jjig limited

Live YoungMicroDeclining

jjig limited Company Information

Share JJIG LIMITED

Company Number

10148689

Shareholders

johana glynne

nicholas glynne

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o buy it direct ltd, unit 1, trident business park, huddersfield, west yorkshire, HD2 1UA

Website

-

jjig limited Estimated Valuation

£11.2k

Pomanda estimates the enterprise value of JJIG LIMITED at £11.2k based on a Turnover of £3.5k and 3.23x industry multiple (adjusted for size and gross margin).

jjig limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of JJIG LIMITED at £2m based on an EBITDA of £304.7k and a 6.49x industry multiple (adjusted for size and gross margin).

jjig limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of JJIG LIMITED at £1.7m based on Net Assets of £978.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jjig Limited Overview

Jjig Limited is a live company located in huddersfield, HD2 1UA with a Companies House number of 10148689. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is johana glynne with a 50% stake. Jjig Limited is a young, micro sized company, Pomanda has estimated its turnover at £3.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jjig Limited Health Check

Pomanda's financial health check has awarded Jjig Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.5k, make it smaller than the average company (£921.6k)

£3.5k - Jjig Limited

£921.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -94%, show it is growing at a slower rate (5.4%)

-94% - Jjig Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Jjig Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of 8402.5% make it more profitable than the average company (27.4%)

8402.5% - Jjig Limited

27.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Jjig Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Jjig Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.5k, this is less efficient (£188k)

£3.5k - Jjig Limited

£188k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jjig Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 506 days, this is slower than average (37 days)

506 days - Jjig Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jjig Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Jjig Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83%, this is a higher level of debt than the average (69.3%)

83% - Jjig Limited

69.3% - Industry AVG

JJIG LIMITED financials

EXPORTms excel logo

Jjig Limited's latest turnover from April 2024 is estimated at £3.5 thousand and the company has net assets of £978.8 thousand. According to their latest financial statements, we estimate that Jjig Limited has 1 employee and maintains cash reserves of £22.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover3,47414,8382,160,21813,961,8461,772,34274,30400
Other Income Or Grants00000000
Cost Of Sales9434,101602,6184,048,902493,21921,73100
Gross Profit2,53210,7371,557,6009,912,9431,279,12352,57300
Admin Expenses-289,413-232,1001,193,4129,384,6041,098,03231,823-16,772-7,030
Operating Profit291,945242,837364,188528,339181,09120,75016,7727,030
Interest Payable00113,975197,52594,525000
Interest Receivable813187000656712
Pre-Tax Profit292,757243,024250,212330,81586,56720,81516,8407,042
Tax-73,189-60,756-47,540-62,855-16,448-3,955-3,200-1,338
Profit After Tax219,568182,268202,672267,96070,11916,86013,6405,704
Dividends Paid00000000
Retained Profit219,568182,268202,672267,96070,11916,86013,6405,704
Employee Costs33,84231,076422,2772,857,903363,71327,70600
Number Of Employees111410513100
EBITDA*304,721242,837364,188528,339181,09120,75016,7727,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets38,39851,1743,011,4703,011,4703,011,470834,600332,628332,628
Intangible Assets00000000
Investments & Other5,042,2825,042,282000000
Debtors (Due After 1 year)305,810487,756000000
Total Fixed Assets5,386,4905,581,2123,011,4703,011,4703,011,470834,600332,628332,628
Stock & work in progress00000000
Trade Debtors00178,6981,852,608220,4398,10000
Group Debtors540482000000
Misc Debtors340,4111,124000004
Cash22,1708,785000017,3089,625
misc current assets00000000
total current assets363,12110,391178,6981,852,608220,4398,10017,3089,629
total assets5,749,6115,591,6033,190,1684,864,0783,231,909842,700349,936342,257
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,3085,2681,098,0481,112,75326,4134,55400
Group/Directors Accounts4,668,9844,771,809000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities100,52455,29900004,5003,002
total current liabilities4,770,8164,832,3761,098,0481,112,75326,4134,5544,5003,002
loans0003,377,0423,099,173000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities001,515,16500801,942326,088333,547
provisions00000000
total long term liabilities001,515,1653,377,0423,099,173801,942326,088333,547
total liabilities4,770,8164,832,3762,613,2134,489,7953,125,586806,496330,588336,549
net assets978,795759,227576,955374,283106,32336,20419,3485,708
total shareholders funds978,795759,227576,955374,283106,32336,20419,3485,708
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit291,945242,837364,188528,339181,09120,75016,7727,030
Depreciation12,7760000000
Amortisation00000000
Tax-73,189-60,756-47,540-62,855-16,448-3,955-3,200-1,338
Stock00000000
Debtors157,399310,664-1,673,9101,632,169212,3398,100-44
Creditors-3,960-1,092,780-14,7051,086,34021,8594,55400
Accruals and Deferred Income45,22555,299000-4,5001,4983,002
Deferred Taxes & Provisions00000000
Cash flow from operations115,398-1,166,0641,975,853-80,345-25,8378,74915,0748,690
Investing Activities
capital expenditure02,960,29600-2,176,870-501,9720-332,628
Change in Investments05,042,282000000
cash flow from investments0-2,081,98600-2,176,870-501,9720-332,628
Financing Activities
Bank loans00000000
Group/Directors Accounts-102,8254,771,809000000
Other Short Term Loans 00000000
Long term loans00-3,377,042277,8693,099,173000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-1,515,1651,515,1650-801,942475,854-7,459333,547
share issue04000-404
interest813187-113,975-197,525-94,525656712
cash flow from financing-102,0123,256,835-1,975,85280,3442,202,706475,915-7,392333,563
cash and cash equivalents
cash13,3858,785000-17,3087,6839,625
overdraft00000000
change in cash13,3858,785000-17,3087,6839,625

jjig limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jjig limited. Get real-time insights into jjig limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jjig Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jjig limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HD2 area or any other competitors across 12 key performance metrics.

jjig limited Ownership

JJIG LIMITED group structure

Jjig Limited has no subsidiary companies.

Ultimate parent company

JJIG LIMITED

10148689

JJIG LIMITED Shareholders

johana glynne 50%
nicholas glynne 50%

jjig limited directors

Jjig Limited currently has 2 directors. The longest serving directors include Mrs Johana Glynne (Apr 2016) and Mr Nicholas Glynne (Apr 2016).

officercountryagestartendrole
Mrs Johana GlynneEngland42 years Apr 2016- Director
Mr Nicholas GlynneEngland59 years Apr 2016- Director

P&L

April 2024

turnover

3.5k

-77%

operating profit

291.9k

0%

gross margin

72.9%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

978.8k

+0.29%

total assets

5.7m

+0.03%

cash

22.2k

+1.52%

net assets

Total assets minus all liabilities

jjig limited company details

company number

10148689

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

CROWTHER

auditor

-

address

c/o buy it direct ltd, unit 1, trident business park, huddersfield, west yorkshire, HD2 1UA

Bank

-

Legal Advisor

-

jjig limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jjig limited.

jjig limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JJIG LIMITED. This can take several minutes, an email will notify you when this has completed.

jjig limited Companies House Filings - See Documents

datedescriptionview/download