vrk holdings limited

2.5

vrk holdings limited Company Information

Share VRK HOLDINGS LIMITED
Live 
YoungSmallDeclining

Company Number

10125366

Website

-

Registered Address

unit 3 colnbrook cargo centre, old bath road, colnbrook, SL3 0NW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Vikas Bhardwaj8 Years

Sanjiv Bhardwaj8 Years

View All

Shareholders

sanjiv kumar bhardwaj & sonia bhardwaj 33.3%

vishal bhardwaj & angela bhardwaj 33.3%

View All

vrk holdings limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of VRK HOLDINGS LIMITED at £1.9m based on a Turnover of £587k and 3.24x industry multiple (adjusted for size and gross margin).

vrk holdings limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of VRK HOLDINGS LIMITED at £12.7m based on an EBITDA of £1.9m and a 6.87x industry multiple (adjusted for size and gross margin).

vrk holdings limited Estimated Valuation

£13.2m

Pomanda estimates the enterprise value of VRK HOLDINGS LIMITED at £13.2m based on Net Assets of £8.3m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vrk Holdings Limited Overview

Vrk Holdings Limited is a live company located in colnbrook, SL3 0NW with a Companies House number of 10125366. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is sanjiv kumar bhardwaj & sonia bhardwaj with a 33.3% stake. Vrk Holdings Limited is a young, small sized company, Pomanda has estimated its turnover at £587k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vrk Holdings Limited Health Check

Pomanda's financial health check has awarded Vrk Holdings Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £587k, make it smaller than the average company (£796k)

£587k - Vrk Holdings Limited

£796k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (2.1%)

-59% - Vrk Holdings Limited

2.1% - Industry AVG

production

Production

with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)

73.1% - Vrk Holdings Limited

73.1% - Industry AVG

profitability

Profitability

an operating margin of 315.2% make it more profitable than the average company (28.1%)

315.2% - Vrk Holdings Limited

28.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (3)

4 - Vrk Holdings Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Vrk Holdings Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146.7k, this is less efficient (£175.6k)

£146.7k - Vrk Holdings Limited

£175.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is later than average (33 days)

46 days - Vrk Holdings Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (35 days)

10 days - Vrk Holdings Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vrk Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Vrk Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a similar level of debt than the average (68.2%)

