corrboard bioenergy limited

corrboard bioenergy limited Company Information

Share CORRBOARD BIOENERGY LIMITED
Live 
YoungMidRapid

Company Number

10154074

Industry

Other manufacturing n.e.c.

 

Shareholders

leavale investments limited

mclaren packaging ltd

Group Structure

View All

Contact

Registered Address

the old school high street, stretham, ely, CB6 3LD

corrboard bioenergy limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of CORRBOARD BIOENERGY LIMITED at £8.8m based on a Turnover of £11.9m and 0.74x industry multiple (adjusted for size and gross margin).

corrboard bioenergy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORRBOARD BIOENERGY LIMITED at £0 based on an EBITDA of £-1.6m and a 5.12x industry multiple (adjusted for size and gross margin).

corrboard bioenergy limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORRBOARD BIOENERGY LIMITED at £0 based on Net Assets of £-5.4m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corrboard Bioenergy Limited Overview

Corrboard Bioenergy Limited is a live company located in ely, CB6 3LD with a Companies House number of 10154074. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in April 2016, it's largest shareholder is leavale investments limited with a 75% stake. Corrboard Bioenergy Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corrboard Bioenergy Limited Health Check

Pomanda's financial health check has awarded Corrboard Bioenergy Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £11.9m, make it in line with the average company (£14.4m)

£11.9m - Corrboard Bioenergy Limited

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (6.1%)

54% - Corrboard Bioenergy Limited

6.1% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (30%)

20.7% - Corrboard Bioenergy Limited

30% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (6.4%)

-16% - Corrboard Bioenergy Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (72)

2 - Corrboard Bioenergy Limited

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)

£42.3k - Corrboard Bioenergy Limited

£42.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.9m, this is more efficient (£182.6k)

£5.9m - Corrboard Bioenergy Limited

£182.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (53 days)

5 days - Corrboard Bioenergy Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 399 days, this is slower than average (40 days)

399 days - Corrboard Bioenergy Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corrboard Bioenergy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Corrboard Bioenergy Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 208.9%, this is a higher level of debt than the average (47.6%)

208.9% - Corrboard Bioenergy Limited

47.6% - Industry AVG

CORRBOARD BIOENERGY LIMITED financials

EXPORTms excel logo

Corrboard Bioenergy Limited's latest turnover from December 2023 is estimated at £11.9 million and the company has net assets of -£5.4 million. According to their latest financial statements, Corrboard Bioenergy Limited has 2 employees and maintains cash reserves of £12.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Turnover11,859,5272,301,7972,302,2323,275,3041,767,1901,475,86800
Other Income Or Grants00000000
Cost Of Sales9,401,4041,840,8791,852,1302,641,2171,409,9511,172,40600
Gross Profit2,458,123460,918450,102634,087357,240303,46100
Admin Expenses4,359,4061,415,0111,334,9841,749,754806,004233,75800
Operating Profit-1,901,283-954,093-884,882-1,115,667-448,76469,70300
Interest Payable000070,10970,10900
Interest Receivable2,4923,918188944540600
Pre-Tax Profit-1,898,791-950,175-884,694-1,115,658-518,428000
Tax00000000
Profit After Tax-1,898,791-950,175-884,694-1,115,658-518,428000
Dividends Paid00000000
Retained Profit-1,898,791-950,175-884,694-1,115,658-518,428000
Employee Costs84,63880,25677,84175,43374,059218,29900
Number Of Employees22222600
EBITDA*-1,599,497-652,588-583,378-818,314-448,76469,70300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Tangible Assets4,752,7315,048,8905,350,3955,568,8625,711,1832,647,62000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4,752,7315,048,8905,350,3955,568,8625,711,1832,647,62000
Stock & work in progress00000000
Trade Debtors163,334408,585382,416644,969207,933109,96800
Group Debtors00000000
Misc Debtors00000000
Cash12,79082,134141,7348,34610,334108,33610
misc current assets00000000
total current assets176,124490,719524,150653,315218,267218,30410
total assets4,928,8555,539,6095,874,5456,222,1775,929,4502,865,92410
Bank overdraft00000000
Bank loan00000000
Trade Creditors 10,279,9871,384,6281,406,9621,660,7331,178,997788,51100
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities10,279,9871,384,6281,406,9621,660,7331,178,997788,51100
loans000002,077,31300
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities16,5147,623,8366,986,2636,195,4305,268,781000
provisions00000000
total long term liabilities16,5147,623,8366,986,2636,195,4305,268,7812,077,31300
total liabilities10,296,5019,008,4648,393,2257,856,1636,447,7782,865,82400
net assets-5,367,646-3,468,855-2,518,680-1,633,986-518,32810010
total shareholders funds-5,367,646-3,468,855-2,518,680-1,633,986-518,32810010
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Operating Activities
Operating Profit-1,901,283-954,093-884,882-1,115,667-448,76469,70300
Depreciation301,786301,505301,504297,3530000
Amortisation00000000
Tax00000000
Stock00000000
Debtors-245,25126,169-262,553437,03697,965109,96800
Creditors8,895,359-22,334-253,771481,736390,486788,51100
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations7,541,113-701,091-574,596-773,614-156,243748,24600
Investing Activities
capital expenditure-5,6270-83,037-155,032-3,063,563-2,647,62000
Change in Investments00000000
cash flow from investments-5,6270-83,037-155,032-3,063,563-2,647,62000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans0000-2,077,3132,077,31300
Hire Purchase and Lease Commitments00000000
other long term liabilities-7,607,322637,573790,833926,6495,268,781000
share issue000009910
interest2,4923,9181889-69,664-69,70300
cash flow from financing-7,604,830641,491791,021926,6583,121,8042,007,70910
cash and cash equivalents
cash-69,344-59,600133,388-1,988-98,002108,33510
overdraft00000000
change in cash-69,344-59,600133,388-1,988-98,002108,33510

corrboard bioenergy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corrboard bioenergy limited. Get real-time insights into corrboard bioenergy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corrboard Bioenergy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corrboard bioenergy limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in CB6 area or any other competitors across 12 key performance metrics.

corrboard bioenergy limited Ownership

CORRBOARD BIOENERGY LIMITED group structure

Corrboard Bioenergy Limited has no subsidiary companies.

Ultimate parent company

CORRBOARD BIOENERGY LIMITED

10154074

CORRBOARD BIOENERGY LIMITED Shareholders

leavale investments limited 75%
mclaren packaging ltd 25%

corrboard bioenergy limited directors

Corrboard Bioenergy Limited currently has 2 directors. The longest serving directors include Mr Dean Bullen (Oct 2024) and Mr Russell Humphreys (Oct 2024).

officercountryagestartendrole
Mr Dean BullenUnited Kingdom55 years Oct 2024- Director
Mr Russell HumphreysUnited Kingdom45 years Oct 2024- Director

P&L

December 2023

turnover

11.9m

+415%

operating profit

-1.9m

0%

gross margin

20.8%

+3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-5.4m

+0.55%

total assets

4.9m

-0.11%

cash

12.8k

-0.84%

net assets

Total assets minus all liabilities

corrboard bioenergy limited company details

company number

10154074

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

April 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

the old school high street, stretham, ely, CB6 3LD

Bank

-

Legal Advisor

-

corrboard bioenergy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corrboard bioenergy limited.

corrboard bioenergy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORRBOARD BIOENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

corrboard bioenergy limited Companies House Filings - See Documents

datedescriptionview/download