galldris holdings limited

Live YoungMegaHigh

galldris holdings limited Company Information

Share GALLDRIS HOLDINGS LIMITED

Company Number

10127324

Shareholders

sean peter o'driscoll

donal gallagher

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

166 college road, harrow, middlesex, HA1 1RA

galldris holdings limited Estimated Valuation

£214.8m

Pomanda estimates the enterprise value of GALLDRIS HOLDINGS LIMITED at £214.8m based on a Turnover of £125.4m and 1.71x industry multiple (adjusted for size and gross margin).

galldris holdings limited Estimated Valuation

£209.2m

Pomanda estimates the enterprise value of GALLDRIS HOLDINGS LIMITED at £209.2m based on an EBITDA of £29.2m and a 7.16x industry multiple (adjusted for size and gross margin).

galldris holdings limited Estimated Valuation

£27.3m

Pomanda estimates the enterprise value of GALLDRIS HOLDINGS LIMITED at £27.3m based on Net Assets of £20.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Galldris Holdings Limited Overview

Galldris Holdings Limited is a live company located in middlesex, HA1 1RA with a Companies House number of 10127324. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2016, it's largest shareholder is sean peter o'driscoll with a 50% stake. Galldris Holdings Limited is a young, mega sized company, Pomanda has estimated its turnover at £125.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Galldris Holdings Limited Health Check

Pomanda's financial health check has awarded Galldris Holdings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £125.4m, make it larger than the average company (£19.1m)

£125.4m - Galldris Holdings Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.7%)

20% - Galldris Holdings Limited

11.7% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (34.9%)

15.3% - Galldris Holdings Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 21.5% make it more profitable than the average company (4.6%)

21.5% - Galldris Holdings Limited

4.6% - Industry AVG

employees

Employees

with 142 employees, this is above the industry average (104)

142 - Galldris Holdings Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Galldris Holdings Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £883.1k, this is more efficient (£189.8k)

£883.1k - Galldris Holdings Limited

£189.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (44 days)

32 days - Galldris Holdings Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (43 days)

37 days - Galldris Holdings Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (34 days)

2 days - Galldris Holdings Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (14 weeks)

33 weeks - Galldris Holdings Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.2%, this is a similar level of debt than the average (68.7%)

72.2% - Galldris Holdings Limited

68.7% - Industry AVG

GALLDRIS HOLDINGS LIMITED financials

EXPORTms excel logo

Galldris Holdings Limited's latest turnover from March 2024 is £125.4 million and the company has net assets of £20.9 million. According to their latest financial statements, Galldris Holdings Limited has 142 employees and maintains cash reserves of £31.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover125,400,194124,651,517108,125,99172,580,95968,927,38580,890,86273,728,25923,864,19583,999
Other Income Or Grants
Cost Of Sales106,164,618114,216,534101,178,88467,673,33559,332,94467,622,29460,728,38632,723,88714,935,900
Gross Profit19,235,57610,434,9836,947,1074,907,6249,594,44113,268,56812,999,873-8,859,692-14,851,901
Admin Expenses-7,737,22810,724,7328,020,0197,370,5678,978,03712,573,082-15,809,103-15,849,271
Operating Profit26,972,804-289,749-1,072,912-2,462,943616,404695,48612,999,8736,949,411997,370
Interest Payable816,3141,2939,95614,7616,69814,7452,733338
Interest Receivable827,495184,74328,00444,85247,38866,497120,205236,296172,360
Pre-Tax Profit26,983,985-106,299-1,054,864-2,432,852657,094747,2381,476,6387,185,3691,169,730
Tax-8,026,829-149,249401,643-609,398144,62220,519-533,116-285,136
Profit After Tax18,957,156-106,299-1,204,113-2,031,20947,696891,8601,497,1576,652,253884,594
Dividends Paid10,000,000
Retained Profit18,957,156-106,299-1,204,113-2,031,20933,696891,8601,497,157-3,347,747884,594
Employee Costs6,318,0098,134,3425,197,4984,581,1655,434,2829,344,5368,135,8718,706,3834,714,134
Number Of Employees1427868554442483831
EBITDA*29,224,7621,936,7161,161,046-244,6582,817,7832,881,98215,184,4947,677,8761,005,138

