pearl services (tooting) limited

Live YoungMidDeclining

pearl services (tooting) limited Company Information

Share PEARL SERVICES (TOOTING) LIMITED

Company Number

10147868

Shareholders

pearl chemist group limited

Group Structure

View All

Industry

Wholesale of pharmaceutical goods

 

Registered Address

6th floor 2 london wall place, london, EC2Y 5AU

Website

-

pearl services (tooting) limited Estimated Valuation

£9.3m

Pomanda estimates the enterprise value of PEARL SERVICES (TOOTING) LIMITED at £9.3m based on a Turnover of £18.6m and 0.5x industry multiple (adjusted for size and gross margin).

pearl services (tooting) limited Estimated Valuation

£411.7k

Pomanda estimates the enterprise value of PEARL SERVICES (TOOTING) LIMITED at £411.7k based on an EBITDA of £82.9k and a 4.96x industry multiple (adjusted for size and gross margin).

pearl services (tooting) limited Estimated Valuation

£643.9k

Pomanda estimates the enterprise value of PEARL SERVICES (TOOTING) LIMITED at £643.9k based on Net Assets of £337.5k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pearl Services (tooting) Limited Overview

Pearl Services (tooting) Limited is a live company located in london, EC2Y 5AU with a Companies House number of 10147868. It operates in the wholesale of pharmaceutical goods sector, SIC Code 46460. Founded in April 2016, it's largest shareholder is pearl chemist group limited with a 100% stake. Pearl Services (tooting) Limited is a young, mid sized company, Pomanda has estimated its turnover at £18.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pearl Services (tooting) Limited Health Check

Pomanda's financial health check has awarded Pearl Services (Tooting) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £18.6m, make it smaller than the average company (£24.7m)

£18.6m - Pearl Services (tooting) Limited

£24.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.2%)

-6% - Pearl Services (tooting) Limited

5.2% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (27.4%)

14.6% - Pearl Services (tooting) Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (4%)

0.5% - Pearl Services (tooting) Limited

4% - Industry AVG

employees

Employees

with 197 employees, this is above the industry average (33)

197 - Pearl Services (tooting) Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £76.6k, the company has an equivalent pay structure (£76.6k)

£76.6k - Pearl Services (tooting) Limited

£76.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.3k, this is less efficient (£678.6k)

£94.3k - Pearl Services (tooting) Limited

£678.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (58 days)

1 days - Pearl Services (tooting) Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - Pearl Services (tooting) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pearl Services (tooting) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Pearl Services (tooting) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (58.2%)

68.2% - Pearl Services (tooting) Limited

58.2% - Industry AVG

PEARL SERVICES (TOOTING) LIMITED financials

EXPORTms excel logo

Pearl Services (Tooting) Limited's latest turnover from October 2023 is estimated at £18.6 million and the company has net assets of £337.5 thousand. According to their latest financial statements, Pearl Services (Tooting) Limited has 197 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover18,581,05715,826,91925,972,31522,023,97517,088,01712,269,3527,993,20315,373,613
Other Income Or Grants00000000
Cost Of Sales15,861,22113,835,50222,646,15519,166,51214,905,38910,771,4787,079,32013,335,933
Gross Profit2,719,8351,991,4173,326,1602,857,4632,182,6291,497,873913,8832,037,680
Admin Expenses2,636,8851,942,0023,237,1912,768,9532,134,6221,444,350902,7072,037,972
Operating Profit82,95049,41588,96988,51048,00753,52311,176-292
Interest Payable000000109109
Interest Receivable15476665640012912
Pre-Tax Profit83,10449,49088,97588,51648,06353,92211,195-390
Tax-20,776-9,403-16,905-16,818-9,132-10,245-2,1270
Profit After Tax62,32840,08772,07071,69838,93143,6779,068-390
Dividends Paid00000000
Retained Profit62,32840,08772,07071,69838,93143,6779,068-390
Employee Costs15,092,96313,062,49411,357,9869,652,3887,830,4635,964,7613,621,0572,995,521
Number Of Employees197187172154130956161
EBITDA*82,95049,41588,96988,51048,00753,52311,176-292

