4most group holdings ltd

Live YoungLargeHigh

4most group holdings ltd Company Information

Share 4MOST GROUP HOLDINGS LTD

Company Number

10142164

Shareholders

sandcastle bidco limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

3rd floor monument place, 24 monument street, london, EC3R 8AJ

4most group holdings ltd Estimated Valuation

£70.7m

Pomanda estimates the enterprise value of 4MOST GROUP HOLDINGS LTD at £70.7m based on a Turnover of £33.7m and 2.1x industry multiple (adjusted for size and gross margin).

4most group holdings ltd Estimated Valuation

£31.8m

Pomanda estimates the enterprise value of 4MOST GROUP HOLDINGS LTD at £31.8m based on an EBITDA of £3.6m and a 8.77x industry multiple (adjusted for size and gross margin).

4most group holdings ltd Estimated Valuation

£231.6k

Pomanda estimates the enterprise value of 4MOST GROUP HOLDINGS LTD at £231.6k based on Net Assets of £177.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

4most Group Holdings Ltd Overview

4most Group Holdings Ltd is a live company located in london, EC3R 8AJ with a Companies House number of 10142164. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2016, it's largest shareholder is sandcastle bidco limited with a 100% stake. 4most Group Holdings Ltd is a young, large sized company, Pomanda has estimated its turnover at £33.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

4most Group Holdings Ltd Health Check

Pomanda's financial health check has awarded 4Most Group Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £33.7m, make it larger than the average company (£18.9m)

£33.7m - 4most Group Holdings Ltd

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.8%)

25% - 4most Group Holdings Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (34.6%)

39.8% - 4most Group Holdings Ltd

34.6% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (4.7%)

10.2% - 4most Group Holdings Ltd

4.7% - Industry AVG

employees

Employees

with 225 employees, this is above the industry average (102)

225 - 4most Group Holdings Ltd

102 - Industry AVG

paystructure

Pay Structure

on an average salary of £112.1k, the company has a higher pay structure (£42.8k)

£112.1k - 4most Group Holdings Ltd

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £149.9k, this is less efficient (£186.2k)

£149.9k - 4most Group Holdings Ltd

£186.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (45 days)

63 days - 4most Group Holdings Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (44 days)

6 days - 4most Group Holdings Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 4most Group Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (14 weeks)

61 weeks - 4most Group Holdings Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (69%)

