abbeycare(uk) limited

Live YoungSmallHigh

abbeycare(uk) limited Company Information

Share ABBEYCARE(UK) LIMITED

Company Number

10157800

Directors

Paul Bowley

Liam Mehigan

View All

Shareholders

hygrove house ltd

Group Structure

View All

Industry

Residential care activities for learning disabilities, mental health and substance abuse

 

Registered Address

19 park road, lytham st. annes, lancashire, FY8 1PW

abbeycare(uk) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ABBEYCARE(UK) LIMITED at £1.7m based on a Turnover of £2.4m and 0.69x industry multiple (adjusted for size and gross margin).

abbeycare(uk) limited Estimated Valuation

£449.4k

Pomanda estimates the enterprise value of ABBEYCARE(UK) LIMITED at £449.4k based on an EBITDA of £84.8k and a 5.3x industry multiple (adjusted for size and gross margin).

abbeycare(uk) limited Estimated Valuation

£330.7k

Pomanda estimates the enterprise value of ABBEYCARE(UK) LIMITED at £330.7k based on Net Assets of £97k and 3.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbeycare(uk) Limited Overview

Abbeycare(uk) Limited is a live company located in lancashire, FY8 1PW with a Companies House number of 10157800. It operates in the residential care activities for mental difficulties, mental health and substance abuse sector, SIC Code 87200. Founded in April 2016, it's largest shareholder is hygrove house ltd with a 100% stake. Abbeycare(uk) Limited is a young, small sized company, Pomanda has estimated its turnover at £2.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbeycare(uk) Limited Health Check

Pomanda's financial health check has awarded Abbeycare(Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£3.8m)

£2.4m - Abbeycare(uk) Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7.1%)

27% - Abbeycare(uk) Limited

7.1% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Abbeycare(uk) Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.9%)

2.1% - Abbeycare(uk) Limited

5.9% - Industry AVG

employees

Employees

with 45 employees, this is below the industry average (91)

45 - Abbeycare(uk) Limited

91 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Abbeycare(uk) Limited

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.7k, this is more efficient (£40k)

£53.7k - Abbeycare(uk) Limited

£40k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (20 days)

31 days - Abbeycare(uk) Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is slower than average (8 days)

16 days - Abbeycare(uk) Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abbeycare(uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (55 weeks)

4 weeks - Abbeycare(uk) Limited

55 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (35.7%)

