the gap partnership group limited

Live YoungLargeRapid

the gap partnership group limited Company Information

Share THE GAP PARTNERSHIP GROUP LIMITED

Company Number

10151712

Shareholders

the prudential insurance company of america

stephen gates

View All

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

ashlyns hall chesham road, berkhamsted, hertfordshire, HP4 2ST

the gap partnership group limited Estimated Valuation

£118.3m

Pomanda estimates the enterprise value of THE GAP PARTNERSHIP GROUP LIMITED at £118.3m based on a Turnover of £55.8m and 2.12x industry multiple (adjusted for size and gross margin).

the gap partnership group limited Estimated Valuation

£141.7m

Pomanda estimates the enterprise value of THE GAP PARTNERSHIP GROUP LIMITED at £141.7m based on an EBITDA of £8.7m and a 16.3x industry multiple (adjusted for size and gross margin).

the gap partnership group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GAP PARTNERSHIP GROUP LIMITED at £0 based on Net Assets of £-37m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Gap Partnership Group Limited Overview

The Gap Partnership Group Limited is a live company located in hertfordshire, HP4 2ST with a Companies House number of 10151712. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2016, it's largest shareholder is the prudential insurance company of america with a 19.3% stake. The Gap Partnership Group Limited is a young, large sized company, Pomanda has estimated its turnover at £55.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Gap Partnership Group Limited Health Check

Pomanda's financial health check has awarded The Gap Partnership Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £55.8m, make it larger than the average company (£20.9m)

£55.8m - The Gap Partnership Group Limited

£20.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.6%)

31% - The Gap Partnership Group Limited

8.6% - Industry AVG

production

Production

with a gross margin of 92.2%, this company has a lower cost of product (33.4%)

92.2% - The Gap Partnership Group Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5.7%)

2.2% - The Gap Partnership Group Limited

5.7% - Industry AVG

employees

Employees

with 280 employees, this is above the industry average (113)

280 - The Gap Partnership Group Limited

113 - Industry AVG

paystructure

Pay Structure

on an average salary of £110.7k, the company has a higher pay structure (£49k)

£110.7k - The Gap Partnership Group Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.2k, this is equally as efficient (£197.1k)

£199.2k - The Gap Partnership Group Limited

£197.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is near the average (44 days)

50 days - The Gap Partnership Group Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (42 days)

63 days - The Gap Partnership Group Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (47 days)

9 days - The Gap Partnership Group Limited

47 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is average cash available to meet short term requirements (16 weeks)

17 weeks - The Gap Partnership Group Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.9%, this is a higher level of debt than the average (54.6%)