73% - Vrk Holdings Limited

68.2% - Industry AVG

VRK HOLDINGS LIMITED financials

EXPORTms excel logo

Vrk Holdings Limited's latest turnover from April 2023 is estimated at £587 thousand and the company has net assets of £8.3 million. According to their latest financial statements, we estimate that Vrk Holdings Limited has 4 employees and maintains cash reserves of £115.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover586,99523,325,74325,188,9528,239,6086,067,5285,158,8313,339,145
Other Income Or Grants0000000
Cost Of Sales158,1936,631,0517,281,0872,270,3431,766,8471,349,029854,070
Gross Profit428,80216,694,69217,907,8645,969,2654,300,6813,809,8022,485,075
Admin Expenses-1,421,27715,505,38817,984,0995,904,8184,105,1043,580,8072,284,137
Operating Profit1,850,0791,189,304-76,23564,447195,577228,995200,938
Interest Payable0000000
Interest Receivable2,455000000
Pre-Tax Profit1,852,5331,189,304-76,23564,447195,577228,995200,938
Tax-463,133-225,9680-12,245-37,160-43,509-38,178
Profit After Tax1,389,400963,336-76,23552,202158,417185,486162,760
Dividends Paid0000000
Retained Profit1,389,400963,336-76,23552,202158,417185,486162,760
Employee Costs124,0944,538,8725,108,6341,587,3501,108,2511,035,369695,371
Number Of Employees415218857403927
EBITDA*1,850,0791,189,304-76,23564,447195,577228,995200,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets24,759,30622,989,70011,821,8668,400,4068,583,0318,765,6568,965,579
Intangible Assets0000000
Investments & Other5,969,474000000
Debtors (Due After 1 year)0000000
Total Fixed Assets30,728,78022,989,70011,821,8668,400,4068,583,0318,765,6568,965,579
Stock & work in progress0000000
Trade Debtors75,450733,4232,157,26367,34885,88581,593116,745
Group Debtors0000000
Misc Debtors1,504000000
Cash115,519000000
misc current assets0000000
total current assets192,473733,4232,157,26367,34885,88581,593116,745
total assets30,921,25323,723,12313,979,1298,467,7548,668,9168,847,2499,082,324
Bank overdraft0000000
Bank loan0000000
Trade Creditors 4,61322,277,15713,496,4997,908,8896,010,4435,850,4743,455,105
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities22,570,974000000
total current liabilities22,575,58722,277,15713,496,4997,908,8896,010,4435,850,4743,455,105
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities00002,151,8102,648,5295,464,459
provisions0000000
total long term liabilities00002,151,8102,648,5295,464,459
total liabilities22,575,58722,277,15713,496,4997,908,8898,162,2538,499,0038,919,564
net assets8,345,6661,445,966482,630558,865506,663348,246162,760
total shareholders funds8,345,6661,445,966482,630558,865506,663348,246162,760
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit1,850,0791,189,304-76,23564,447195,577228,995200,938
Depreciation0000000
Amortisation0000000
Tax-463,133-225,9680-12,245-37,160-43,509-38,178
Stock0000000
Debtors-656,469-1,423,8402,089,915-18,5374,292-35,152116,745
Creditors-22,272,5448,780,6585,587,6101,898,446159,9692,395,3693,455,105
Accruals and Deferred Income22,570,974000000
Deferred Taxes & Provisions0000000
Cash flow from operations2,341,84511,167,8343,421,4601,969,185314,0942,616,0073,501,120
Investing Activities
capital expenditure-1,769,606-11,167,834-3,421,460182,625182,625199,923-8,965,579
Change in Investments5,969,474000000
cash flow from investments-7,739,080-11,167,834-3,421,460182,625182,625199,923-8,965,579
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities000-2,151,810-496,719-2,815,9305,464,459
share issue5,510,300000000
interest2,455000000
cash flow from financing5,512,75500-2,151,810-496,719-2,815,9305,464,459
cash and cash equivalents
cash115,519000000
overdraft0000000
change in cash115,519000000

vrk holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vrk holdings limited. Get real-time insights into vrk holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vrk Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vrk holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL3 area or any other competitors across 12 key performance metrics.

vrk holdings limited Ownership

VRK HOLDINGS LIMITED group structure

Vrk Holdings Limited has 2 subsidiary companies.

Ultimate parent company

VRK HOLDINGS LIMITED

10125366

2 subsidiaries

VRK HOLDINGS LIMITED Shareholders

sanjiv kumar bhardwaj & sonia bhardwaj 33.33%
vishal bhardwaj & angela bhardwaj 33.33%
vikas bhardwaj 33.33%

vrk holdings limited directors

Vrk Holdings Limited currently has 3 directors. The longest serving directors include Mr Vikas Bhardwaj (Apr 2016) and Mr Sanjiv Bhardwaj (Apr 2016).

officercountryagestartendrole
Mr Vikas BhardwajEngland53 years Apr 2016- Director
Mr Sanjiv BhardwajEngland55 years Apr 2016- Director
Mr Vishal Bhardwaj45 years Apr 2016- Director

P&L

April 2023

turnover

587k

-97%

operating profit

1.9m

0%

gross margin

73.1%

+2.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

8.3m

+4.77%

total assets

30.9m

+0.3%

cash

115.5k

0%

net assets

Total assets minus all liabilities

vrk holdings limited company details

company number

10125366

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

unit 3 colnbrook cargo centre, old bath road, colnbrook, SL3 0NW

Bank

-

Legal Advisor

-

vrk holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vrk holdings limited.

charges

vrk holdings limited Companies House Filings - See Documents

datedescriptionview/download