aa films uk ltd

Live YoungSmallDeclining

aa films uk ltd Company Information

Share AA FILMS UK LTD

Company Number

10155491

Shareholders

a a films pvt limited

Group Structure

View All

Industry

Motion picture distribution activities

 

Registered Address

6th floor 2 london wall place, london, EC2Y 5AU

aa films uk ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of AA FILMS UK LTD at £1.2m based on a Turnover of £1.8m and 0.66x industry multiple (adjusted for size and gross margin).

aa films uk ltd Estimated Valuation

£970.8k

Pomanda estimates the enterprise value of AA FILMS UK LTD at £970.8k based on an EBITDA of £349.2k and a 2.78x industry multiple (adjusted for size and gross margin).

aa films uk ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of AA FILMS UK LTD at £1m based on Net Assets of £522.6k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Films Uk Ltd Overview

Aa Films Uk Ltd is a live company located in london, EC2Y 5AU with a Companies House number of 10155491. It operates in the motion picture distribution activities sector, SIC Code 59131. Founded in April 2016, it's largest shareholder is a a films pvt limited with a 100% stake. Aa Films Uk Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Films Uk Ltd Health Check

Pomanda's financial health check has awarded Aa Films Uk Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£4.9m)

£1.8m - Aa Films Uk Ltd

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5.7%)

-5% - Aa Films Uk Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)

20.4% - Aa Films Uk Ltd

20.4% - Industry AVG

profitability

Profitability

an operating margin of 19.5% make it more profitable than the average company (2.5%)

19.5% - Aa Films Uk Ltd

2.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (28)

2 - Aa Films Uk Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.9k, the company has an equivalent pay structure (£78.9k)

£78.9k - Aa Films Uk Ltd

£78.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £895.4k, this is more efficient (£603k)

£895.4k - Aa Films Uk Ltd

£603k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (41 days)

53 days - Aa Films Uk Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (36 days)

47 days - Aa Films Uk Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aa Films Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (6 weeks)

82 weeks - Aa Films Uk Ltd

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.3%, this is a lower level of debt than the average (66.4%)

45.3% - Aa Films Uk Ltd

66.4% - Industry AVG

AA FILMS UK LTD financials

EXPORTms excel logo

Aa Films Uk Ltd's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £522.6 thousand. According to their latest financial statements, Aa Films Uk Ltd has 2 employees and maintains cash reserves of £683.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover1,790,8121,109,6912,088,4562,083,0449,124,0351,349,374657,486447,271
Other Income Or Grants
Cost Of Sales1,425,824812,6291,529,3811,600,5267,432,0011,084,879526,736355,321
Gross Profit364,988297,062559,075482,5181,692,034264,495130,75091,950
Admin Expenses15,787382,590526,061490,6441,858,95860,205-176,21184,960
Operating Profit349,201-85,52833,014-8,126-166,924204,290306,9616,990
Interest Payable
Interest Receivable21,5767,2298999678900871137
Pre-Tax Profit370,777-78,29933,914-8,030-166,846205,190307,8327,126
Tax-92,694-6,444-38,986-58,488-1,425
Profit After Tax278,083-78,29927,470-8,030-166,846166,204249,3445,701
Dividends Paid
Retained Profit278,083-78,29927,470-8,030-166,846166,204249,3445,701
Employee Costs157,860304,063271,810236,447291,292276,884274,473255,489
Number Of Employees24444444
EBITDA*349,201-85,52833,014-8,126-166,924204,290306,9616,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors264,379141,452400,732422,6601,079,105178,86041,4452,728
Group Debtors1,667
Misc Debtors7,53515,59557,00047,12977,9721,162,456905,015620
Cash683,947138,007202,16737,599155,0901,003239,128109,318
misc current assets
total current assets955,861295,054659,899507,3881,312,1671,342,3191,187,255112,666
total assets955,861295,054659,899507,3881,312,1671,342,3191,187,255112,666
Bank overdraft
Bank loan
Trade Creditors 184,15421,679260,513158,382957,76477,65140,6851
Group/Directors Accounts15,638
other short term finances
hp & lease commitments
other current liabilities249,08028,83125,5432,633727,781791,525
total current liabilities433,23450,510286,056161,015957,764821,070832,2101
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,964
provisions
total long term liabilities6,964
total liabilities433,23450,510286,056161,015957,764821,070832,2106,965
net assets522,627244,544373,843346,373354,403521,249355,045105,701
total shareholders funds522,627244,544373,843346,373354,403521,249355,045105,701
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit349,201-85,52833,014-8,126-166,924204,290306,9616,990
Depreciation
Amortisation
Tax-92,694-6,444-38,986-58,488-1,425
Stock
Debtors114,867-300,685-12,057-687,288-184,239393,189944,7793,348
Creditors162,475-238,834102,131-799,382880,11336,96640,6841
Accruals and Deferred Income220,2493,28822,9102,633-727,781-63,744791,525
Deferred Taxes & Provisions
Cash flow from operations524,364-20,389163,668-117,587169,647-254,663135,9032,218
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-15,63815,638
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,9646,964
share issue-51,000100,000
interest21,5767,2298999678900871137
cash flow from financing21,576-43,77189996-15,56016,538-6,093107,101
cash and cash equivalents
cash545,940-64,160164,568-117,491154,087-238,125129,810109,318
overdraft
change in cash545,940-64,160164,568-117,491154,087-238,125129,810109,318

aa films uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa films uk ltd. Get real-time insights into aa films uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Films Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa films uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

aa films uk ltd Ownership

AA FILMS UK LTD group structure

Aa Films Uk Ltd has no subsidiary companies.

Ultimate parent company

CINESTAAN ENTERTAINMENT PVT LTD

#0114524

CINESTAAN FILM CO PVT LTD

#0110461

2 parents

AA FILMS UK LTD

10155491

AA FILMS UK LTD Shareholders

a a films pvt limited 100%

aa films uk ltd directors

Aa Films Uk Ltd currently has 2 directors. The longest serving directors include Mr Anil Thadani (Sep 2016) and Mr Narendra Advani (Sep 2016).

officercountryagestartendrole
Mr Anil ThadaniIndia55 years Sep 2016- Director
Mr Narendra AdvaniUsa58 years Sep 2016- Director

P&L

March 2024

turnover

1.8m

+61%

operating profit

349.2k

0%

gross margin

20.4%

-23.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

522.6k

+1.14%

total assets

955.9k

+2.24%

cash

683.9k

+3.96%

net assets

Total assets minus all liabilities

aa films uk ltd company details

company number

10155491

Type

Private limited with Share Capital

industry

59131 - Motion picture distribution activities

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

CINESTAAN ENTERTAINMENT PVT LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

cinestaan aa distributors limited (April 2023)

accountant

-

auditor

-

address

6th floor 2 london wall place, london, EC2Y 5AU

Bank

-

Legal Advisor

-

aa films uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aa films uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

aa films uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AA FILMS UK LTD. This can take several minutes, an email will notify you when this has completed.

aa films uk ltd Companies House Filings - See Documents

datedescriptionview/download