douglas dalby construction limited

1.5

douglas dalby construction limited Company Information

Share DOUGLAS DALBY CONSTRUCTION LIMITED
Live 
YoungMicroDeclining

Company Number

10148934

Website

-

Registered Address

north lodge thirkleby park, thirkleby, thirsk, YO7 3AR

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Nigel Downing8 Years

Caroline Downing7 Years

Shareholders

caroline louise downing 50%

nigel dalby downing 50%

douglas dalby construction limited Estimated Valuation

£87.4k

Pomanda estimates the enterprise value of DOUGLAS DALBY CONSTRUCTION LIMITED at £87.4k based on a Turnover of £288.8k and 0.3x industry multiple (adjusted for size and gross margin).

douglas dalby construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DOUGLAS DALBY CONSTRUCTION LIMITED at £0 based on an EBITDA of £-33 and a 2.27x industry multiple (adjusted for size and gross margin).

douglas dalby construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DOUGLAS DALBY CONSTRUCTION LIMITED at £0 based on Net Assets of £-339k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Douglas Dalby Construction Limited Overview

Douglas Dalby Construction Limited is a live company located in thirsk, YO7 3AR with a Companies House number of 10148934. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2016, it's largest shareholder is caroline louise downing with a 50% stake. Douglas Dalby Construction Limited is a young, micro sized company, Pomanda has estimated its turnover at £288.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Douglas Dalby Construction Limited Health Check

Pomanda's financial health check has awarded Douglas Dalby Construction Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £288.8k, make it smaller than the average company (£2.2m)

£288.8k - Douglas Dalby Construction Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.5%)

-36% - Douglas Dalby Construction Limited

2.5% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (25.9%)

9.4% - Douglas Dalby Construction Limited

25.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.6%)

0% - Douglas Dalby Construction Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Douglas Dalby Construction Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Douglas Dalby Construction Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.4k, this is less efficient (£281.3k)

£144.4k - Douglas Dalby Construction Limited

£281.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Douglas Dalby Construction Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 224 days, this is slower than average (31 days)

224 days - Douglas Dalby Construction Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Douglas Dalby Construction Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Douglas Dalby Construction Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 398981.2%, this is a higher level of debt than the average (73.8%)

398981.2% - Douglas Dalby Construction Limited

73.8% - Industry AVG

DOUGLAS DALBY CONSTRUCTION LIMITED financials

EXPORTms excel logo

Douglas Dalby Construction Limited's latest turnover from April 2023 is estimated at £288.8 thousand and the company has net assets of -£339 thousand. According to their latest financial statements, Douglas Dalby Construction Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover288,765283,030565,1971,106,549841,557672,257935,797
Other Income Or Grants0000000
Cost Of Sales261,499256,027516,811998,638753,528598,075826,460
Gross Profit27,26627,00348,386107,91188,02874,182109,337
Admin Expenses27,299199,900215,830147,61179,02919,412120,496
Operating Profit-33-172,897-167,444-39,7008,99954,770-11,159
Interest Payable0000000
Interest Receivable0072326125782
Pre-Tax Profit-33-172,897-167,437-39,6779,25955,027-11,077
Tax0000-1,759-10,4550
Profit After Tax-33-172,897-167,437-39,6777,50044,572-11,077
Dividends Paid0000000
Retained Profit-33-172,897-167,437-39,6777,50044,572-11,077
Employee Costs96,30590,20587,50987,00086,91584,68482,661
Number Of Employees2222222
EBITDA*-33-172,897-167,444-38,3439,75455,749-9,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets003,6884,7392,5963,3514,330
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets003,6884,7392,5963,3514,330
Stock & work in progress0000000
Trade Debtors8582164,378327,913246,997314,887264,958
Group Debtors0000000
Misc Debtors0001,9058,85422,72618,962
Cash00014,46431,85737,63065,286
misc current assets0000000
total current assets8582164,378344,282287,708375,243349,206
total assets8582168,066349,021290,304378,594353,536
Bank overdraft0000000
Bank loan0000000
Trade Creditors 160,804159,868154,955002,2130
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities000218,373148,72128,4241,289
total current liabilities160,804159,868154,955218,373148,72130,6371,289
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities178,330178,330178,330128,330100,000313,824362,500
provisions0900900900488637823
total long term liabilities178,330179,230179,230129,230100,488314,461363,323
total liabilities339,134339,098334,185347,603249,209345,098364,612
net assets-339,049-339,016-166,1191,41841,09533,496-11,076
total shareholders funds-339,049-339,016-166,1191,41841,09533,496-11,076
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit-33-172,897-167,444-39,7008,99954,770-11,159
Depreciation0001,3577559791,270
Amortisation0000000
Tax0000-1,759-10,4550
Stock0000000
Debtors3-164,296-165,44073,967-81,76253,693283,920
Creditors9364,913154,9550-2,2132,2130
Accruals and Deferred Income00-218,37369,652120,29727,1351,289
Deferred Taxes & Provisions-90000412-149-186823
Cash flow from operations0-3,688-65,422-42,246207,69220,763-291,697
Investing Activities
capital expenditure03,6881,051-3,50000-5,600
Change in Investments0000000
cash flow from investments03,6881,051-3,50000-5,600
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0050,00028,330-213,824-48,676362,500
share issue00-10009901
interest0072326125782
cash flow from financing0049,90728,353-213,464-48,419362,583
cash and cash equivalents
cash00-14,464-17,393-5,773-27,65665,286
overdraft0000000
change in cash00-14,464-17,393-5,773-27,65665,286

douglas dalby construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for douglas dalby construction limited. Get real-time insights into douglas dalby construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Douglas Dalby Construction Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for douglas dalby construction limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

douglas dalby construction limited Ownership

DOUGLAS DALBY CONSTRUCTION LIMITED group structure

Douglas Dalby Construction Limited has no subsidiary companies.

Ultimate parent company

DOUGLAS DALBY CONSTRUCTION LIMITED

10148934

DOUGLAS DALBY CONSTRUCTION LIMITED Shareholders

caroline louise downing 50%
nigel dalby downing 50%

douglas dalby construction limited directors

Douglas Dalby Construction Limited currently has 2 directors. The longest serving directors include Mr Nigel Downing (Apr 2016) and Mrs Caroline Downing (Apr 2017).

officercountryagestartendrole
Mr Nigel DowningEngland64 years Apr 2016- Director
Mrs Caroline DowningEngland59 years Apr 2017- Director

P&L

April 2023

turnover

288.8k

+2%

operating profit

-33

0%

gross margin

9.5%

-1.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-339k

0%

total assets

85

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

douglas dalby construction limited company details

company number

10148934

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

north lodge thirkleby park, thirkleby, thirsk, YO7 3AR

last accounts submitted

April 2023

douglas dalby construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to douglas dalby construction limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

douglas dalby construction limited Companies House Filings - See Documents

datedescriptionview/download