drb healthcare limited

Live YoungMidLow

drb healthcare limited Company Information

Share DRB HEALTHCARE LIMITED

Company Number

10141991

Directors

Scott Bernard

Peter Cooke

View All

Shareholders

select healthcare limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

wellington house, 120 wellington road, dudley, DY1 1UB

drb healthcare limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of DRB HEALTHCARE LIMITED at £2.3m based on a Turnover of £5.2m and 0.45x industry multiple (adjusted for size and gross margin).

drb healthcare limited Estimated Valuation

£83.6k

Pomanda estimates the enterprise value of DRB HEALTHCARE LIMITED at £83.6k based on an EBITDA of £24.1k and a 3.46x industry multiple (adjusted for size and gross margin).

drb healthcare limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DRB HEALTHCARE LIMITED at £0 based on Net Assets of £-940.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drb Healthcare Limited Overview

Drb Healthcare Limited is a live company located in dudley, DY1 1UB with a Companies House number of 10141991. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2016, it's largest shareholder is select healthcare limited with a 100% stake. Drb Healthcare Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drb Healthcare Limited Health Check

Pomanda's financial health check has awarded Drb Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£727.3k)

£5.2m - Drb Healthcare Limited

£727.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.2%)

1% - Drb Healthcare Limited

7.2% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (38.6%)

22.3% - Drb Healthcare Limited

38.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.2%)

0.5% - Drb Healthcare Limited

5.2% - Industry AVG

employees

Employees

with 67 employees, this is above the industry average (18)

67 - Drb Healthcare Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Drb Healthcare Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.8k, this is more efficient (£45.7k)

£77.8k - Drb Healthcare Limited

£45.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (20 days)

35 days - Drb Healthcare Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 132 days, this is slower than average (18 days)

132 days - Drb Healthcare Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drb Healthcare Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (125 weeks)

0 weeks - Drb Healthcare Limited

125 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 277.6%, this is a higher level of debt than the average (22.4%)

277.6% - Drb Healthcare Limited

22.4% - Industry AVG

DRB HEALTHCARE LIMITED financials

EXPORTms excel logo

Drb Healthcare Limited's latest turnover from March 2024 is estimated at £5.2 million and the company has net assets of -£940.6 thousand. According to their latest financial statements, we estimate that Drb Healthcare Limited has 67 employees and maintains cash reserves of £24.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover5,212,9451,277,7121,994,3185,130,9566,598,5413,166,28813,226,2954,849,538
Other Income Or Grants
Cost Of Sales4,048,7991,004,2401,586,3284,143,1145,191,6452,497,9859,658,4923,433,170
Gross Profit1,164,147273,473407,989987,8421,406,896668,3033,567,8031,416,368
Admin Expenses1,140,00330,538434,4341,048,134150,7131,349,7834,918,3361,477,951
Operating Profit24,144242,935-26,445-60,2921,256,183-681,480-1,350,533-61,583
Interest Payable
Interest Receivable1,5247,0812,4444005113,345
Pre-Tax Profit25,668250,016-24,001-59,8921,256,694-678,135-1,350,533-61,583
Tax-6,417-47,503-238,772-6,191
Profit After Tax19,251202,513-24,001-59,8921,017,922-678,135-1,356,724-61,583
Dividends Paid
Retained Profit19,251202,513-24,001-59,8921,017,922-678,135-1,356,724-61,583
Employee Costs1,773,27225,10123,9171,715,0902,158,3011,046,8568,143,8412,928,778
Number Of Employees6711749547372564
EBITDA*24,144242,935-26,445-60,2921,256,183-681,480-1,350,533-61,583

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors505,149115,560198,641319,817476,910492,953869,9111,225,452
Group Debtors412,29911,6771
Misc Debtors66,63239,372661,721
Cash24,61733,434299,797351,872448,183574,160317,736216,350
misc current assets98,597
total current assets529,766148,994498,438671,6891,023,6901,546,0441,238,6962,103,524
total assets529,766148,994498,438671,6891,023,6901,546,0441,238,6962,103,524
Bank overdraft
Bank loan
Trade Creditors 1,470,4141,108,8931,660,8501,810,1002,102,209417,505646,385407,502
Group/Directors Accounts2,124,80919,05092,283
other short term finances
hp & lease commitments
other current liabilities1,100,1711,991,5671,665,321
total current liabilities1,470,4141,108,8931,660,8501,810,1002,102,2093,642,4852,657,0022,165,106
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,470,4141,108,8931,660,8501,810,1002,102,2093,642,4852,657,0022,165,106
net assets-940,648-959,899-1,162,412-1,138,411-1,078,519-2,096,441-1,418,306-61,582
total shareholders funds-940,648-959,899-1,162,412-1,138,411-1,078,519-2,096,441-1,418,306-61,582
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit24,144242,935-26,445-60,2921,256,183-681,480-1,350,533-61,583
Depreciation
Amortisation
Tax-6,417-47,503-238,772-6,191
Stock
Debtors389,589-83,081-121,176-157,093-494,97450,924-966,2141,887,174
Creditors361,521-551,957-149,250-292,1091,684,704-228,880238,883407,502
Accruals and Deferred Income-1,100,171-891,396326,2461,665,321
Deferred Taxes & Provisions
Cash flow from operations-10,341-273,444-54,519-195,3082,096,918-1,852,680174,619124,066
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,124,8092,105,759-73,23392,283
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,5247,0812,4444005113,345
cash flow from financing1,5247,0812,444400-2,124,2982,109,104-73,23392,284
cash and cash equivalents
cash-8,817-266,363-52,075-96,311-125,977256,424101,386216,350
overdraft
change in cash-8,817-266,363-52,075-96,311-125,977256,424101,386216,350

drb healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drb healthcare limited. Get real-time insights into drb healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drb Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drb healthcare limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in DY1 area or any other competitors across 12 key performance metrics.

drb healthcare limited Ownership

DRB HEALTHCARE LIMITED group structure

Drb Healthcare Limited has no subsidiary companies.

Ultimate parent company

1 parent

DRB HEALTHCARE LIMITED

10141991

DRB HEALTHCARE LIMITED Shareholders

select healthcare limited 100%

drb healthcare limited directors

Drb Healthcare Limited currently has 3 directors. The longest serving directors include Mr Scott Bernard (Apr 2016) and Mr Peter Cooke (Apr 2016).

officercountryagestartendrole
Mr Scott BernardEngland37 years Apr 2016- Director
Mr Peter CookeEngland69 years Apr 2016- Director
Mr Brett BernardEngland40 years Apr 2016- Director

P&L

March 2024

turnover

5.2m

+308%

operating profit

24.1k

0%

gross margin

22.4%

+4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-940.6k

-0.02%

total assets

529.8k

+2.56%

cash

24.6k

-0.26%

net assets

Total assets minus all liabilities

drb healthcare limited company details

company number

10141991

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

PLANT & CO LIMITED

address

wellington house, 120 wellington road, dudley, DY1 1UB

Bank

-

Legal Advisor

-

drb healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to drb healthcare limited. Currently there are 0 open charges and 9 have been satisfied in the past.

drb healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRB HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

drb healthcare limited Companies House Filings - See Documents

datedescriptionview/download