sinopia olive limited
sinopia olive limited Company Information
Group Structure
View All
Industry
Other information service activities n.e.c.
Registered Address
89 spa road, london, SE16 3SG
Website
sinopiaolive.comsinopia olive limited Estimated Valuation
Pomanda estimates the enterprise value of SINOPIA OLIVE LIMITED at £415.3k based on a Turnover of £471.7k and 0.88x industry multiple (adjusted for size and gross margin).
sinopia olive limited Estimated Valuation
Pomanda estimates the enterprise value of SINOPIA OLIVE LIMITED at £2.3m based on an EBITDA of £441.1k and a 5.15x industry multiple (adjusted for size and gross margin).
sinopia olive limited Estimated Valuation
Pomanda estimates the enterprise value of SINOPIA OLIVE LIMITED at £11.1m based on Net Assets of £4.6m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sinopia Olive Limited Overview
Sinopia Olive Limited is a live company located in london, SE16 3SG with a Companies House number of 10151298. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in April 2016, it's largest shareholder is lea johanna liss with a 100% stake. Sinopia Olive Limited is a young, micro sized company, Pomanda has estimated its turnover at £471.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sinopia Olive Limited Health Check
Pomanda's financial health check has awarded Sinopia Olive Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £471.7k, make it smaller than the average company (£901.1k)
- Sinopia Olive Limited
£901.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.7%)
- Sinopia Olive Limited
6.7% - Industry AVG
Production
with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)
- Sinopia Olive Limited
70.9% - Industry AVG
Profitability
an operating margin of 91.8% make it more profitable than the average company (4.9%)
- Sinopia Olive Limited
4.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Sinopia Olive Limited
19 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Sinopia Olive Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £235.8k, this is more efficient (£56.1k)
- Sinopia Olive Limited
£56.1k - Industry AVG
Debtor Days
it gets paid by customers after 58 days, this is later than average (28 days)
- Sinopia Olive Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sinopia Olive Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sinopia Olive Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1272 weeks, this is more cash available to meet short term requirements (109 weeks)
1272 weeks - Sinopia Olive Limited
109 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4%, this is a lower level of debt than the average (27.4%)
4% - Sinopia Olive Limited
27.4% - Industry AVG
SINOPIA OLIVE LIMITED financials
Sinopia Olive Limited's latest turnover from April 2024 is estimated at £471.7 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Sinopia Olive Limited has 2 employees and maintains cash reserves of £4.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,065 | 13,221 | 13,223 | 4,738 | 4,953 | 4,555 | 7,716 | 8,827 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 7,065 | 13,221 | 13,223 | 4,738 | 4,953 | 4,555 | 7,716 | 8,827 |
| Stock & work in progress | ||||||||
| Trade Debtors | 75,886 | 89,696 | 122,336 | 98,138 | 58,412 | 72,907 | 67,499 | 447,277 |
| Group Debtors | ||||||||
| Misc Debtors | 19,958 | 22,020 | 28,808 | 30,991 | 35,888 | 47,591 | 21,502 | |
| Cash | 4,710,231 | 4,184,886 | 3,394,036 | 2,682,296 | 1,957,656 | 1,590,998 | 913,782 | |
| misc current assets | 53 | |||||||
| total current assets | 4,806,075 | 4,296,602 | 3,545,180 | 2,811,425 | 2,051,956 | 1,711,496 | 1,002,836 | 447,277 |
| total assets | 4,813,140 | 4,309,823 | 3,558,403 | 2,816,163 | 2,056,909 | 1,716,051 | 1,010,552 | 456,104 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 43 | 4,254 | 91,446 | |||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 192,420 | 189,010 | 193,092 | 259,002 | 110,582 | 158,966 | 111,386 | |
| total current liabilities | 192,420 | 189,010 | 193,092 | 259,002 | 110,625 | 163,220 | 111,386 | 91,446 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 192,420 | 189,010 | 193,092 | 259,002 | 110,625 | 163,220 | 111,386 | 91,446 |
| net assets | 4,620,720 | 4,120,813 | 3,365,311 | 2,557,161 | 1,946,284 | 1,552,831 | 899,166 | 364,658 |
| total shareholders funds | 4,620,720 | 4,120,813 | 3,365,311 | 2,557,161 | 1,946,284 | 1,552,831 | 899,166 | 364,658 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 8,046 | 8,366 | 6,754 | 1,923 | 1,988 | 3,162 | ||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -15,872 | -39,428 | 22,015 | 34,829 | -26,198 | 31,497 | -358,276 | 447,277 |
| Creditors | -43 | -4,211 | 4,254 | -91,446 | 91,446 | |||
| Accruals and Deferred Income | 3,410 | -4,082 | -65,910 | 148,420 | -48,384 | 47,580 | 111,386 | |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 525,345 | 790,850 | 711,740 | 724,640 | 366,658 | 677,216 | 913,782 | |
| overdraft | ||||||||
| change in cash | 525,345 | 790,850 | 711,740 | 724,640 | 366,658 | 677,216 | 913,782 |
sinopia olive limited Credit Report and Business Information
Sinopia Olive Limited Competitor Analysis
Perform a competitor analysis for sinopia olive limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE16 area or any other competitors across 12 key performance metrics.
sinopia olive limited Ownership
SINOPIA OLIVE LIMITED group structure
Sinopia Olive Limited has no subsidiary companies.
Ultimate parent company
SINOPIA OLIVE LIMITED
10151298
sinopia olive limited directors
Sinopia Olive Limited currently has 1 director, Ms Lea Liss serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lea Liss | United Kingdom | 36 years | Apr 2016 | - | Director |
P&L
April 2024turnover
471.7k
+1%
operating profit
433k
0%
gross margin
71%
+9.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
4.6m
+0.12%
total assets
4.8m
+0.12%
cash
4.7m
+0.13%
net assets
Total assets minus all liabilities
sinopia olive limited company details
company number
10151298
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
GREENBACK ALAN LLP
auditor
-
address
89 spa road, london, SE16 3SG
Bank
-
Legal Advisor
-
sinopia olive limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sinopia olive limited.
sinopia olive limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SINOPIA OLIVE LIMITED. This can take several minutes, an email will notify you when this has completed.
sinopia olive limited Companies House Filings - See Documents
| date | description | view/download |
|---|
