chiller blinds (thetford) limited

4

chiller blinds (thetford) limited Company Information

Share CHILLER BLINDS (THETFORD) LIMITED
Live 
YoungSmallHigh

Company Number

10141695

Registered Address

3 highland close st helens way, thetford, norfolk, IP24 1HG

Industry

Other manufacturing n.e.c.

 

Telephone

01842770286

Next Accounts Due

January 2025

Group Structure

View All

Directors

Peter Hazell8 Years

Shareholders

peter hazell 100%

chiller blinds (thetford) limited Estimated Valuation

£465.2k

Pomanda estimates the enterprise value of CHILLER BLINDS (THETFORD) LIMITED at £465.2k based on a Turnover of £932.9k and 0.5x industry multiple (adjusted for size and gross margin).

chiller blinds (thetford) limited Estimated Valuation

£182.9k

Pomanda estimates the enterprise value of CHILLER BLINDS (THETFORD) LIMITED at £182.9k based on an EBITDA of £51.6k and a 3.55x industry multiple (adjusted for size and gross margin).

chiller blinds (thetford) limited Estimated Valuation

£451.4k

Pomanda estimates the enterprise value of CHILLER BLINDS (THETFORD) LIMITED at £451.4k based on Net Assets of £242.3k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chiller Blinds (thetford) Limited Overview

Chiller Blinds (thetford) Limited is a live company located in norfolk, IP24 1HG with a Companies House number of 10141695. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2016, it's largest shareholder is peter hazell with a 100% stake. Chiller Blinds (thetford) Limited is a young, small sized company, Pomanda has estimated its turnover at £932.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chiller Blinds (thetford) Limited Health Check

Pomanda's financial health check has awarded Chiller Blinds (Thetford) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £932.9k, make it smaller than the average company (£13.4m)

£932.9k - Chiller Blinds (thetford) Limited

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.4%)

30% - Chiller Blinds (thetford) Limited

4.4% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (29.2%)

19.9% - Chiller Blinds (thetford) Limited

29.2% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it as profitable than the average company (6.1%)

5.5% - Chiller Blinds (thetford) Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (73)

1 - Chiller Blinds (thetford) Limited

73 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Chiller Blinds (thetford) Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £932.9k, this is more efficient (£174.8k)

£932.9k - Chiller Blinds (thetford) Limited

£174.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (56 days)

148 days - Chiller Blinds (thetford) Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (45 days)

61 days - Chiller Blinds (thetford) Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chiller Blinds (thetford) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chiller Blinds (thetford) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.4%, this is a lower level of debt than the average (50.4%)

36.4% - Chiller Blinds (thetford) Limited

50.4% - Industry AVG

CHILLER BLINDS (THETFORD) LIMITED financials

EXPORTms excel logo

Chiller Blinds (Thetford) Limited's latest turnover from April 2023 is estimated at £932.9 thousand and the company has net assets of £242.3 thousand. According to their latest financial statements, Chiller Blinds (Thetford) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover932,865825,268624,841427,941379,292274,138128,510
Other Income Or Grants0000000
Cost Of Sales747,119662,051505,406341,040301,313215,26999,468
Gross Profit185,747163,217119,43686,90177,97958,86929,042
Admin Expenses134,18470,47099,98476,86037,4657,294-7,882
Operating Profit51,56392,74719,45210,04140,51451,57536,924
Interest Payable0000000
Interest Receivable000009447
Pre-Tax Profit51,56392,74719,45210,04140,51451,66936,970
Tax-12,891-17,622-3,696-1,908-7,698-9,817-7,024
Profit After Tax38,67275,12515,7568,13332,81641,85229,946
Dividends Paid0000000
Retained Profit38,67275,12515,7568,13332,81641,85229,946
Employee Costs40,40138,44736,64536,44336,05970,00533,492
Number Of Employees1111121
EBITDA*51,56392,74719,45210,04140,51451,57536,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets1,0981,4641,9522,603000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets1,0981,4641,9522,603000
Stock & work in progress00000020,000
Trade Debtors379,987336,865245,923165,091150,33885,80528,074
Group Debtors0000000
Misc Debtors0000000
Cash00000037,484
misc current assets0000000
total current assets379,987336,865245,923165,091150,33885,80585,558
total assets381,085338,329247,875167,694150,33885,80585,558
Bank overdraft0000000
Bank loan0000000
Trade Creditors 124,918114,43490,57254,94745,72414,00755,512
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities124,918114,43490,57254,94745,72414,00755,512
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities13,86720,26728,8000000
provisions0000000
total long term liabilities13,86720,26728,8000000
total liabilities138,785134,701119,37254,94745,72414,00755,512
net assets242,300203,628128,503112,747104,61471,79830,046
total shareholders funds242,300203,628128,503112,747104,61471,79830,046
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit51,56392,74719,45210,04140,51451,57536,924
Depreciation0000000
Amortisation0000000
Tax-12,891-17,622-3,696-1,908-7,698-9,817-7,024
Stock00000-20,00020,000
Debtors43,12290,94280,83214,75364,53357,73128,074
Creditors10,48423,86235,6259,22331,717-41,50555,512
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations6,0348,045-29,4512,6030-37,47837,338
Investing Activities
capital expenditure366488651-2,603000
Change in Investments0000000
cash flow from investments366488651-2,603000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-6,400-8,53328,8000000
share issue00000-100100
interest000009447
cash flow from financing-6,400-8,53328,80000-6147
cash and cash equivalents
cash00000-37,48437,484
overdraft0000000
change in cash00000-37,48437,484

chiller blinds (thetford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chiller blinds (thetford) limited. Get real-time insights into chiller blinds (thetford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chiller Blinds (thetford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chiller blinds (thetford) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in IP24 area or any other competitors across 12 key performance metrics.

chiller blinds (thetford) limited Ownership

CHILLER BLINDS (THETFORD) LIMITED group structure

Chiller Blinds (Thetford) Limited has no subsidiary companies.

Ultimate parent company

CHILLER BLINDS (THETFORD) LIMITED

10141695

CHILLER BLINDS (THETFORD) LIMITED Shareholders

peter hazell 100%

chiller blinds (thetford) limited directors

Chiller Blinds (Thetford) Limited currently has 1 director, Mr Peter Hazell serving since Apr 2016.

officercountryagestartendrole
Mr Peter Hazell60 years Apr 2016- Director

P&L

April 2023

turnover

932.9k

+13%

operating profit

51.6k

0%

gross margin

20%

+0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

242.3k

+0.19%

total assets

381.1k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

chiller blinds (thetford) limited company details

company number

10141695

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

April 2016

age

8

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

3 highland close st helens way, thetford, norfolk, IP24 1HG

accountant

-

auditor

-

chiller blinds (thetford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chiller blinds (thetford) limited.

charges

chiller blinds (thetford) limited Companies House Filings - See Documents

datedescriptionview/download