you concept limited Company Information
Company Number
10156251
Next Accounts
52 days late
Industry
Other business support service activities n.e.c.
Shareholders
alessandro cirulli
stefano martinetto
View AllGroup Structure
View All
Contact
Registered Address
2 arundel street, 4th floor, london, WC2R 3DA
Website
www.youconceptltd.comyou concept limited Estimated Valuation
Pomanda estimates the enterprise value of YOU CONCEPT LIMITED at £1.5m based on a Turnover of £2.6m and 0.6x industry multiple (adjusted for size and gross margin).
you concept limited Estimated Valuation
Pomanda estimates the enterprise value of YOU CONCEPT LIMITED at £171.5k based on an EBITDA of £37.3k and a 4.6x industry multiple (adjusted for size and gross margin).
you concept limited Estimated Valuation
Pomanda estimates the enterprise value of YOU CONCEPT LIMITED at £986.6k based on Net Assets of £382k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
You Concept Limited Overview
You Concept Limited is a live company located in london, WC2R 3DA with a Companies House number of 10156251. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is alessandro cirulli with a 50% stake. You Concept Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
You Concept Limited Health Check
Pomanda's financial health check has awarded You Concept Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £2.6m, make it smaller than the average company (£3.7m)
- You Concept Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.9%)
- You Concept Limited
2.9% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- You Concept Limited
38.8% - Industry AVG
Profitability
an operating margin of 1.2% make it less profitable than the average company (6.3%)
- You Concept Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - You Concept Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
- You Concept Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.3m, this is more efficient (£157.3k)
- You Concept Limited
£157.3k - Industry AVG
Debtor Days
it gets paid by customers after 79 days, this is later than average (44 days)
- You Concept Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (33 days)
- You Concept Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- You Concept Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (24 weeks)
8 weeks - You Concept Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (63.7%)
45.8% - You Concept Limited
63.7% - Industry AVG
YOU CONCEPT LIMITED financials
You Concept Limited's latest turnover from December 2022 is estimated at £2.6 million and the company has net assets of £382 thousand. According to their latest financial statements, You Concept Limited has 2 employees and maintains cash reserves of £55.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 20,690 | 0 | 0 | 2,702 | 4,426 | 9,308 | 13,184 |
Intangible Assets | 0 | 609 | 1,219 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,690 | 609 | 1,219 | 2,702 | 4,426 | 9,308 | 13,184 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 559,860 | 495,226 | 467,748 | 288,901 | 694,171 | 699,837 | 32,364 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 48,326 | 25,810 | 50,702 | 63,005 | 52,813 | 30,105 | 36,965 |
Cash | 55,460 | 50,216 | 183,052 | 70,836 | 123,085 | 83,131 | 65,781 |
misc current assets | 20,389 | 20,389 | 11,976 | 11,976 | 0 | 0 | 0 |
total current assets | 684,035 | 591,641 | 713,478 | 434,718 | 870,069 | 813,073 | 135,110 |
total assets | 704,725 | 592,250 | 714,697 | 437,420 | 874,495 | 822,381 | 148,294 |
Bank overdraft | 7,048 | 330 | 326 | 4,010 | 2,900 | 10,301 | 92 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 314,030 | 207,718 | 286,773 | 110,623 | 548,305 | 635,908 | 109,665 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,683 | 28,981 | 53,900 | 50,812 | 141,290 | 123,756 | 111,032 |
total current liabilities | 322,761 | 237,029 | 340,999 | 165,445 | 692,495 | 769,965 | 220,789 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 2,637 | 2,637 | 2,637 | 2,637 | 2,637 |
total long term liabilities | 0 | 0 | 2,637 | 2,637 | 2,637 | 2,637 | 2,637 |
total liabilities | 322,761 | 237,029 | 343,636 | 168,082 | 695,132 | 772,602 | 223,426 |
net assets | 381,964 | 355,221 | 371,061 | 269,338 | 179,363 | 49,779 | -75,132 |
total shareholders funds | 381,964 | 355,221 | 371,061 | 269,338 | 179,363 | 49,779 | -75,132 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 5,172 | 0 | 2,702 | 4,167 | 6,473 | 5,884 | 2,637 |
Amortisation | 609 | 610 | 610 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 87,150 | 2,586 | 166,544 | -395,078 | 17,042 | 660,613 | 69,329 |
Creditors | 106,312 | -79,055 | 176,150 | -437,682 | -87,603 | 526,243 | 109,665 |
Accruals and Deferred Income | -27,298 | -24,919 | 3,088 | -90,478 | 17,534 | 12,724 | 111,032 |
Deferred Taxes & Provisions | 0 | -2,637 | 0 | 0 | 0 | 0 | 2,637 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 5,244 | -132,836 | 112,216 | -52,249 | 39,954 | 17,350 | 65,781 |
overdraft | 6,718 | 4 | -3,684 | 1,110 | -7,401 | 10,209 | 92 |
change in cash | -1,474 | -132,840 | 115,900 | -53,359 | 47,355 | 7,141 | 65,689 |
you concept limited Credit Report and Business Information
You Concept Limited Competitor Analysis
Perform a competitor analysis for you concept limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WC2R area or any other competitors across 12 key performance metrics.
you concept limited Ownership
YOU CONCEPT LIMITED group structure
You Concept Limited has no subsidiary companies.
Ultimate parent company
YOU CONCEPT LIMITED
10156251
you concept limited directors
You Concept Limited currently has 2 directors. The longest serving directors include Ms Elisa Faccio (May 2016) and Mr Alessandro Cirulli (May 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Elisa Faccio | England | 47 years | May 2016 | - | Director |
Mr Alessandro Cirulli | England | 50 years | May 2016 | - | Director |
P&L
December 2022turnover
2.6m
+22%
operating profit
31.5k
0%
gross margin
38.9%
+3.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
382k
+0.08%
total assets
704.7k
+0.19%
cash
55.5k
+0.1%
net assets
Total assets minus all liabilities
you concept limited company details
company number
10156251
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
dmwsl 819 limited (June 2016)
accountant
-
auditor
-
address
2 arundel street, 4th floor, london, WC2R 3DA
Bank
-
Legal Advisor
-
you concept limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to you concept limited.
you concept limited Companies House Filings - See Documents
date | description | view/download |
---|