ground rents for sale ltd

Live YoungMicroDeclining

ground rents for sale ltd Company Information

Share GROUND RENTS FOR SALE LTD

Company Number

10160644

Shareholders

christine crosthwaite

paul raymond thomson

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

ground rents for sale ltd Estimated Valuation

£390.2k

Pomanda estimates the enterprise value of GROUND RENTS FOR SALE LTD at £390.2k based on a Turnover of £128.1k and 3.05x industry multiple (adjusted for size and gross margin).

ground rents for sale ltd Estimated Valuation

£424.5k

Pomanda estimates the enterprise value of GROUND RENTS FOR SALE LTD at £424.5k based on an EBITDA of £65k and a 6.53x industry multiple (adjusted for size and gross margin).

ground rents for sale ltd Estimated Valuation

£74k

Pomanda estimates the enterprise value of GROUND RENTS FOR SALE LTD at £74k based on Net Assets of £47k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ground Rents For Sale Ltd Overview

Ground Rents For Sale Ltd is a live company located in bexhill, TN39 5ES with a Companies House number of 10160644. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2016, it's largest shareholder is christine crosthwaite with a 50% stake. Ground Rents For Sale Ltd is a young, micro sized company, Pomanda has estimated its turnover at £128.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ground Rents For Sale Ltd Health Check

Pomanda's financial health check has awarded Ground Rents For Sale Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £128.1k, make it smaller than the average company (£809.9k)

£128.1k - Ground Rents For Sale Ltd

£809.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (3.2%)

-26% - Ground Rents For Sale Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Ground Rents For Sale Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of 48.2% make it more profitable than the average company (24.9%)

48.2% - Ground Rents For Sale Ltd

24.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Ground Rents For Sale Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Ground Rents For Sale Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £64k, this is less efficient (£184.4k)

£64k - Ground Rents For Sale Ltd

£184.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (24 days)

0 days - Ground Rents For Sale Ltd

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ground Rents For Sale Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ground Rents For Sale Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (7 weeks)

55 weeks - Ground Rents For Sale Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a higher level of debt than the average (64.3%)

