smart homes (southampton) limited
smart homes (southampton) limited Company Information
Company Number
10125209
Next Accounts
Feb 2026
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
ranjit singh
kulwinder kaur
Group Structure
View All
Contact
Registered Address
prospect house 50 leigh road, eastleigh, hampshire, SO50 9DT
Website
www.smarthomesproperty.co.uksmart homes (southampton) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART HOMES (SOUTHAMPTON) LIMITED at £1.7m based on a Turnover of £482k and 3.43x industry multiple (adjusted for size and gross margin).
smart homes (southampton) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART HOMES (SOUTHAMPTON) LIMITED at £4.9m based on an EBITDA of £691.9k and a 7.08x industry multiple (adjusted for size and gross margin).
smart homes (southampton) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART HOMES (SOUTHAMPTON) LIMITED at £7m based on Net Assets of £4m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Homes (southampton) Limited Overview
Smart Homes (southampton) Limited is a live company located in hampshire, SO50 9DT with a Companies House number of 10125209. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is ranjit singh with a 50% stake. Smart Homes (southampton) Limited is a young, micro sized company, Pomanda has estimated its turnover at £482k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Homes (southampton) Limited Health Check
Pomanda's financial health check has awarded Smart Homes (Southampton) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
2 Regular
2 Weak
Size
annual sales of £482k, make it smaller than the average company (£1.1m)
- Smart Homes (southampton) Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.8%)
- Smart Homes (southampton) Limited
5.8% - Industry AVG
Production
with a gross margin of 72.4%, this company has a comparable cost of product (72.4%)
- Smart Homes (southampton) Limited
72.4% - Industry AVG
Profitability
an operating margin of 143.6% make it more profitable than the average company (28.7%)
- Smart Homes (southampton) Limited
28.7% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Smart Homes (southampton) Limited
4 - Industry AVG
Pay Structure
on an average salary of £34k, the company has an equivalent pay structure (£34k)
- Smart Homes (southampton) Limited
£34k - Industry AVG
Efficiency
resulting in sales per employee of £96.4k, this is less efficient (£202.1k)
- Smart Homes (southampton) Limited
£202.1k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (32 days)
- Smart Homes (southampton) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 51 days, this is slower than average (36 days)
- Smart Homes (southampton) Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Homes (southampton) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (10 weeks)
68 weeks - Smart Homes (southampton) Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.4%, this is a lower level of debt than the average (67.5%)
58.4% - Smart Homes (southampton) Limited
67.5% - Industry AVG
SMART HOMES (SOUTHAMPTON) LIMITED financials
Smart Homes (Southampton) Limited's latest turnover from May 2024 is estimated at £482 thousand and the company has net assets of £4 million. According to their latest financial statements, Smart Homes (Southampton) Limited has 5 employees and maintains cash reserves of £416.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 5 | 4 | 4 | 4 | 4 | 7 | 8 | 8 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 363 | 30,716 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 8,760,649 | 8,543,408 | 8,328,539 | 7,654,228 | 6,820,324 | 6,684,428 | 14,657,680 | 15,159,230 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 8,760,649 | 8,543,408 | 8,328,539 | 7,654,228 | 6,820,324 | 6,684,428 | 14,658,043 | 15,189,946 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 33,255 | 24,951 | 21,483 | 12,836 | 27,017 | 20,264 | 22,027 | 21,179 |
| Group Debtors | 519,000 | 298,000 | 345,000 | 381,000 | 436,000 | 467,373 | 1,170 | 2,340 |
| Misc Debtors | 419 | 413 | 1,165 | 3,783 | 353 | 165 | 10,015 | 10,884 |
| Cash | 416,213 | 128,363 | 108,571 | 153,451 | 299,058 | 371,128 | 820,758 | 395,811 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 968,887 | 451,727 | 476,219 | 551,070 | 762,428 | 858,930 | 853,970 | 430,214 |