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets184,342153,668170,763125,26383,52770,73437,49126,37610,038
Intangible Assets5,800,0007,975,00010,150,00012,325,00014,500,00016,675,00018,850,00021,025,000
Investments & Other20020020010010016,864,954
Debtors (Due After 1 year)
Total Fixed Assets5,984,3428,128,66810,320,76312,450,46314,583,72716,745,93418,887,59121,051,47616,874,992
Stock & work in progress779,200598,913102,53560,68546,2232,5347,985298,612
Trade Debtors11,210,43618,993,3559,155,24511,553,5526,777,7966,162,4585,696,3654,145,481
Group Debtors8,569,568706,039
Misc Debtors17,483,99132,607,42826,539,33021,302,38723,763,74921,131,92219,389,4279,315,9263,207,998
Cash31,115,00826,999,70732,886,64734,101,28223,878,78822,826,99213,347,04211,946,78510,000,000
misc current assets
total current assets69,158,20379,199,40368,683,75767,017,90654,466,55650,123,90638,440,81925,706,80413,914,037
total assets75,142,54587,328,07179,004,52079,468,36969,050,28366,869,84057,328,41046,758,28030,789,029
Bank overdraft
Bank loan
Trade Creditors 10,933,47816,573,91313,511,35317,823,9587,271,2369,079,3737,655,3088,416,600
Group/Directors Accounts13,609,82513,769,13413,601,38711,729,4508,850,9447,208,7547,989,7826,221,1891,135,000
other short term finances
hp & lease commitments8,4578,0297,2517,139
other current liabilities24,474,28315,611,94116,038,26114,062,72416,485,36817,314,64517,102,22512,079,66017,014,212
total current liabilities49,026,04345,963,01743,158,25243,623,27132,607,54833,602,77232,747,31526,717,44918,149,212
loans
hp & lease commitments2,91811,37521,00728,284
Accruals and Deferred Income
other liabilities
provisions5,200,00039,397,25133,762,53432,549,97431,144,68627,781,55019,987,43512,825,2396,430,832
total long term liabilities5,202,91839,408,62633,783,54132,578,25831,144,68627,781,55019,987,43512,825,2396,430,832
total liabilities54,228,96185,371,64376,941,79376,201,52963,752,23461,384,32252,734,75039,542,68824,580,044
net assets20,899,5841,942,4282,048,7273,252,8405,284,0495,471,5184,579,6607,201,5926,194,985
total shareholders funds20,899,5841,942,4282,048,7273,252,8405,284,0495,471,5184,579,6607,201,5926,194,985
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit26,972,804-289,749-1,072,912-2,462,943616,404695,48612,999,8736,949,411997,370
Depreciation76,95851,46558,95843,28526,37911,4969,6213,4657,768
Amortisation2,175,0002,175,0002,175,0002,175,0002,175,0002,175,0002,175,000725,000
Tax-8,026,829-149,249401,643-609,398144,62220,519-533,116-285,136
Stock180,287496,37841,85014,46243,689-5,451-290,627298,612
Debtors-14,336,78815,906,2082,838,6362,314,3943,247,1652,208,58811,624,3859,547,3703,914,037
Creditors-5,640,4353,062,560-4,312,60510,552,722-1,808,1371,424,065-761,2928,416,600
Accruals and Deferred Income8,862,342-426,3201,975,537-2,422,644-829,277212,4205,022,565-4,934,55217,014,212
Deferred Taxes & Provisions-34,197,2515,634,7171,212,5601,405,2883,363,1367,794,1157,162,1966,394,4076,430,832
Cash flow from operations4,379,090-6,194,913-2,993,1977,363,495-356,74710,254,06715,294,7247,175,23320,251,009
Investing Activities
capital expenditure-44,839-20,736-4,904,949-14,471,639
Change in Investments-200100-16,864,85416,864,954
cash flow from investments200-44,939-20,73611,959,905-31,336,593
Financing Activities
Bank loans
Group/Directors Accounts-159,309167,7471,871,9372,878,5061,642,190-781,0281,768,5935,086,1891,135,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-8,029-8,854-7,16535,423
other long term liabilities
share issue-221,165-2-4,119,0894,354,3545,310,391
interest11,181183,45018,04830,09140,69051,752117,472235,958172,360
cash flow from financing-156,157342,3431,882,8202,944,0201,461,715-729,278-2,233,0249,676,5016,617,751
cash and cash equivalents
cash4,115,301-5,886,940-1,214,63510,222,4941,051,7969,479,9501,400,2571,946,78510,000,000
overdraft
change in cash4,115,301-5,886,940-1,214,63510,222,4941,051,7969,479,9501,400,2571,946,78510,000,000

galldris holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for galldris holdings limited. Get real-time insights into galldris holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Galldris Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for galldris holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in HA1 area or any other competitors across 12 key performance metrics.

galldris holdings limited Ownership

GALLDRIS HOLDINGS LIMITED group structure

Galldris Holdings Limited has 1 subsidiary company.

Ultimate parent company

GALLDRIS HOLDINGS LIMITED

10127324

1 subsidiary

GALLDRIS HOLDINGS LIMITED Shareholders

sean peter o'driscoll 50%
donal gallagher 50%

galldris holdings limited directors

Galldris Holdings Limited currently has 3 directors. The longest serving directors include Mr Sean O'Driscoll (Apr 2016) and Mr Donal Gallagher (Apr 2016).

officercountryagestartendrole
Mr Sean O'DriscollUnited Kingdom53 years Apr 2016- Director
Mr Donal GallagherUnited Kingdom52 years Apr 2016- Director
Mr Sean O'DriscollEngland53 years Apr 2016- Director

P&L

March 2024

turnover

125.4m

+1%

operating profit

27m

-9409%

gross margin

15.4%

+83.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.9m

+9.76%

total assets

75.1m

-0.14%

cash

31.1m

+0.15%

net assets

Total assets minus all liabilities

galldris holdings limited company details

company number

10127324

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

sedo holdings (2016) limited (December 2016)

accountant

-

auditor

CHARTERHOUSE (AUDIT) LIMITED

address

166 college road, harrow, middlesex, HA1 1RA

Bank

LLOYDS BANK

Legal Advisor

-

galldris holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to galldris holdings limited.

galldris holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GALLDRIS HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

galldris holdings limited Companies House Filings - See Documents

datedescriptionview/download