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors83,67583,872000000
Group Debtors920,909611,257627,495719,787341,623255,503108,32384,295
Misc Debtors54,31672,35432,81337,87640,94846,96418,5142,000
Cash1,8384,0372,6849,6182,11412,74993,7919,313
misc current assets00000000
total current assets1,060,738771,520662,992767,281384,685315,216220,62895,608
total assets1,060,738771,520662,992767,281384,685315,216220,62895,608
Bank overdraft00000000
Bank loan00000000
Trade Creditors 66,02840,05034,93133,12124,01019,29710,8080
Group/Directors Accounts0006,93018,000000
other short term finances00000003,500
hp & lease commitments00000000
other current liabilities657,240456,328393,006564,245251,388243,563201,14192,497
total current liabilities723,268496,378427,937604,296293,398262,860211,94995,997
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities723,268496,378427,937604,296293,398262,860211,94995,997
net assets337,470275,142235,055162,98591,28752,3568,679-389
total shareholders funds337,470275,142235,055162,98591,28752,3568,679-389
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit82,95049,41588,96988,51048,00753,52311,176-292
Depreciation00000000
Amortisation00000000
Tax-20,776-9,403-16,905-16,818-9,132-10,245-2,1270
Stock00000000
Debtors291,417107,175-97,355375,09280,104175,63040,54286,295
Creditors25,9785,1191,8109,1114,7138,48910,8080
Accruals and Deferred Income200,91263,322-171,239312,8577,82542,422108,64492,497
Deferred Taxes & Provisions00000000
Cash flow from operations-2,3531,278-1018,568-28,691-81,44187,9595,910
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00-6,930-11,07018,000000
Other Short Term Loans 000000-3,5003,500
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001
interest15476665640020-97
cash flow from financing15476-6,924-11,06418,056400-3,4803,404
cash and cash equivalents
cash-2,1991,353-6,9347,504-10,635-81,04284,4789,313
overdraft00000000
change in cash-2,1991,353-6,9347,504-10,635-81,04284,4789,313

pearl services (tooting) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pearl services (tooting) limited. Get real-time insights into pearl services (tooting) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pearl Services (tooting) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pearl services (tooting) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

pearl services (tooting) limited Ownership

PEARL SERVICES (TOOTING) LIMITED group structure

Pearl Services (Tooting) Limited has no subsidiary companies.

Ultimate parent company

1 parent

PEARL SERVICES (TOOTING) LIMITED

10147868

PEARL SERVICES (TOOTING) LIMITED Shareholders

pearl chemist group limited 100%

pearl services (tooting) limited directors

Pearl Services (Tooting) Limited currently has 2 directors. The longest serving directors include Mr Mayank Patel (Apr 2016) and Mr Vijaykumar Patel (Apr 2016).

officercountryagestartendrole
Mr Mayank Patel49 years Apr 2016- Director
Mr Vijaykumar PatelEngland50 years Apr 2016- Director

P&L

October 2023

turnover

18.6m

+17%

operating profit

82.9k

0%

gross margin

14.7%

+16.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

337.5k

+0.23%

total assets

1.1m

+0.37%

cash

1.8k

-0.54%

net assets

Total assets minus all liabilities

pearl services (tooting) limited company details

company number

10147868

Type

Private limited with Share Capital

industry

46460 - Wholesale of pharmaceutical goods

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

6th floor 2 london wall place, london, EC2Y 5AU

Bank

-

Legal Advisor

-

pearl services (tooting) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to pearl services (tooting) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

pearl services (tooting) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEARL SERVICES (TOOTING) LIMITED. This can take several minutes, an email will notify you when this has completed.

pearl services (tooting) limited Companies House Filings - See Documents

datedescriptionview/download