99.2% - 4most Group Holdings Ltd

69% - Industry AVG

4MOST GROUP HOLDINGS LTD financials

EXPORTms excel logo

4Most Group Holdings Ltd's latest turnover from September 2023 is £33.7 million and the company has net assets of £177.5 thousand. According to their latest financial statements, 4Most Group Holdings Ltd has 225 employees and maintains cash reserves of £13.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Turnover33,721,06029,858,63323,804,75417,223,60217,860,75019,535,83718,906,01811,733,2364,926,161
Other Income Or Grants
Cost Of Sales20,303,73815,341,02811,923,92410,211,86610,470,99910,369,7428,526,0835,187,3832,394,376
Gross Profit13,417,32214,517,60511,880,8307,011,7367,389,7519,166,09510,379,9356,545,8532,531,785
Admin Expenses9,986,7166,740,3745,084,3982,734,1353,796,9825,363,0634,258,2502,827,9521,367,887
Operating Profit3,430,6067,777,2316,796,4324,277,6013,592,7693,803,0326,121,6853,717,9011,163,898
Interest Payable1,041,956688,266330,892694,969966,7391,007,3961,067,032384,476202
Interest Receivable14,87311582,0645,18642
Pre-Tax Profit2,403,5237,088,9666,465,5403,582,7902,628,0942,320,8225,054,6533,333,4671,163,953
Tax-597,759-1,348,688-1,152,940-590,307527,037272,622-1,027,591-324,628-236,290
Profit After Tax1,805,7645,740,2785,312,6002,992,4833,155,1312,593,4444,027,0623,008,839927,663
Dividends Paid583,437970,736189,790889,000
Retained Profit976,8214,476,6285,084,6292,992,4833,155,1312,593,4444,027,0622,819,04938,663
Employee Costs25,224,28918,600,51114,609,22011,565,66711,458,79911,372,8099,810,8045,763,0942,663,901
Number Of Employees2251951541341351421207039
EBITDA*3,628,8447,980,2266,986,3034,417,2873,709,9533,924,1496,224,1933,744,9581,175,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Tangible Assets230,946265,793213,548132,009199,515285,989406,744356,55631,279
Intangible Assets30,52472,659114,058161,08692,959
Investments & Other1,109,828559,137212,05112,91288
Debtors (Due After 1 year)
Total Fixed Assets1,371,298897,589539,657306,007292,562285,989406,744356,55631,279
Stock & work in progress
Trade Debtors5,830,3523,929,1943,849,1502,293,0113,413,1403,845,8143,514,2132,819,6141,263,910
Group Debtors3003009,079
Misc Debtors2,438,1901,915,0491,188,030624,8711,018,8762,023,055992,868584,236213,296
Cash13,373,1154,343,7323,332,2741,936,5151,165,0551,307,6434,217,8042,079,723594,160
misc current assets
total current assets21,641,65710,188,2758,369,7544,854,3975,597,0716,429,6428,724,8855,483,5732,071,366
total assets23,012,95511,085,8648,909,4115,160,4045,889,6336,715,6319,131,6295,840,1292,102,645
Bank overdraft
Bank loan
Trade Creditors 364,797403,469257,285377,157406,830174,799358,110353,991130,757
Group/Directors Accounts3,814,94342,10361,262
other short term finances1,668,4891,199,2791,422,545
hp & lease commitments
other current liabilities7,113,4533,838,5724,438,6292,354,0161,606,2211,579,8373,069,2682,489,1871,734,492
total current liabilities11,293,1935,910,5305,895,1934,195,8212,074,3131,754,6363,427,3782,843,1781,865,249
loans11,493,5378,990,2254,967,3836,138,9629,116,2148,600,0008,600,0009,950,000
hp & lease commitments
Accruals and Deferred Income
other liabilities419,388
provisions48,77536,62329,44595,73595,02294,315179,36092,916
total long term liabilities11,542,3129,026,8484,996,8286,654,0859,211,2368,694,3158,779,36010,042,916
total liabilities22,835,50514,937,37810,892,02110,849,90611,285,54910,448,95112,206,73812,886,0941,865,249
net assets177,450-3,851,514-1,982,610-5,689,502-5,395,916-3,733,320-3,075,109-7,045,965237,396
total shareholders funds177,450-3,851,514-1,982,610-5,689,502-5,395,916-3,733,320-3,075,109-7,045,965237,396
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015
Operating Activities
Operating Profit3,430,6067,777,2316,796,4324,277,6013,592,7693,803,0326,121,6853,717,9011,163,898
Depreciation151,705114,57092,43486,936111,453121,117102,50827,05711,120
Amortisation46,53388,42597,43752,7505,731
Tax-597,759-1,348,688-1,152,940-590,307527,037272,622-1,027,591-324,628-236,290
Stock
Debtors2,423,999807,0632,119,598-1,514,134-1,445,9321,370,8671,103,2311,926,6441,477,206
Creditors-38,672146,184-119,872-29,673232,031-183,3114,119223,234130,757
Accruals and Deferred Income3,274,881-600,0572,084,613747,79526,384-1,489,431580,081754,6951,734,492
Deferred Taxes & Provisions12,1527,178-66,290713707-85,04586,44492,916
Cash flow from operations3,855,4475,377,7805,612,2166,059,9495,942,0441,068,1174,764,0152,564,5311,326,771
Investing Activities
capital expenditure-66,290-212,000-9,994,604-48,695
Change in Investments550,691347,086199,13912,82488
cash flow from investments-550,691-347,086-199,139-12,824-88-66,290-212,000-9,994,604-48,695
Financing Activities
Bank loans
Group/Directors Accounts3,814,943-42,103-19,15961,262
Other Short Term Loans -1,668,489469,210-223,2661,422,545
Long term loans2,503,3124,022,842-1,171,579-2,977,252516,214-1,350,0009,950,000
Hire Purchase and Lease Commitments
other long term liabilities-419,388419,388
share issue3,052,143-6,345,532-1,377,737-3,286,069-4,817,727-3,251,655-56,206-10,102,410198,733
interest-1,027,083-688,265-330,892-694,811-964,675-1,002,210-1,067,032-384,434-202
cash flow from financing6,674,826-2,541,745-3,564,965-5,135,358-5,204,926-4,253,865-2,473,238-536,844198,531
cash and cash equivalents
cash9,029,3831,011,4581,395,759771,460-142,588-2,910,1612,138,0811,485,563594,160
overdraft
change in cash9,029,3831,011,4581,395,759771,460-142,588-2,910,1612,138,0811,485,563594,160

4most group holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 4most group holdings ltd. Get real-time insights into 4most group holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

4most Group Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 4most group holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC3R area or any other competitors across 12 key performance metrics.

4most group holdings ltd Ownership

4MOST GROUP HOLDINGS LTD group structure

4Most Group Holdings Ltd has 1 subsidiary company.

Ultimate parent company

2 parents

4MOST GROUP HOLDINGS LTD

10142164

1 subsidiary

4MOST GROUP HOLDINGS LTD Shareholders

sandcastle bidco limited 100%

4most group holdings ltd directors

4Most Group Holdings Ltd currently has 3 directors. The longest serving directors include Mr Robert McDowell (May 2019) and Mr Craig Watters (Nov 2022).

officercountryagestartendrole
Mr Robert McDowellEngland36 years May 2019- Director
Mr Craig WattersEngland41 years Nov 2022- Director
Mr Alexander PriestleyEngland44 years Aug 2024- Director

P&L

September 2023

turnover

33.7m

+13%

operating profit

3.4m

-56%

gross margin

39.8%

-18.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

177.5k

-1.05%

total assets

23m

+1.08%

cash

13.4m

+2.08%

net assets

Total assets minus all liabilities

4most group holdings ltd company details

company number

10142164

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

CLA EVELYN PARTNERS LIMITED

address

3rd floor monument place, 24 monument street, london, EC3R 8AJ

Bank

-

Legal Advisor

-

4most group holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to 4most group holdings ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

4most group holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 4MOST GROUP HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

4most group holdings ltd Companies House Filings - See Documents

datedescriptionview/download