brolly uk technology limited
brolly uk technology limited Company Information
Company Number
10134039
Next Accounts
Sep 2025
Shareholders
dl insurance services limited
Group Structure
View All
Industry
Activities of insurance agents and brokers
Registered Address
churchill court, westmoreland road, bromley, kent, BR1 1DP
brolly uk technology limited Estimated Valuation
Pomanda estimates the enterprise value of BROLLY UK TECHNOLOGY LIMITED at £244 based on a Turnover of £330 and 0.74x industry multiple (adjusted for size and gross margin).
brolly uk technology limited Estimated Valuation
Pomanda estimates the enterprise value of BROLLY UK TECHNOLOGY LIMITED at £0 based on an EBITDA of £-11 and a 4.14x industry multiple (adjusted for size and gross margin).
brolly uk technology limited Estimated Valuation
Pomanda estimates the enterprise value of BROLLY UK TECHNOLOGY LIMITED at £257 based on Net Assets of £150 and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brolly Uk Technology Limited Overview
Brolly Uk Technology Limited is a live company located in bromley, BR1 1DP with a Companies House number of 10134039. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 2016, it's largest shareholder is dl insurance services limited with a 100% stake. Brolly Uk Technology Limited is a young, micro sized company, Pomanda has estimated its turnover at £330.7 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brolly Uk Technology Limited Health Check
Pomanda's financial health check has awarded Brolly Uk Technology Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £330.7, make it smaller than the average company (£2.9m)
- Brolly Uk Technology Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -50%, show it is growing at a slower rate (6.8%)
- Brolly Uk Technology Limited
6.8% - Industry AVG
Production
with a gross margin of 60.8%, this company has a higher cost of product (95%)
- Brolly Uk Technology Limited
95% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (19.5%)
- Brolly Uk Technology Limited
19.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
- Brolly Uk Technology Limited
18 - Industry AVG
Pay Structure
on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)
- Brolly Uk Technology Limited
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £330.7, this is less efficient (£126.4k)
- Brolly Uk Technology Limited
£126.4k - Industry AVG
Debtor Days
it gets paid by customers after 165 days, this is later than average (73 days)
- Brolly Uk Technology Limited
73 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brolly Uk Technology Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brolly Uk Technology Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brolly Uk Technology Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Brolly Uk Technology Limited
- - Industry AVG
BROLLY UK TECHNOLOGY LIMITED financials
Brolly Uk Technology Limited's latest turnover from December 2023 is estimated at £331 and the company has net assets of £150. According to their latest financial statements, we estimate that Brolly Uk Technology Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jan 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 2,606 | 4,049 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | -109,074 | -416,898 | ||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | -109,066 | -416,890 | ||||||
| Tax | ||||||||
| Profit After Tax | -109,066 | -416,890 | ||||||
| Dividends Paid | ||||||||
| Retained Profit | -109,066 | -416,890 | ||||||
| Employee Costs | 74,241 | |||||||
| Number Of Employees | ||||||||
| EBITDA* | -109,074 | -408,951 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jan 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,837 | 11,526 | 19,091 | 16,405 | ||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 6,837 | 11,526 | 19,091 | 16,405 | ||||
| Stock & work in progress | ||||||||
| Trade Debtors | 150 | 150 | 150 | 82 | ||||
| Group Debtors | ||||||||
| Misc Debtors | 3,493 | 49,244 | 4,787 | |||||
| Cash | 850 | 59,322 | 466,580 | 867,116 | 736,472 | |||
| misc current assets | ||||||||
| total current assets | 150 | 150 | 150 | 850 | 59,404 | 470,073 | 916,360 | 741,259 |
| total assets | 150 | 150 | 150 | 850 | 66,241 | 481,599 | 935,451 | 757,664 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 297 | 5,565 | 1,932 | 4,265 | ||||
| Group/Directors Accounts | ||||||||
| other short term finances | 620,000 | |||||||
| hp & lease commitments | ||||||||
| other current liabilities | 50,733 | 9,593 | 768,793 | 761,896 | 4,481 | |||
| total current liabilities | 50,733 | 629,890 | 774,358 | 763,828 | 8,746 | |||
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 50,733 | 629,890 | 774,358 | 763,828 | 8,746 | |||
| net assets | 150 | 150 | 150 | -49,883 | -563,649 | -292,759 | 171,623 | 748,918 |
| total shareholders funds | 150 | 150 | 150 | -49,883 | -563,649 | -292,759 | 171,623 | 748,918 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jan 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | -109,074 | -416,898 | ||||||
| Depreciation | 7,947 | 10,630 | 8,194 | 2,378 | ||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 150 | -3,493 | -3,411 | -45,751 | 44,457 | 4,787 | ||
| Creditors | -5,565 | -5,268 | 3,633 | -2,333 | 4,265 | |||
| Accruals and Deferred Income | -50,733 | -718,060 | -759,200 | 6,897 | 757,415 | 4,481 | ||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | -50,883 | -829,206 | -1,170,008 | |||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | 620,000 | |||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | 50,033 | 351,942 | 766,000 | |||||
| cash and cash equivalents | ||||||||
| cash | -850 | -465,730 | -407,258 | -400,536 | 130,644 | 736,472 | ||
| overdraft | ||||||||
| change in cash | -850 | -465,730 | -407,258 | -400,536 | 130,644 | 736,472 |
brolly uk technology limited Credit Report and Business Information
Brolly Uk Technology Limited Competitor Analysis
Perform a competitor analysis for brolly uk technology limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.
brolly uk technology limited Ownership
BROLLY UK TECHNOLOGY LIMITED group structure
Brolly Uk Technology Limited has no subsidiary companies.
Ultimate parent company
1 parent
BROLLY UK TECHNOLOGY LIMITED
10134039
brolly uk technology limited directors
Brolly Uk Technology Limited currently has 4 directors. The longest serving directors include Mrs Helen O'Murchu (Sep 2020) and Mr Roger Clifton (Sep 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Helen O'Murchu | 58 years | Sep 2020 | - | Director | |
| Mr Roger Clifton | 60 years | Sep 2020 | - | Director | |
| Mr Humphrey Tomlinson | United Kingdom | 62 years | Sep 2020 | - | Director |
| Mr Darren Sheppard | 54 years | Jun 2024 | - | Director |
P&L
December 2023turnover
330.7
0%
operating profit
-11
0%
gross margin
60.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
150
0%
total assets
150
0%
cash
0
0%
net assets
Total assets minus all liabilities
brolly uk technology limited company details
company number
10134039
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
churchill court, westmoreland road, bromley, kent, BR1 1DP
Bank
-
Legal Advisor
-
brolly uk technology limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brolly uk technology limited.
brolly uk technology limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROLLY UK TECHNOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.
brolly uk technology limited Companies House Filings - See Documents
| date | description | view/download |
|---|