| total assets | 9,729,536 | 8,995,135 | 8,804,758 | 8,205,298 | 7,582,752 | 7,543,358 | 15,512,013 | 15,620,160 |
| Bank overdraft | 112,000 | 93,220 | 579,662 | 64,060 | 54,555 | 0 | 0 | 263,221 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 54,555 | 381,646 | 0 |
| Trade Creditors | 18,707 | 14,938 | 3,982 | 2,356 | 1,111 | 47,841 | 2,618 | 15,792 |
| Group/Directors Accounts | 8,936 | 131,936 | 597,053 | 373,948 | 216,105 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 174,950 | 136,966 | 100,493 | 80,519 | 97,161 | 375,978 | 1,004,606 | 1,010,920 |
| total current liabilities | 314,593 | 377,060 | 1,281,190 | 520,883 | 368,932 | 478,374 | 1,388,870 | 1,289,933 |
| loans | 5,368,378 | 4,669,059 | 3,684,552 | 3,952,077 | 3,587,352 | 3,584,445 | 7,240,445 | 7,853,097 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 |
| total long term liabilities | 5,368,378 | 4,669,059 | 3,684,552 | 3,952,077 | 3,587,352 | 3,584,445 | 7,240,514 | 7,853,097 |
| total liabilities | 5,682,971 | 5,046,119 | 4,965,742 | 4,472,960 | 3,956,284 | 4,062,819 | 8,629,384 | 9,143,030 |
| net assets | 4,046,565 | 3,949,016 | 3,839,016 | 3,732,338 | 3,626,468 | 3,480,539 | 6,882,629 | 6,477,130 |
| total shareholders funds | 4,046,565 | 3,949,016 | 3,839,016 | 3,732,338 | 3,626,468 | 3,480,539 | 6,882,629 | 6,477,130 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 353 | 10,352 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 229,310 | -44,284 | -29,971 | -65,751 | -24,432 | 454,590 | -1,191 | 34,403 |
| Creditors | 3,769 | 10,956 | 1,626 | 1,245 | -46,730 | 45,223 | -13,174 | 15,792 |
| Accruals and Deferred Income | 37,984 | 36,473 | 19,974 | -16,642 | -278,817 | -628,628 | -6,314 | 1,010,920 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -69 | 69 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 217,241 | 214,869 | 674,311 | 833,904 | 135,896 | -7,973,252 | -501,550 | 15,159,230 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | -54,555 | -327,091 | 381,646 | 0 |
| Group/Directors Accounts | -123,000 | -465,117 | 223,105 | 157,843 | 216,105 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 699,319 | 984,507 | -267,525 | 364,725 | 2,907 | -3,656,000 | -612,652 | 7,853,097 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 287,850 | 19,792 | -44,880 | -145,607 | -72,070 | -449,630 | 424,947 | 395,811 |
| overdraft | 18,780 | -486,442 | 515,602 | 9,505 | 54,555 | 0 | -263,221 | 263,221 |
| change in cash | 269,070 | 506,234 | -560,482 | -155,112 | -126,625 | -449,630 | 688,168 | 132,590 |
smart homes (southampton) limited Credit Report and Business Information
Smart Homes (southampton) Limited Competitor Analysis
Perform a competitor analysis for smart homes (southampton) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO50 area or any other competitors across 12 key performance metrics.
smart homes (southampton) limited Ownership
SMART HOMES (SOUTHAMPTON) LIMITED group structure
Smart Homes (Southampton) Limited has no subsidiary companies.
Ultimate parent company
SMART HOMES (SOUTHAMPTON) LIMITED
10125209
smart homes (southampton) limited directors
Smart Homes (Southampton) Limited currently has 2 directors. The longest serving directors include Mr Ranjit Singh (Apr 2016) and Mrs Kulwinder Kaur (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ranjit Singh | England | 55 years | Apr 2016 | - | Director |
| Mrs Kulwinder Kaur | England | 52 years | Apr 2016 | - | Director |
P&L
May 2024turnover
482k
+39%
operating profit
691.9k
0%
gross margin
72.5%
+0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
4m
+0.02%
total assets
9.7m
+0.08%
cash
416.2k
+2.24%
net assets
Total assets minus all liabilities
Similar Companies
smart homes (southampton) limited company details
company number
10125209
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
WALJI & CO PRIVATE CLIENTS LIMITED
auditor
-
address
prospect house 50 leigh road, eastleigh, hampshire, SO50 9DT
Bank
-
Legal Advisor
-
smart homes (southampton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to smart homes (southampton) limited. Currently there are 8 open charges and 1 have been satisfied in the past.
smart homes (southampton) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART HOMES (SOUTHAMPTON) LIMITED. This can take several minutes, an email will notify you when this has completed.
smart homes (southampton) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