73% - Ground Rents For Sale Ltd

64.3% - Industry AVG

GROUND RENTS FOR SALE LTD financials

EXPORTms excel logo

Ground Rents For Sale Ltd's latest turnover from May 2024 is estimated at £128.1 thousand and the company has net assets of £47 thousand. According to their latest financial statements, Ground Rents For Sale Ltd has 2 employees and maintains cash reserves of £107.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover128,096371,810389,331321,010176,484410,482193,272176,551
Other Income Or Grants
Cost Of Sales37,705115,612128,682102,72157,993127,33762,26656,924
Gross Profit90,391256,198260,650218,289118,491283,145131,006119,627
Admin Expenses28,674254,705328,554205,753100,793227,107127,261119,608
Operating Profit61,7171,493-67,90412,53617,69856,0383,74519
Interest Payable3,5163,7412,7922,5621,281
Interest Receivable3,9762,7065806370229244
Pre-Tax Profit62,177459-70,11610,03716,48656,2673,76922
Tax-15,544-115-1,907-3,132-10,691-716-4
Profit After Tax46,633344-70,1168,13013,35445,5763,05318
Dividends Paid
Retained Profit46,633344-70,1168,13013,35445,5763,05318
Employee Costs80,27369,74472,82369,58677,614116,17574,84271,163
Number Of Employees22222322
EBITDA*65,0024,339-64,38515,00021,47560,3856,3881,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets17,91016,6819,9784,8305,6026,6743,7891,394
Intangible Assets5,0005,0005,0005,0005001,000
Investments & Other2211111
Debtors (Due After 1 year)
Total Fixed Assets22,91221,68314,9799,8315,6036,6754,2902,394
Stock & work in progress
Trade Debtors17525,8001,20017,8205,2803,350
Group Debtors34,10343,00049,53220,807
Misc Debtors9,69422,2061,3342,78213
Cash107,15144,30675,95040,06985,03954,3266,7092,974
misc current assets
total current assets151,12366,51277,284111,651135,77192,95312,0026,324
total assets174,03588,19592,263121,482141,37499,62816,2928,718
Bank overdraft4,1664,1668,400
Bank loan4,166
Trade Creditors
Group/Directors Accounts93,76250,48550,48632,09923,6103,1872,479
other short term finances
hp & lease commitments
other current liabilities1,8902,3292,0778,4294,20826,1019,3126,219
total current liabilities99,81856,98056,72916,82936,30749,71112,4998,698
loans24,86829,29833,61933,60042,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,3531,5541,8969181,0641,268720
total long term liabilities27,22130,85235,51534,51843,0641,268720
total liabilities127,03987,83292,24451,34779,37150,97913,2198,698
net assets46,9963631970,13562,00348,6493,07320
total shareholders funds46,9963631970,13562,00348,6493,07320
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit61,7171,493-67,90412,53617,69856,0383,74519
Depreciation3,2852,8463,5192,4643,7773,8472,143654
Amortisation500500500
Tax-15,544-115-1,907-3,132-10,691-716-4
Stock
Debtors21,76620,872-70,24820,85012,10533,3341,9433,350
Creditors
Accruals and Deferred Income-439252-6,3524,221-21,89316,7893,0936,219
Deferred Taxes & Provisions799-342978-146-204548720
Cash flow from operations28,052-16,738489-3,682-15,85933,6977,5424,038
Investing Activities
capital expenditure-4,514-9,549-8,667-6,692-2,705-6,732-4,538-3,548
Change in Investments11
cash flow from investments-4,514-9,550-8,667-6,692-2,705-6,732-4,539-3,548
Financing Activities
Bank loans-4,1664,166
Group/Directors Accounts43,277-150,486-32,0998,48920,4237082,479
Other Short Term Loans
Long term loans-4,430-4,32119-8,40042,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue22
interest460-1,035-2,212-2,499-1,211229244
cash flow from financing39,307-9,52352,459-42,99649,27820,6527322,485
cash and cash equivalents
cash62,845-31,64435,881-44,97030,71347,6173,7352,974
overdraft4,166-8,4008,400
change in cash62,845-35,81044,281-53,37030,71347,6173,7352,974

ground rents for sale ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ground rents for sale ltd. Get real-time insights into ground rents for sale ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ground Rents For Sale Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ground rents for sale ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TN39 area or any other competitors across 12 key performance metrics.

ground rents for sale ltd Ownership

GROUND RENTS FOR SALE LTD group structure

Ground Rents For Sale Ltd has 3 subsidiary companies.

GROUND RENTS FOR SALE LTD Shareholders

christine crosthwaite 50%
paul raymond thomson 50%

ground rents for sale ltd directors

Ground Rents For Sale Ltd currently has 2 directors. The longest serving directors include Miss Christine Crosthwaite (May 2016) and Mr Paul Thomson (May 2017).

officercountryagestartendrole
Miss Christine CrosthwaiteEngland57 years May 2016- Director
Mr Paul ThomsonEngland55 years May 2017- Director

P&L

May 2024

turnover

128.1k

-66%

operating profit

61.7k

0%

gross margin

70.6%

+2.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

47k

+128.47%

total assets

174k

+0.97%

cash

107.2k

+1.42%

net assets

Total assets minus all liabilities

ground rents for sale ltd company details

company number

10160644

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

ACUITY PROFESSIONAL PARTNERSHIP LLP

auditor

-

address

unit 2.02 high weald house, glovers end, bexhill, east sussex, TN39 5ES

Bank

-

Legal Advisor

-

ground rents for sale ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ground rents for sale ltd.

ground rents for sale ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROUND RENTS FOR SALE LTD. This can take several minutes, an email will notify you when this has completed.

ground rents for sale ltd Companies House Filings - See Documents

datedescriptionview/download