of 73.3%, this company has a comparable cost of product (73.3%)

73.3% - Cadogan Mcqueen Concierge Limited

73.3% - Industry AVG

profitability

Profitability

an operating margin of 2718% make it more profitable than the average company (46%)

2718% - Cadogan Mcqueen Concierge Limited

46% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cadogan Mcqueen Concierge Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Cadogan Mcqueen Concierge Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £455.4, this is less efficient (£141.5k)

£455.4 - Cadogan Mcqueen Concierge Limited

£141.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cadogan Mcqueen Concierge Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 539 days, this is slower than average (38 days)

539 days - Cadogan Mcqueen Concierge Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cadogan Mcqueen Concierge Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cadogan Mcqueen Concierge Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.7%, this is a higher level of debt than the average (61.8%)

114.7% - Cadogan Mcqueen Concierge Limited

61.8% - Industry AVG

CADOGAN MCQUEEN CONCIERGE LIMITED financials

EXPORTms excel logo

Cadogan Mcqueen Concierge Limited's latest turnover from March 2019 is estimated at £455 and the company has net assets of -£2.9 thousand. According to their latest financial statements, we estimate that Cadogan Mcqueen Concierge Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017
Turnover45542422,085
Other Income Or Grants
Cost Of Sales1221065,575
Gross Profit33431816,510
Admin Expenses-12,0433,39026,337
Operating Profit12,377-3,072-9,827
Interest Payable236
Interest Receivable4135
Pre-Tax Profit12,144-3,059-9,822
Tax-2,307
Profit After Tax9,837-3,059-9,822
Dividends Paid
Retained Profit9,837-3,059-9,822
Employee Costs26,99926,00625,571
Number Of Employees111
EBITDA*12,377-3,072-9,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017
Tangible Assets20,00020,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,00020,000
Stock & work in progress
Trade Debtors2,177
Group Debtors
Misc Debtors
Cash1,0334,225
misc current assets
total current assets1,0336,402
total assets20,00021,0336,402
Bank overdraft6,997
Bank loan
Trade Creditors 1801801,003
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,04022,90715,121
total current liabilities12,21723,08716,124
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,72710,727
provisions
total long term liabilities10,72710,727
total liabilities22,94433,81416,124
net assets-2,944-12,781-9,722
total shareholders funds-2,944-12,781-9,722
Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit12,377-3,072-9,827
Depreciation
Amortisation
Tax-2,307
Stock
Debtors-2,1772,177
Creditors-8231,003
Accruals and Deferred Income-17,8677,78615,121
Deferred Taxes & Provisions
Cash flow from operations-7,7976,0684,120
Investing Activities
capital expenditure-20,000
Change in Investments
cash flow from investments-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities10,727
share issue100
interest-232135
cash flow from financing-23210,740105
cash and cash equivalents
cash-1,033-3,1924,225
overdraft6,997
change in cash-8,030-3,1924,225

cadogan mcqueen concierge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cadogan mcqueen concierge limited. Get real-time insights into cadogan mcqueen concierge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cadogan Mcqueen Concierge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cadogan mcqueen concierge limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CA3 area or any other competitors across 12 key performance metrics.

cadogan mcqueen concierge limited Ownership

CADOGAN MCQUEEN CONCIERGE LIMITED group structure

Cadogan Mcqueen Concierge Limited has no subsidiary companies.

Ultimate parent company

CADOGAN MCQUEEN CONCIERGE LIMITED

10124266

CADOGAN MCQUEEN CONCIERGE LIMITED Shareholders

shem haye 100%

cadogan mcqueen concierge limited directors

Cadogan Mcqueen Concierge Limited currently has 1 director, Mr Andrew Carr serving since Jan 2022.

officercountryagestartendrole
Mr Andrew CarrEngland45 years Jan 2022- Director

P&L

March 2019

turnover

455.4

+7%

operating profit

12.4k

0%

gross margin

73.3%

-2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

-2.9k

-0.77%

total assets

20k

-0.05%

cash

0

-1%

net assets

Total assets minus all liabilities

cadogan mcqueen concierge limited company details

company number

10124266

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2019

previous names

cadogan concierge limited (June 2016)

accountant

-

auditor

-

address

unit 11 18 fisher st, fisher street, carlisle, CA3 8RH

Bank

-

Legal Advisor

-

cadogan mcqueen concierge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cadogan mcqueen concierge limited.

cadogan mcqueen concierge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CADOGAN MCQUEEN CONCIERGE LIMITED. This can take several minutes, an email will notify you when this has completed.

cadogan mcqueen concierge limited Companies House Filings - See Documents

datedescriptionview/download