74.1% - Abbeycare(uk) Limited

35.7% - Industry AVG

ABBEYCARE(UK) LIMITED financials

EXPORTms excel logo

Abbeycare(Uk) Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £97 thousand. According to their latest financial statements, Abbeycare(Uk) Limited has 45 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Feb 2018Feb 2017
Turnover2,416,3061,522,9801,544,3071,167,135972,0041,750,236950,123862,541
Other Income Or Grants
Cost Of Sales1,647,1071,012,4851,019,641755,498651,3811,133,618571,088516,054
Gross Profit769,199510,495524,665411,638320,623616,618379,035346,486
Admin Expenses718,819577,400309,472387,506191,016670,936363,183470,834
Operating Profit50,380-66,905215,19324,132129,607-54,31815,852-124,348
Interest Payable3,0053,7683,1081,525
Interest Receivable1,8831,07513711163862
Pre-Tax Profit49,259-69,598212,09822,614129,619-54,15515,938-124,346
Tax-12,315-40,299-4,297-24,628-3,028
Profit After Tax36,944-69,598171,79918,317104,991-54,15512,910-124,346
Dividends Paid
Retained Profit36,944-69,598171,79918,317104,991-54,15512,910-124,346
Employee Costs1,149,788977,682894,729790,549752,146633,869482,215474,995
Number Of Employees4541403737332626
EBITDA*84,834-45,916233,30039,406135,103-52,05717,608-122,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Feb 2018Feb 2017
Tangible Assets132,372102,408100,34195,78032,82712,45310,67311,371
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets132,372102,408100,34195,78032,82712,45310,67311,371
Stock & work in progress
Trade Debtors210,80596,29677,58817,39827,52821,12020,392
Group Debtors11,749170,61481,0766,871
Misc Debtors7,5968,7308,3319,39362030,432
Cash23,23448,5122,0971,35011,99110,91532,6301,824
misc current assets
total current assets241,635165,287258,630109,21746,39011,53584,18222,216
total assets374,007267,695358,971204,99779,21723,98894,85533,587
Bank overdraft10,64810,6488,874
Bank loan
Trade Creditors 74,37447,48290,30598,37748,142152,844170,984103,111
Group/Directors Accounts7,39878316,03731,333
other short term finances
hp & lease commitments
other current liabilities173,296127,97180,92498,80360,24236,63535,20754,722
total current liabilities265,716176,236197,914206,054139,717189,479206,191157,833
loans11,32931,44131,44141,126
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities11,32931,44131,44141,126
total liabilities277,045207,677229,355247,180139,717189,479206,191157,833
net assets96,96260,018129,616-42,183-60,500-165,491-111,336-124,246
total shareholders funds96,96260,018129,616-42,183-60,500-165,491-111,336-124,246
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Feb 2019Feb 2018Feb 2017
Operating Activities
Operating Profit50,380-66,905215,19324,132129,607-54,31815,852-124,348
Depreciation34,45420,98918,10715,2745,4962,2611,7561,624
Amortisation
Tax-12,315-40,299-4,297-24,628-3,028
Stock
Debtors101,626-139,758148,66673,46833,779-50,93231,16020,392
Creditors26,892-42,823-8,07250,235-104,702-18,14067,873103,111
Accruals and Deferred Income45,32547,047-17,87938,56123,6071,428-19,51554,722
Deferred Taxes & Provisions
Cash flow from operations43,11098,06618,38450,437-4,399-17,83731,77814,717
Investing Activities
capital expenditure-64,418-23,056-22,668-78,227-25,870-4,041-1,058-12,995
Change in Investments
cash flow from investments-64,418-23,056-22,668-78,227-25,870-4,041-1,058-12,995
Financing Activities
Bank loans
Group/Directors Accounts6,615-15,25416,037-31,33331,333
Other Short Term Loans
Long term loans-20,112-9,68541,126
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-1,122-2,693-3,095-1,51811163862
cash flow from financing-14,619-17,9473,2578,27531,34416386102
cash and cash equivalents
cash-25,27846,415747-10,6411,076-21,71530,8061,824
overdraft10,648-10,6481,7748,874
change in cash-35,92657,063-1,027-19,5151,076-21,71530,8061,824

abbeycare(uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbeycare(uk) limited. Get real-time insights into abbeycare(uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbeycare(uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbeycare(uk) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in FY8 area or any other competitors across 12 key performance metrics.

abbeycare(uk) limited Ownership

ABBEYCARE(UK) LIMITED group structure

Abbeycare(Uk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

ABBEYCARE(UK) LIMITED

10157800

ABBEYCARE(UK) LIMITED Shareholders

hygrove house ltd 100%

abbeycare(uk) limited directors

Abbeycare(Uk) Limited currently has 4 directors. The longest serving directors include Mr Paul Bowley (Oct 2017) and Mr Liam Mehigan (Oct 2017).

officercountryagestartendrole
Mr Paul BowleyUnited Kingdom46 years Oct 2017- Director
Mr Liam MehiganUnited Kingdom53 years Oct 2017- Director
Mr Raymond Dowding73 years Oct 2019- Director
Mr Graham MiddletonUnited Kingdom73 years Oct 2019- Director

P&L

March 2024

turnover

2.4m

+59%

operating profit

50.4k

0%

gross margin

31.9%

-5.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

97k

+0.62%

total assets

374k

+0.4%

cash

23.2k

-0.52%

net assets

Total assets minus all liabilities

abbeycare(uk) limited company details

company number

10157800

Type

Private limited with Share Capital

industry

87200 - Residential care activities for learning disabilities, mental health and substance abuse

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

19 park road, lytham st. annes, lancashire, FY8 1PW

Bank

-

Legal Advisor

-

abbeycare(uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abbeycare(uk) limited.

abbeycare(uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBEYCARE(UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

abbeycare(uk) limited Companies House Filings - See Documents

datedescriptionview/download