brigg lane biogas limited Company Information
Company Number
10134271
Registered Address
the old school high street, stretham, ely, CB6 3LD
Industry
Production of electricity
Telephone
-
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
privilege investments limited 90%
privilege project finance limited 10%
brigg lane biogas limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGG LANE BIOGAS LIMITED at £3.3m based on a Turnover of £2.2m and 1.54x industry multiple (adjusted for size and gross margin).
brigg lane biogas limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGG LANE BIOGAS LIMITED at £0 based on an EBITDA of £-6.9m and a 4.53x industry multiple (adjusted for size and gross margin).
brigg lane biogas limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGG LANE BIOGAS LIMITED at £0 based on Net Assets of £-33.6m and 2.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brigg Lane Biogas Limited Overview
Brigg Lane Biogas Limited is a live company located in ely, CB6 3LD with a Companies House number of 10134271. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2016, it's largest shareholder is privilege investments limited with a 90% stake. Brigg Lane Biogas Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brigg Lane Biogas Limited Health Check
Pomanda's financial health check has awarded Brigg Lane Biogas Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £2.2m, make it larger than the average company (£1.7m)
- Brigg Lane Biogas Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (9.2%)
- Brigg Lane Biogas Limited
9.2% - Industry AVG
Production
with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)
- Brigg Lane Biogas Limited
69.8% - Industry AVG
Profitability
an operating margin of -366.7% make it less profitable than the average company (50.5%)
- Brigg Lane Biogas Limited
50.5% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Brigg Lane Biogas Limited
2 - Industry AVG
Pay Structure
on an average salary of £72.2k, the company has an equivalent pay structure (£72.2k)
- Brigg Lane Biogas Limited
£72.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.1m, this is more efficient (£433.8k)
- Brigg Lane Biogas Limited
£433.8k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is near the average (14 days)
- Brigg Lane Biogas Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 532 days, this is slower than average (21 days)
- Brigg Lane Biogas Limited
21 days - Industry AVG
Stock Days
it holds stock equivalent to 28 days, this is more than average (12 days)
- Brigg Lane Biogas Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Brigg Lane Biogas Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 266.2%, this is a higher level of debt than the average (89.5%)
266.2% - Brigg Lane Biogas Limited
89.5% - Industry AVG
BRIGG LANE BIOGAS LIMITED financials
Brigg Lane Biogas Limited's latest turnover from October 2023 is estimated at £2.2 million and the company has net assets of -£33.6 million. According to their latest financial statements, Brigg Lane Biogas Limited has 2 employees and maintains cash reserves of £36.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 5 | 5 | 4 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 18,171,420 | 18,785,627 | 11,994,783 | 12,463,372 | 12,534,608 | 11,527,719 | 7,771,350 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 18,171,420 | 18,785,627 | 11,994,783 | 12,463,372 | 12,534,608 | 11,527,719 | 7,771,350 |
Stock & work in progress | 51,748 | 47,115 | 0 | 0 | 1,252 | 0 | 0 |
Trade Debtors | 74,333 | 114,326 | 426,226 | 398,683 | 176,935 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,912,967 | 828,353 | 229,833 | 357,171 | 0 | 0 | 48,540 |
Cash | 36,237 | 498,742 | 0 | 0 | 134,498 | 38,779 | 1,823,049 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,075,285 | 1,488,536 | 656,059 | 755,854 | 312,685 | 223,400 | 1,871,589 |
total assets | 20,246,705 | 20,274,163 | 12,650,842 | 13,219,226 | 12,847,293 | 11,751,119 | 9,642,939 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 960,405 | 5,230,203 | 31,759,975 | 26,836,978 | 21,328,865 | 1,154,834 | 197,665 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,277,757 | 195,430 | 0 | 0 | 0 | 0 | 1,500 |
total current liabilities | 2,238,162 | 5,425,633 | 31,759,975 | 26,836,978 | 21,328,865 | 15,973,498 | 199,165 |
loans | 4,668,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 45,396,319 | 40,259,354 | 0 | 0 | 0 | 0 | 10,458,748 |
provisions | 1,585,212 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 51,649,531 | 40,259,354 | 0 | 0 | 0 | 0 | 10,458,748 |
total liabilities | 53,887,693 | 45,684,987 | 31,759,975 | 26,836,978 | 21,328,865 | 15,973,498 | 10,657,913 |
net assets | -33,640,988 | -25,410,824 | -19,109,133 | -13,617,752 | -8,481,572 | -4,222,379 | -1,014,974 |
total shareholders funds | -33,640,988 | -25,410,824 | -19,109,133 | -13,617,752 | -8,481,572 | -4,222,379 | -1,014,974 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 1,119,565 | 428,078 | 2,196 | ||||
Amortisation | 0 | 0 | |||||
Tax | |||||||
Stock | 4,633 | 47,115 | 0 | -1,252 | 1,252 | 0 | 0 |
Debtors | 1,044,621 | 286,620 | -99,795 | 578,919 | 176,935 | -48,540 | 48,540 |
Creditors | -4,269,798 | -26,529,772 | 4,922,997 | 5,508,113 | 20,174,031 | 957,169 | 197,665 |
Accruals and Deferred Income | 1,082,327 | 195,430 | 0 | 0 | 0 | -1,500 | 1,500 |
Deferred Taxes & Provisions | 1,585,212 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 4,668,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 5,136,965 | 40,259,354 | 0 | 0 | 0 | -10,458,748 | 10,458,748 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -462,505 | 498,742 | 0 | -134,498 | 95,719 | -1,784,270 | 1,823,049 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -462,505 | 498,742 | 0 | -134,498 | 95,719 | -1,784,270 | 1,823,049 |
brigg lane biogas limited Credit Report and Business Information
Brigg Lane Biogas Limited Competitor Analysis
Perform a competitor analysis for brigg lane biogas limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in CB6 area or any other competitors across 12 key performance metrics.
brigg lane biogas limited Ownership
BRIGG LANE BIOGAS LIMITED group structure
Brigg Lane Biogas Limited has no subsidiary companies.
Ultimate parent company
PRIME HOLDINGS LTD
#0091179
2 parents
BRIGG LANE BIOGAS LIMITED
10134271
brigg lane biogas limited directors
Brigg Lane Biogas Limited currently has 2 directors. The longest serving directors include Mr Christopher Winward (Dec 2018) and Mr Russell Humphreys (Oct 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Winward | England | 53 years | Dec 2018 | - | Director |
Mr Russell Humphreys | United Kingdom | 45 years | Oct 2024 | - | Director |
P&L
October 2023turnover
2.2m
-71%
operating profit
-8m
0%
gross margin
69.8%
+7.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-33.6m
+0.32%
total assets
20.2m
0%
cash
36.2k
-0.93%
net assets
Total assets minus all liabilities
brigg lane biogas limited company details
company number
10134271
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
the old school high street, stretham, ely, CB6 3LD
Bank
-
Legal Advisor
-
brigg lane biogas limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to brigg lane biogas limited. Currently there are 3 open charges and 0 have been satisfied in the past.
brigg lane biogas limited Companies House Filings - See Documents
date | description | view/download |
---|