poli & roger services ltd

Live YoungMicroDeclining

poli & roger services ltd Company Information

Share POLI & ROGER SERVICES LTD

Company Number

10144249

Shareholders

roger motta maranhao

poliana dias carvalho motta maranhao

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

74 standen way, swindon, SN25 4YG

Website

-

poli & roger services ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of POLI & ROGER SERVICES LTD at £11.5k based on a Turnover of £23.3k and 0.49x industry multiple (adjusted for size and gross margin).

poli & roger services ltd Estimated Valuation

£647

Pomanda estimates the enterprise value of POLI & ROGER SERVICES LTD at £647 based on an EBITDA of £200 and a 3.24x industry multiple (adjusted for size and gross margin).

poli & roger services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of POLI & ROGER SERVICES LTD at £0 based on Net Assets of £-12k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Poli & Roger Services Ltd Overview

Poli & Roger Services Ltd is a live company located in swindon, SN25 4YG with a Companies House number of 10144249. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2016, it's largest shareholder is roger motta maranhao with a 50% stake. Poli & Roger Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £23.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Poli & Roger Services Ltd Health Check

Pomanda's financial health check has awarded Poli & Roger Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £23.3k, make it smaller than the average company (£925.6k)

£23.3k - Poli & Roger Services Ltd

£925.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (9.6%)

-24% - Poli & Roger Services Ltd

9.6% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (41%)

19.9% - Poli & Roger Services Ltd

41% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (6%)

0.9% - Poli & Roger Services Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Poli & Roger Services Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.7k, the company has an equivalent pay structure (£31.7k)

£31.7k - Poli & Roger Services Ltd

£31.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.3k, this is less efficient (£89.3k)

£23.3k - Poli & Roger Services Ltd

£89.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (30 days)

2 days - Poli & Roger Services Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 237 days, this is slower than average (38 days)

237 days - Poli & Roger Services Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Poli & Roger Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Poli & Roger Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7162.9%, this is a higher level of debt than the average (43.4%)

7162.9% - Poli & Roger Services Ltd

43.4% - Industry AVG

POLI & ROGER SERVICES LTD financials

EXPORTms excel logo

Poli & Roger Services Ltd's latest turnover from April 2024 is estimated at £23.3 thousand and the company has net assets of -£12 thousand. According to their latest financial statements, Poli & Roger Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover23,33161,41149,92752,39156,58472,68155,20460,358
Other Income Or Grants
Cost Of Sales18,70048,99140,17343,21145,56858,87144,41347,923
Gross Profit4,63112,4199,7539,18011,01613,81010,79112,435
Admin Expenses4,43120,39520,91713,64717,4638,7639,976-3,798
Operating Profit200-7,976-11,164-4,467-6,4475,04781516,233
Interest Payable
Interest Receivable
Pre-Tax Profit200-7,976-11,164-4,467-6,4475,04781516,233
Tax-50-959-155-3,084
Profit After Tax150-7,976-11,164-4,467-6,4474,08866013,149
Dividends Paid
Retained Profit150-7,976-11,164-4,467-6,4474,08866013,149
Employee Costs31,72361,18758,28255,30553,48853,94425,71125,050
Number Of Employees12222211
EBITDA*200-7,976-11,164-4,467-6,4475,04781516,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors17011,31613,18920,73115,32916,806
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets17011,31613,18920,73115,32916,806
total assets17011,31613,18920,73115,32916,806
Bank overdraft
Bank loan
Trade Creditors 12,17712,1574,1814,3331,7392,8341,5203,657
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,17712,1574,1814,3331,7392,8341,5203,657
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities12,17712,1574,1814,3331,7392,8341,5203,657
net assets-12,007-12,157-4,1816,98311,45017,89713,80913,149
total shareholders funds-12,007-12,157-4,1816,98311,45017,89713,80913,149
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit200-7,976-11,164-4,467-6,4475,04781516,233
Depreciation
Amortisation
Tax-50-959-155-3,084
Stock
Debtors170-11,316-1,873-7,5425,402-1,47716,806
Creditors207,976-1522,594-1,0951,314-2,1373,657
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

poli & roger services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for poli & roger services ltd. Get real-time insights into poli & roger services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Poli & Roger Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for poli & roger services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SN25 area or any other competitors across 12 key performance metrics.

poli & roger services ltd Ownership

POLI & ROGER SERVICES LTD group structure

Poli & Roger Services Ltd has no subsidiary companies.

Ultimate parent company

POLI & ROGER SERVICES LTD

10144249

POLI & ROGER SERVICES LTD Shareholders

roger motta maranhao 50%
poliana dias carvalho motta maranhao 50%

poli & roger services ltd directors

Poli & Roger Services Ltd currently has 1 director, Mr Roger Maranhao serving since Apr 2016.

officercountryagestartendrole
Mr Roger MaranhaoEngland31 years Apr 2016- Director

P&L

April 2024

turnover

23.3k

-62%

operating profit

200

0%

gross margin

19.9%

-1.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-12k

-0.01%

total assets

170

0%

cash

0

0%

net assets

Total assets minus all liabilities

poli & roger services ltd company details

company number

10144249

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

74 standen way, swindon, SN25 4YG

Bank

-

Legal Advisor

-

poli & roger services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to poli & roger services ltd.

poli & roger services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLI & ROGER SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

poli & roger services ltd Companies House Filings - See Documents

datedescriptionview/download