brigg lane biogas limited

3

brigg lane biogas limited Company Information

Share BRIGG LANE BIOGAS LIMITED
Live 
YoungSmallDeclining

Company Number

10134271

Registered Address

the old school high street, stretham, ely, CB6 3LD

Industry

Production of electricity

 

Telephone

-

Next Accounts Due

July 2025

Group Structure

View All

Shareholders

privilege investments limited 90%

privilege project finance limited 10%

brigg lane biogas limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of BRIGG LANE BIOGAS LIMITED at £3.3m based on a Turnover of £2.2m and 1.54x industry multiple (adjusted for size and gross margin).

brigg lane biogas limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGG LANE BIOGAS LIMITED at £0 based on an EBITDA of £-6.9m and a 4.53x industry multiple (adjusted for size and gross margin).

brigg lane biogas limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGG LANE BIOGAS LIMITED at £0 based on Net Assets of £-33.6m and 2.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brigg Lane Biogas Limited Overview

Brigg Lane Biogas Limited is a live company located in ely, CB6 3LD with a Companies House number of 10134271. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2016, it's largest shareholder is privilege investments limited with a 90% stake. Brigg Lane Biogas Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brigg Lane Biogas Limited Health Check

Pomanda's financial health check has awarded Brigg Lane Biogas Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.7m)

£2.2m - Brigg Lane Biogas Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (9.2%)

-65% - Brigg Lane Biogas Limited

9.2% - Industry AVG

production

Production

with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)

69.8% - Brigg Lane Biogas Limited

69.8% - Industry AVG

profitability

Profitability

an operating margin of -366.7% make it less profitable than the average company (50.5%)

-366.7% - Brigg Lane Biogas Limited

50.5% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Brigg Lane Biogas Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)

£72.2k - Brigg Lane Biogas Limited

£72.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£433.8k)

£1.1m - Brigg Lane Biogas Limited

£433.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is near the average (14 days)

12 days - Brigg Lane Biogas Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 532 days, this is slower than average (21 days)

532 days - Brigg Lane Biogas Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 28 days, this is more than average (12 days)

28 days - Brigg Lane Biogas Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Brigg Lane Biogas Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 266.2%, this is a higher level of debt than the average (89.5%)

