icopywrite ltd
icopywrite ltd Company Information
Company Number
10147605
Next Accounts
Dec 2025
Industry
Public relations and communication activities
Directors
Shareholders
julie dawn kenyon
Group Structure
View All
Contact
Registered Address
7 hart close, ham green, bristol, BS20 0BY
Website
-icopywrite ltd Estimated Valuation
Pomanda estimates the enterprise value of ICOPYWRITE LTD at £46.5k based on a Turnover of £100.4k and 0.46x industry multiple (adjusted for size and gross margin).
icopywrite ltd Estimated Valuation
Pomanda estimates the enterprise value of ICOPYWRITE LTD at £0 based on an EBITDA of £-3.8k and a 3.33x industry multiple (adjusted for size and gross margin).
icopywrite ltd Estimated Valuation
Pomanda estimates the enterprise value of ICOPYWRITE LTD at £0 based on Net Assets of £-13.4k and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Icopywrite Ltd Overview
Icopywrite Ltd is a live company located in bristol, BS20 0BY with a Companies House number of 10147605. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in April 2016, it's largest shareholder is julie dawn kenyon with a 100% stake. Icopywrite Ltd is a young, micro sized company, Pomanda has estimated its turnover at £100.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Icopywrite Ltd Health Check
Pomanda's financial health check has awarded Icopywrite Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £100.4k, make it smaller than the average company (£2.8m)
- Icopywrite Ltd
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.3%)
- Icopywrite Ltd
10.3% - Industry AVG
Production
with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)
- Icopywrite Ltd
60.6% - Industry AVG
Profitability
an operating margin of -4% make it less profitable than the average company (7.7%)
- Icopywrite Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Icopywrite Ltd
18 - Industry AVG
Pay Structure
on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)
- Icopywrite Ltd
£58.4k - Industry AVG
Efficiency
resulting in sales per employee of £100.4k, this is less efficient (£119.7k)
- Icopywrite Ltd
£119.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Icopywrite Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (36 days)
- Icopywrite Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Icopywrite Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (21 weeks)
5 weeks - Icopywrite Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 626.2%, this is a higher level of debt than the average (63%)
626.2% - Icopywrite Ltd
63% - Industry AVG
ICOPYWRITE LTD financials
Icopywrite Ltd's latest turnover from March 2024 is estimated at £100.4 thousand and the company has net assets of -£13.4 thousand. According to their latest financial statements, Icopywrite Ltd has 1 employee and maintains cash reserves of £1.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 786 | 959 | 1,170 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 786 | 959 | 1,170 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,677 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,760 | 1,760 | 1,760 | 1,760 | 2,600 | 2,600 | 1,300 | 0 |
| misc current assets | 0 | 0 | 0 | 2,419 | 331 | 0 | 0 | 1,609 |
| total current assets | 1,760 | 1,760 | 3,437 | 4,179 | 2,931 | 2,600 | 1,450 | 1,759 |
| total assets | 2,546 | 2,719 | 4,607 | 4,179 | 2,931 | 2,600 | 1,450 | 1,759 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 575 | 525 | 780 | 825 | 1,795 | 650 | 650 | 650 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 15,367 | 11,701 | 11,193 | 3,168 | 954 | 1,836 | 460 | 922 |
| total current liabilities | 15,942 | 12,226 | 11,973 | 3,993 | 2,749 | 2,486 | 1,110 | 1,572 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,942 | 12,226 | 11,973 | 3,993 | 2,749 | 2,486 | 1,110 | 1,572 |
| net assets | -13,396 | -9,507 | -7,366 | 186 | 182 | 114 | 340 | 187 |
| total shareholders funds | -13,396 | -9,507 | -7,366 | 186 | 182 | 114 | 340 | 187 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 173 | 211 | 257 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -150 | 0 | 150 |
| Debtors | 0 | -1,677 | 1,677 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 50 | -255 | -45 | -970 | 1,145 | 0 | 0 | 650 |
| Accruals and Deferred Income | 3,666 | 508 | 8,025 | 2,214 | -882 | 1,376 | -462 | 922 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -840 | 0 | 1,300 | 1,300 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -840 | 0 | 1,300 | 1,300 | 0 |
icopywrite ltd Credit Report and Business Information
Icopywrite Ltd Competitor Analysis
Perform a competitor analysis for icopywrite ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS20 area or any other competitors across 12 key performance metrics.
icopywrite ltd Ownership
ICOPYWRITE LTD group structure
Icopywrite Ltd has no subsidiary companies.
Ultimate parent company
ICOPYWRITE LTD
10147605
icopywrite ltd directors
Icopywrite Ltd currently has 1 director, Miss Julie Kenyon serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Julie Kenyon | 58 years | Apr 2016 | - | Director |
P&L
March 2024turnover
100.4k
-4%
operating profit
-4k
0%
gross margin
60.6%
-2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-13.4k
+0.41%
total assets
2.5k
-0.06%
cash
1.8k
0%
net assets
Total assets minus all liabilities
icopywrite ltd company details
company number
10147605
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
7 hart close, ham green, bristol, BS20 0BY
Bank
-
Legal Advisor
-
icopywrite ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to icopywrite ltd.
icopywrite ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ICOPYWRITE LTD. This can take several minutes, an email will notify you when this has completed.
icopywrite ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
