kew projects limited

Live (In Liquidation)YoungSmallHealthy

kew projects limited Company Information

Share KEW PROJECTS LIMITED

Company Number

10164740

Shareholders

kew technology ltd

Group Structure

View All

Industry

Engineering design activities for industrial process and production

 

Registered Address

3 field court gray's inn, london, WC1R 5EF

Website

-

kew projects limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of KEW PROJECTS LIMITED at £1.7m based on a Turnover of £3.5m and 0.49x industry multiple (adjusted for size and gross margin).

kew projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEW PROJECTS LIMITED at £0 based on an EBITDA of £-1.4m and a 4.24x industry multiple (adjusted for size and gross margin).

kew projects limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEW PROJECTS LIMITED at £0 based on Net Assets of £-1.3m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kew Projects Limited Overview

Kew Projects Limited is a live company located in london, WC1R 5EF with a Companies House number of 10164740. It operates in the engineering design activities for industrial process and production sector, SIC Code 71121. Founded in May 2016, it's largest shareholder is kew technology ltd with a 100% stake. Kew Projects Limited is a young, small sized company, Pomanda has estimated its turnover at £3.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kew Projects Limited Health Check

Pomanda's financial health check has awarded Kew Projects Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.5m, make it larger than the average company (£1.3m)

£3.5m - Kew Projects Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.9%)

15% - Kew Projects Limited

4.9% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - Kew Projects Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of -41.3% make it less profitable than the average company (6.4%)

-41.3% - Kew Projects Limited

6.4% - Industry AVG

employees

Employees

with 38 employees, this is above the industry average (23)

38 - Kew Projects Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)

£56.1k - Kew Projects Limited

£56.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.3k, this is equally as efficient (£104.3k)

£91.3k - Kew Projects Limited

£104.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is earlier than average (78 days)

44 days - Kew Projects Limited

78 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 157 days, this is slower than average (46 days)

157 days - Kew Projects Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kew Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (21 weeks)

1 weeks - Kew Projects Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109%, this is a higher level of debt than the average (52%)