266.2% - Brigg Lane Biogas Limited

89.5% - Industry AVG

BRIGG LANE BIOGAS LIMITED financials

EXPORTms excel logo

Brigg Lane Biogas Limited's latest turnover from October 2023 is estimated at £2.2 million and the company has net assets of -£33.6 million. According to their latest financial statements, Brigg Lane Biogas Limited has 2 employees and maintains cash reserves of £36.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2017
Turnover2,177,9927,581,71854,051,29549,896,99029,524,5997,618,9581,022,312
Other Income Or Grants0000000
Cost Of Sales658,8932,681,27522,740,21421,395,17012,098,0153,185,107477,951
Gross Profit1,519,0994,900,44331,311,08128,501,82017,426,5844,433,851544,360
Admin Expenses9,505,89711,207,84536,802,46233,637,96721,686,4277,648,2381,561,713
Operating Profit-7,986,798-6,307,402-5,491,381-5,136,147-4,259,843-3,214,387-1,017,353
Interest Payable256,740000000
Interest Receivable13,3745,6110676506,9822,279
Pre-Tax Profit-8,230,164-6,301,791-5,491,381-5,136,080-4,259,193-3,207,405-1,015,074
Tax0000000
Profit After Tax-8,230,164-6,301,791-5,491,381-5,136,080-4,259,193-3,207,405-1,015,074
Dividends Paid0000000
Retained Profit-8,230,164-6,301,791-5,491,381-5,136,080-4,259,193-3,207,405-1,015,074
Employee Costs144,332128,162300,748295,792238,4891,727,923246,762
Number Of Employees22554294
EBITDA*-6,867,233-6,307,402-5,491,381-5,136,147-3,831,765-3,212,191-1,017,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2017
Tangible Assets18,171,42018,785,62711,994,78312,463,37212,534,60811,527,7197,771,350
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets18,171,42018,785,62711,994,78312,463,37212,534,60811,527,7197,771,350
Stock & work in progress51,74847,115001,25200
Trade Debtors74,333114,326426,226398,683176,93500
Group Debtors0000000
Misc Debtors1,912,967828,353229,833357,1710048,540
Cash36,237498,74200134,49838,7791,823,049
misc current assets0000000
total current assets2,075,2851,488,536656,059755,854312,685223,4001,871,589
total assets20,246,70520,274,16312,650,84213,219,22612,847,29311,751,1199,642,939
Bank overdraft0000000
Bank loan0000000
Trade Creditors 960,4055,230,20331,759,97526,836,97821,328,8651,154,834197,665
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities1,277,757195,43000001,500
total current liabilities2,238,1625,425,63331,759,97526,836,97821,328,86515,973,498199,165
loans4,668,000000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities45,396,31940,259,354000010,458,748
provisions1,585,212000000
total long term liabilities51,649,53140,259,354000010,458,748
total liabilities53,887,69345,684,98731,759,97526,836,97821,328,86515,973,49810,657,913
net assets-33,640,988-25,410,824-19,109,133-13,617,752-8,481,572-4,222,379-1,014,974
total shareholders funds-33,640,988-25,410,824-19,109,133-13,617,752-8,481,572-4,222,379-1,014,974
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Apr 2017
Operating Activities
Operating Profit-7,986,798-6,307,402-5,491,381-5,136,147-4,259,843-3,214,387-1,017,353
Depreciation1,119,565000428,0782,1960
Amortisation0000000
Tax0000000
Stock4,63347,1150-1,2521,25200
Debtors1,044,621286,620-99,795578,919176,935-48,54048,540
Creditors-4,269,798-26,529,7724,922,9975,508,11320,174,031957,169197,665
Accruals and Deferred Income1,082,327195,430000-1,5001,500
Deferred Taxes & Provisions1,585,212000000
Cash flow from operations-9,518,746-32,975,479-468,589-205,70116,164,079-2,207,982-866,728
Investing Activities
capital expenditure-505,358-6,790,844468,58971,236-1,434,967-3,758,565-7,771,350
Change in Investments0000000
cash flow from investments-505,358-6,790,844468,58971,236-1,434,967-3,758,565-7,771,350
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans4,668,000000000
Hire Purchase and Lease Commitments0000000
other long term liabilities5,136,96540,259,354000-10,458,74810,458,748
share issue01000-10000100
interest-243,3665,6110676506,9822,279
cash flow from financing9,561,59940,265,0650-33650-10,451,76610,461,127
cash and cash equivalents
cash-462,505498,7420-134,49895,719-1,784,2701,823,049
overdraft0000000
change in cash-462,505498,7420-134,49895,719-1,784,2701,823,049

brigg lane biogas limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brigg lane biogas limited. Get real-time insights into brigg lane biogas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brigg Lane Biogas Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brigg lane biogas limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in CB6 area or any other competitors across 12 key performance metrics.

brigg lane biogas limited Ownership

BRIGG LANE BIOGAS LIMITED group structure

Brigg Lane Biogas Limited has no subsidiary companies.

Ultimate parent company

PRIME HOLDINGS LTD

#0091179

2 parents

BRIGG LANE BIOGAS LIMITED

10134271

BRIGG LANE BIOGAS LIMITED Shareholders

privilege investments limited 90%
privilege project finance limited 10%

brigg lane biogas limited directors

Brigg Lane Biogas Limited currently has 2 directors. The longest serving directors include Mr Christopher Winward (Dec 2018) and Mr Russell Humphreys (Oct 2024).

officercountryagestartendrole
Mr Christopher WinwardEngland53 years Dec 2018- Director
Mr Russell HumphreysUnited Kingdom45 years Oct 2024- Director

P&L

October 2023

turnover

2.2m

-71%

operating profit

-8m

0%

gross margin

69.8%

+7.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-33.6m

+0.32%

total assets

20.2m

0%

cash

36.2k

-0.93%

net assets

Total assets minus all liabilities

brigg lane biogas limited company details

company number

10134271

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

April 2016

age

8

incorporated

UK

ultimate parent company

PRIME HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

the old school high street, stretham, ely, CB6 3LD

Bank

-

Legal Advisor

-

brigg lane biogas limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to brigg lane biogas limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

brigg lane biogas limited Companies House Filings - See Documents

datedescriptionview/download