zinga financial services limited
zinga financial services limited Company Information
Company Number
10144050
Website
crayonfs.comRegistered Address
1st floor, 192 high street, uxbridge, UB8 1LB
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
02085724455
Next Accounts Due
September 2024
Group Structure
View All
Directors
Manooch Suree8 Years
Shareholders
manooch suree 100%
zinga financial services limited Estimated Valuation
Pomanda estimates the enterprise value of ZINGA FINANCIAL SERVICES LIMITED at £844k based on a Turnover of £552.6k and 1.53x industry multiple (adjusted for size and gross margin).
zinga financial services limited Estimated Valuation
Pomanda estimates the enterprise value of ZINGA FINANCIAL SERVICES LIMITED at £395.2k based on an EBITDA of £62.1k and a 6.36x industry multiple (adjusted for size and gross margin).
zinga financial services limited Estimated Valuation
Pomanda estimates the enterprise value of ZINGA FINANCIAL SERVICES LIMITED at £234.8k based on Net Assets of £121.9k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zinga Financial Services Limited Overview
Zinga Financial Services Limited is a live company located in uxbridge, UB8 1LB with a Companies House number of 10144050. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in April 2016, it's largest shareholder is manooch suree with a 100% stake. Zinga Financial Services Limited is a young, small sized company, Pomanda has estimated its turnover at £552.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zinga Financial Services Limited Health Check
Pomanda's financial health check has awarded Zinga Financial Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £552.6k, make it smaller than the average company (£4.6m)
- Zinga Financial Services Limited
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 86%, show it is growing at a faster rate (3.2%)
- Zinga Financial Services Limited
3.2% - Industry AVG
Production
with a gross margin of 61.1%, this company has a comparable cost of product (61.1%)
- Zinga Financial Services Limited
61.1% - Industry AVG
Profitability
an operating margin of 11.1% make it as profitable than the average company (10.8%)
- Zinga Financial Services Limited
10.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (15)
3 - Zinga Financial Services Limited
15 - Industry AVG
Pay Structure
on an average salary of £79.2k, the company has an equivalent pay structure (£79.2k)
- Zinga Financial Services Limited
£79.2k - Industry AVG
Efficiency
resulting in sales per employee of £184.2k, this is less efficient (£226.4k)
- Zinga Financial Services Limited
£226.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Zinga Financial Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (38 days)
- Zinga Financial Services Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Zinga Financial Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 101 weeks, this is more cash available to meet short term requirements (38 weeks)
101 weeks - Zinga Financial Services Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (58.9%)
58.3% - Zinga Financial Services Limited
58.9% - Industry AVG
ZINGA FINANCIAL SERVICES LIMITED financials
Zinga Financial Services Limited's latest turnover from December 2022 is estimated at £552.6 thousand and the company has net assets of £121.9 thousand. According to their latest financial statements, Zinga Financial Services Limited has 3 employees and maintains cash reserves of £286.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 2 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,856 | 947 | 483 | 604 | 755 | 944 | 1,180 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,856 | 947 | 483 | 604 | 755 | 944 | 1,180 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 36,125 | 2,557 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,661 | 3,149 | 2,637 | 2,875 | 412 | 0 | 1,518 |
| Cash | 286,577 | 203,519 | 233,576 | 77,882 | 1,402 | 6,531 | 3,054 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 289,238 | 206,668 | 236,213 | 80,757 | 37,939 | 9,088 | 4,572 |
| total assets | 292,094 | 207,615 | 236,696 | 81,361 | 38,694 | 10,032 | 5,752 |
| Bank overdraft | 11,245 | 11,245 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 28,881 | 28,880 | 61,228 | 28,880 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 28,742 | 5,881 | 3,370 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 107,138 | 66,348 | 84,352 | 48,003 | 6,013 | 1,995 | 1,159 |
| total current liabilities | 147,264 | 106,473 | 145,580 | 76,883 | 34,755 | 7,876 | 4,529 |
| loans | 22,920 | 32,927 | 50,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 22,920 | 32,927 | 50,000 | 0 | 0 | 0 | 0 |
| total liabilities | 170,184 | 139,400 | 195,580 | 76,883 | 34,755 | 7,876 | 4,529 |
| net assets | 121,910 | 68,215 | 41,116 | 4,478 | 3,939 | 2,156 | 1,223 |
| total shareholders funds | 121,910 | 68,215 | 41,116 | 4,478 | 3,939 | 2,156 | 1,223 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 713 | 237 | 121 | 151 | 189 | 236 | 295 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -488 | 512 | -238 | -33,662 | 33,980 | 1,039 | 1,518 |
| Creditors | 1 | -32,348 | 32,348 | 28,880 | 0 | 0 | 0 |
| Accruals and Deferred Income | 40,790 | -18,004 | 36,349 | 41,990 | 4,018 | 836 | 1,159 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -28,742 | 22,861 | 2,511 | 3,370 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,007 | -17,073 | 50,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 83,058 | -30,057 | 155,694 | 76,480 | -5,129 | 3,477 | 3,054 |
| overdraft | 0 | 11,245 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 83,058 | -41,302 | 155,694 | 76,480 | -5,129 | 3,477 | 3,054 |
zinga financial services limited Credit Report and Business Information
Zinga Financial Services Limited Competitor Analysis
Perform a competitor analysis for zinga financial services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in UB8 area or any other competitors across 12 key performance metrics.
zinga financial services limited Ownership
ZINGA FINANCIAL SERVICES LIMITED group structure
Zinga Financial Services Limited has no subsidiary companies.
Ultimate parent company
ZINGA FINANCIAL SERVICES LIMITED
10144050
zinga financial services limited directors
Zinga Financial Services Limited currently has 1 director, Mr Manooch Suree serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Manooch Suree | England | 39 years | Apr 2016 | - | Director |
P&L
December 2022turnover
552.6k
+50%
operating profit
61.4k
0%
gross margin
61.2%
-1.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
121.9k
+0.79%
total assets
292.1k
+0.41%
cash
286.6k
+0.41%
net assets
Total assets minus all liabilities
zinga financial services limited company details
company number
10144050
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
April 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
crayon fs limited (April 2022)
incorporated
UK
address
1st floor, 192 high street, uxbridge, UB8 1LB
last accounts submitted
December 2022
zinga financial services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to zinga financial services limited.
zinga financial services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