109% - Kew Projects Limited

52% - Industry AVG

KEW PROJECTS LIMITED financials

EXPORTms excel logo

Kew Projects Limited's latest turnover from March 2023 is estimated at £3.5 million and the company has net assets of -£1.3 million. According to their latest financial statements, Kew Projects Limited has 38 employees and maintains cash reserves of £516.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021May 2020May 2019May 2018May 2017
Turnover3,468,6042,667,9031,636,7632,298,8392,412,4362,754,444831,934
Other Income Or Grants
Cost Of Sales2,320,9011,860,3271,147,4711,657,4271,677,5851,852,445529,403
Gross Profit1,147,703807,576489,292641,412734,851901,999302,531
Admin Expenses2,578,887578,707663,033498,736729,340888,243304,127
Operating Profit-1,431,184228,869-173,741142,6765,51113,756-1,596
Interest Payable4,1003,2063,0501,758362426313
Interest Receivable21,6302,029667644833994
Pre-Tax Profit-1,413,655227,691-176,725140,9945,59813,669-1,816
Tax-43,261-26,789-1,064-2,597
Profit After Tax-1,413,655184,430-176,725114,2054,53411,072-1,816
Dividends Paid
Retained Profit-1,413,655184,430-176,725114,2054,53411,072-1,816
Employee Costs2,130,3171,477,500786,342971,039804,144299,528141,064
Number Of Employees382917221563
EBITDA*-1,401,198247,174-160,864154,61814,36017,164-254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021May 2020May 2019May 2018May 2017
Tangible Assets59,82654,46216,26214,58823,77812,0694,025
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets59,82654,46216,26214,58823,77812,0694,025
Stock & work in progress455,000
Trade Debtors426,22990,743627,169690,584242,778
Group Debtors12,557,5662,913,1532,428,1881,270,710
Misc Debtors585,8601,047,68024,883124,0192,40076,0832,400
Cash516,534501,32539,61793,35658,73260,80974,832
misc current assets16,352
total current assets14,086,1894,552,9012,492,6881,488,085704,653827,476775,010
total assets14,146,0154,607,3632,508,9501,502,673728,431839,545779,035
Bank overdraft7,6453,07510,031
Bank loan10,00010,0009,167
Trade Creditors 1,003,0381,293,166321,507409,342639,680653,87212,457
Group/Directors Accounts13,432,9771,947,0291,283,597187,246
other short term finances
hp & lease commitments
other current liabilities952,9531,186,466902,574728,08867,314173,340758,361
total current liabilities15,398,9684,436,6612,516,8451,324,676714,639830,287780,849
loans25,00035,00040,83350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities25,00035,00040,83350,000
total liabilities15,423,9684,471,6612,557,6781,374,676714,639830,287780,849
net assets-1,277,953135,702-48,728127,99713,7929,258-1,814
total shareholders funds-1,277,953135,702-48,728127,99713,7929,258-1,814
Mar 2023Mar 2022Mar 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-1,431,184228,869-173,741142,6765,51113,756-1,596
Depreciation29,98618,30512,87711,9428,8493,4081,342
Amortisation
Tax-43,261-26,789-1,064-2,597
Stock-455,000455,000
Debtors9,518,0791,598,5051,058,342765,160-137,098521,489245,178
Creditors-290,128971,659-87,835-230,338-14,192641,41512,457
Accruals and Deferred Income-233,513283,892174,486660,774-106,026-585,021758,361
Deferred Taxes & Provisions
Cash flow from operations-11,442,918-139,041-1,132,555-206,89530,1764,47270,386
Investing Activities
capital expenditure-35,350-56,505-14,551-2,752-20,558-11,452-5,367
Change in Investments
cash flow from investments-35,350-56,505-14,551-2,752-20,558-11,452-5,367
Financing Activities
Bank loans8339,167
Group/Directors Accounts11,485,948663,4321,096,351187,246
Other Short Term Loans
Long term loans-10,000-5,833-9,16750,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest17,530-1,177-2,984-1,68286-87-219
cash flow from financing11,493,478657,2551,093,367235,56486-87-217
cash and cash equivalents
cash15,209461,708-53,73934,624-2,077-14,02374,832
overdraft-7,6454,570-6,95610,031
change in cash15,209461,708-53,73942,269-6,647-7,06764,801

kew projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kew projects limited. Get real-time insights into kew projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kew Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kew projects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC1R area or any other competitors across 12 key performance metrics.

kew projects limited Ownership

KEW PROJECTS LIMITED group structure

Kew Projects Limited has no subsidiary companies.

Ultimate parent company

1 parent

KEW PROJECTS LIMITED

10164740

KEW PROJECTS LIMITED Shareholders

kew technology ltd 100%

kew projects limited directors

Kew Projects Limited currently has 2 directors. The longest serving directors include Mr Kevin Chown (May 2016) and Mr Kamaldeep Kalsi (May 2016).

officercountryagestartendrole
Mr Kevin ChownUnited Kingdom54 years May 2016- Director
Mr Kamaldeep KalsiUnited Kingdom42 years May 2016- Director

P&L

March 2023

turnover

3.5m

+30%

operating profit

-1.4m

0%

gross margin

33.1%

+9.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.3m

-10.42%

total assets

14.1m

+2.07%

cash

516.5k

+0.03%

net assets

Total assets minus all liabilities

kew projects limited company details

company number

10164740

Type

Private limited with Share Capital

industry

71121 - Engineering design activities for industrial process and production

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

syntech bioenergy uk limited (December 2017)

accountant

CROWE UK LLP

auditor

-

address

3 field court gray's inn, london, WC1R 5EF

Bank

-

Legal Advisor

-

kew projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to kew projects limited. Currently there are 1 open charges and 1 have been satisfied in the past.

kew projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEW PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

kew projects limited Companies House Filings - See Documents

datedescriptionview/download