parthi limited

parthi limited Company Information

Share PARTHI LIMITED
Live 
YoungSmallHigh

Company Number

10153420

Industry

Other business support service activities n.e.c.

 

Shareholders

thillainayagam muthukumar

sonali muthukumar

View All

Group Structure

View All

Contact

Registered Address

52 brockley avenue, stanmore, middlesex, HA7 4LT

Website

-

parthi limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of PARTHI LIMITED at £2.1m based on a Turnover of £4.9m and 0.43x industry multiple (adjusted for size and gross margin).

parthi limited Estimated Valuation

£287.4k

Pomanda estimates the enterprise value of PARTHI LIMITED at £287.4k based on an EBITDA of £90.1k and a 3.19x industry multiple (adjusted for size and gross margin).

parthi limited Estimated Valuation

£380.2k

Pomanda estimates the enterprise value of PARTHI LIMITED at £380.2k based on Net Assets of £161.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parthi Limited Overview

Parthi Limited is a live company located in middlesex, HA7 4LT with a Companies House number of 10153420. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is thillainayagam muthukumar with a 70% stake. Parthi Limited is a young, small sized company, Pomanda has estimated its turnover at £4.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parthi Limited Health Check

Pomanda's financial health check has awarded Parthi Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.9m, make it larger than the average company (£3.6m)

£4.9m - Parthi Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5.2%)

19% - Parthi Limited

5.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.1%)

17.5% - Parthi Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (6.1%)

1.8% - Parthi Limited

6.1% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (23)

14 - Parthi Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Parthi Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £352.8k, this is more efficient (£151.8k)

£352.8k - Parthi Limited

£151.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (40 days)

135 days - Parthi Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Parthi Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parthi Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Parthi Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (61.3%)

94.1% - Parthi Limited

61.3% - Industry AVG

PARTHI LIMITED financials

EXPORTms excel logo

Parthi Limited's latest turnover from September 2023 is estimated at £4.9 million and the company has net assets of £161.9 thousand. According to their latest financial statements, we estimate that Parthi Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2020Jun 2019Jun 2018Apr 2017
Turnover4,939,5291,049,5453,189,3332,954,413589,114294,0231,414,111432
Other Income Or Grants00000000
Cost Of Sales4,074,346867,6732,701,2002,460,567488,400244,5541,178,671357
Gross Profit865,183181,872488,134493,847100,71549,469235,44176
Admin Expenses775,044162,140447,791460,07295,67123,959237,973-47
Operating Profit90,13919,73240,34333,7755,04425,510-2,532123
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit90,13919,73240,34333,7755,04425,510-2,532123
Tax-22,535-3,749-7,665-6,417-958-4,8470-23
Profit After Tax67,60415,98332,67827,3584,08620,663-2,532100
Dividends Paid00000000
Retained Profit67,60415,98332,67827,3584,08620,663-2,532100
Employee Costs665,305179,187469,755415,51678,98941,500196,26538,170
Number Of Employees14411102151
EBITDA*90,13919,73240,34333,7755,04425,510-2,532123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2020Jun 2019Jun 2018Apr 2017
Tangible Assets899,4092,515,0731,622,0101,126,7911,006,791906,410422,3340
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets899,4092,515,0731,622,0101,126,7911,006,791906,410422,3340
Stock & work in progress00000000
Trade Debtors1,833,933410,6091,229,5791,114,250217,477114,571576,734100
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets1,833,933410,6091,229,5791,114,250217,477114,571576,734100
total assets2,733,3422,925,6822,851,5892,241,0411,224,2681,020,981999,068100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 19,6567,60024,49011,6201,9512,7501,5000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities19,6567,60024,49011,6201,9512,7501,5000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities2,551,8322,823,8322,748,8322,183,8321,200,0001,000,0001,000,0000
provisions00000000
total long term liabilities2,551,8322,823,8322,748,8322,183,8321,200,0001,000,0001,000,0000
total liabilities2,571,4882,831,4322,773,3222,195,4521,201,9511,002,7501,001,5000
net assets161,85494,25078,26745,58922,31718,231-2,432100
total shareholders funds161,85494,25078,26745,58922,31718,231-2,432100
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2020Jun 2019Jun 2018Apr 2017
Operating Activities
Operating Profit90,13919,73240,34333,7755,04425,510-2,532123
Depreciation00000000
Amortisation00000000
Tax-22,535-3,749-7,665-6,417-958-4,8470-23
Stock00000000
Debtors1,423,324-818,970115,329999,679102,906-462,163576,634100
Creditors12,056-16,89012,8708,870-7991,2501,5000
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-1,343,664818,063-69,781-963,451-99,619484,076-577,6660
Investing Activities
capital expenditure1,615,664-893,063-495,219-220,381-100,381-484,076-422,3340
Change in Investments00000000
cash flow from investments1,615,664-893,063-495,219-220,381-100,381-484,076-422,3340
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-272,00075,000565,0001,183,832200,00001,000,0000
share issue00000000
interest00000000
cash flow from financing-272,00075,000565,0001,183,832200,00001,000,0000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

parthi limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parthi limited. Get real-time insights into parthi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parthi Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parthi limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

parthi limited Ownership

PARTHI LIMITED group structure

Parthi Limited has no subsidiary companies.

Ultimate parent company

PARTHI LIMITED

10153420

PARTHI LIMITED Shareholders

thillainayagam muthukumar 70%
sonali muthukumar 10%
gayathri muthukumar 10%
om muthukumar 10%

parthi limited directors

Parthi Limited currently has 1 director, Mr Thillainayagam Muthukumar serving since Apr 2016.

officercountryagestartendrole
Mr Thillainayagam MuthukumarEngland56 years Apr 2016- Director

P&L

September 2023

turnover

4.9m

+371%

operating profit

90.1k

0%

gross margin

17.6%

+1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

161.9k

+0.72%

total assets

2.7m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

parthi limited company details

company number

10153420

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

52 brockley avenue, stanmore, middlesex, HA7 4LT

Bank

-

Legal Advisor

-

parthi limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parthi limited.

parthi limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARTHI LIMITED. This can take several minutes, an email will notify you when this has completed.

parthi limited Companies House Filings - See Documents

datedescriptionview/download