191.9% - The Gap Partnership Group Limited

54.6% - Industry AVG

THE GAP PARTNERSHIP GROUP LIMITED financials

EXPORTms excel logo

The Gap Partnership Group Limited's latest turnover from February 2024 is £55.8 million and the company has net assets of -£37 million. According to their latest financial statements, The Gap Partnership Group Limited has 280 employees and maintains cash reserves of £5.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Turnover55,781,95255,442,20045,027,43025,028,32849,422,56146,721,24143,659,14729,874,993
Other Income Or Grants
Cost Of Sales4,366,4404,777,0332,240,6731,005,4434,748,8804,342,6694,312,1302,963,633
Gross Profit51,415,51250,665,16742,786,75724,022,88544,673,68142,378,57239,347,01726,911,360
Admin Expenses50,210,49947,895,67039,660,55531,980,82741,114,26638,299,69936,154,85725,545,643
Operating Profit1,205,0132,769,4973,126,202-7,957,9423,559,4154,078,8733,192,1601,365,717
Interest Payable3,897,4523,228,8723,424,0003,082,4755,240,1394,541,1073,680,0953,195,004
Interest Receivable6,2533,5081,3775,531666,05422,7108,85412,555
Pre-Tax Profit-2,151,824-3,252,414-5,635,721-9,169,8053,557,470-5,442,440-4,684,081-4,028,719
Tax-2,002,705-1,662,449-912,905621,090-1,448,301-1,388,410-1,028,319-277,064
Profit After Tax-4,154,529-4,914,863-6,548,626-8,548,7152,109,169-6,830,850-5,712,400-4,305,783
Dividends Paid
Retained Profit-4,154,529-4,914,863-6,548,626-8,548,7152,109,169-6,830,850-5,712,400-4,305,783
Employee Costs31,004,14630,757,82326,456,55918,164,21825,301,86923,966,24622,267,92815,862,920
Number Of Employees280256217213236216195179
EBITDA*8,693,4419,549,5829,383,149-1,664,3199,489,1449,809,1738,760,5366,018,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Tangible Assets516,856687,131415,502411,515447,896476,182412,133395,427
Intangible Assets20,708,97525,699,43428,460,55031,317,52435,042,17039,277,88444,072,41249,155,714
Investments & Other
Debtors (Due After 1 year)39,368103,963
Total Fixed Assets21,225,83126,386,56528,876,05231,729,03935,529,43439,858,02944,484,54549,551,141
Stock & work in progress117,723254,968225,642218,281215,901184,057236,292165,885
Trade Debtors7,791,9577,565,3468,533,0954,387,5047,882,8847,450,4678,635,2888,350,045
Group Debtors194,227150,610
Misc Debtors5,224,6267,851,3085,790,2643,313,6412,562,1241,866,8611,583,1381,551,329
Cash5,859,0517,406,8566,729,0908,229,3169,031,04514,289,12411,781,6319,299,675
misc current assets
total current assets18,993,35723,078,47821,278,09116,148,74219,886,18123,941,11922,236,34919,366,934
total assets40,219,18849,465,04350,154,14347,877,78155,415,61563,799,14866,720,89468,918,075
Bank overdraft
Bank loan
Trade Creditors 762,8592,906,3651,465,255968,607406,2111,008,563744,640942,690
Group/Directors Accounts
other short term finances3,269,5052,136,6192,514,1893,890,5412,008,5401,968,7501,312,500400,000
hp & lease commitments
other current liabilities13,692,66014,531,38213,478,5817,672,3668,052,1959,887,81510,469,85711,737,382
total current liabilities17,725,02419,574,36617,458,02512,531,51410,466,94612,865,12812,526,99713,080,072
loans59,462,92561,282,68759,836,02155,784,43056,564,86464,555,48960,786,61156,831,229
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions7781,321,0191,240,8131,533,1031,833,9692,129,5142,805,5692,707,144
total long term liabilities59,463,70362,603,70661,076,83457,317,53358,398,83366,685,00363,592,18059,538,373
total liabilities77,188,72782,178,07278,534,85969,849,04768,865,77979,550,13176,119,17772,618,445
net assets-36,969,539-32,713,029-28,380,716-21,971,266-13,450,164-15,750,983-9,398,283-3,700,370
total shareholders funds-36,969,539-32,713,029-28,380,716-21,971,266-13,450,164-15,750,983-9,398,283-3,700,370
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit1,205,0132,769,4973,126,202-7,957,9423,559,4154,078,8733,192,1601,365,717
Depreciation267,163323,395228,052284,005271,164240,968160,369179,842
Amortisation7,221,2656,456,6906,028,8956,009,6185,658,5655,489,3325,408,0074,472,925
Tax-2,002,705-1,662,449-912,905621,090-1,448,301-1,388,410-1,028,319-277,064
Stock-137,24529,3267,3612,38031,844-52,23570,407165,885
Debtors-2,400,0711,093,2956,622,214-2,977,4581,106,702-646,525317,0529,901,374
Creditors-2,143,5061,441,110496,648562,396-602,352263,923-198,050942,690
Accruals and Deferred Income-838,7221,052,8015,806,215-379,829-1,835,620-582,042-1,267,52511,737,382
Deferred Taxes & Provisions-1,320,24180,206-292,290-300,866-295,545-676,05598,4252,707,144
Cash flow from operations4,925,5839,338,6297,851,2421,813,5504,168,7808,125,3495,977,60811,061,377
Investing Activities
capital expenditure-1,001,364-510,799-48,898,206
Change in Investments
cash flow from investments-1,001,364-510,799-48,898,206
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans 1,132,886-377,570-1,376,3521,882,00139,790656,250912,500400,000
Long term loans-1,819,7621,446,6664,051,591-780,434-7,990,6253,768,8783,955,38256,831,229
Hire Purchase and Lease Commitments
other long term liabilities
share issue-101,981582,550139,17627,613191,650478,15014,487605,413
interest-3,891,199-3,225,364-3,422,623-3,076,944-4,574,085-4,518,397-3,671,241-3,182,449
cash flow from financing-4,680,056-1,573,718-608,208-1,947,764-12,333,270384,8811,211,12854,654,193
cash and cash equivalents
cash-1,547,805677,766-1,500,226-801,729-5,258,0792,507,4932,481,9569,299,675
overdraft
change in cash-1,547,805677,766-1,500,226-801,729-5,258,0792,507,4932,481,9569,299,675

the gap partnership group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the gap partnership group limited. Get real-time insights into the gap partnership group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Gap Partnership Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the gap partnership group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in HP4 area or any other competitors across 12 key performance metrics.

the gap partnership group limited Ownership

THE GAP PARTNERSHIP GROUP LIMITED group structure

The Gap Partnership Group Limited has 1 subsidiary company.

Ultimate parent company

THE GAP PARTNERSHIP GROUP LIMITED

10151712

1 subsidiary

THE GAP PARTNERSHIP GROUP LIMITED Shareholders

the prudential insurance company of america 19.34%
stephen gates 12.53%
graham botwright 10.93%
nigel wolfin 9.23%
roger greenfield 9.03%
thomas neubauer 3.31%
hain mackay-cruise 2.88%
graham stimpson 2.85%
prudential legacy insurance company of new jersey 2.66%
alistair white 2.61%

the gap partnership group limited directors

The Gap Partnership Group Limited currently has 6 directors. The longest serving directors include Mr Stephen Gates (May 2016) and Mr Graham Botwright (May 2016).

officercountryagestartendrole
Mr Stephen GatesEngland64 years May 2016- Director
Mr Graham BotwrightEngland56 years May 2016- Director
Mr Donald CampbellUnited Kingdom61 years Jun 2016- Director
Mr Edward BarkerEngland40 years Jun 2019- Director
Mr Edward BarkerEngland40 years Jun 2019- Director
Mr William ScanlanUnited Kingdom38 years Mar 2024- Director

P&L

February 2024

turnover

55.8m

+1%

operating profit

1.2m

-56%

gross margin

92.2%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-37m

+0.13%

total assets

40.2m

-0.19%

cash

5.9m

-0.21%

net assets

Total assets minus all liabilities

the gap partnership group limited company details

company number

10151712

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

February 2024

previous names

de facto 2230 limited (May 2016)

accountant

-

auditor

GRANT THORNTON UK LLP

address

ashlyns hall chesham road, berkhamsted, hertfordshire, HP4 2ST

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the gap partnership group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the gap partnership group limited. Currently there are 3 open charges and 0 have been satisfied in the past.

the gap partnership group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GAP PARTNERSHIP GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

the gap partnership group limited Companies House Filings - See Documents

datedescriptionview/download