my thai st james square ltd

3

my thai st james square ltd Company Information

Share MY THAI ST JAMES SQUARE LTD
Live 
YoungSmallHealthy

Company Number

10164920

Website

-

Registered Address

20 cow green, halifax, HX1 1HX

Industry

Licensed restaurants

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Apiyada Latham5 Years

Natthaya Gibb1 Years

View All

Shareholders

natthaya gibb 33.3%

nittaya knott 33.3%

View All

my thai st james square ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of MY THAI ST JAMES SQUARE LTD at £1.4m based on a Turnover of £2.4m and 0.58x industry multiple (adjusted for size and gross margin).

my thai st james square ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MY THAI ST JAMES SQUARE LTD at £0 based on an EBITDA of £-31.6k and a 3.47x industry multiple (adjusted for size and gross margin).

my thai st james square ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MY THAI ST JAMES SQUARE LTD at £1.1m based on Net Assets of £343.3k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

My Thai St James Square Ltd Overview

My Thai St James Square Ltd is a live company located in halifax, HX1 1HX with a Companies House number of 10164920. It operates in the licenced restaurants sector, SIC Code 56101. Founded in May 2016, it's largest shareholder is natthaya gibb with a 33.3% stake. My Thai St James Square Ltd is a young, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

My Thai St James Square Ltd Health Check

Pomanda's financial health check has awarded My Thai St James Square Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it in line with the average company (£2.3m)

£2.4m - My Thai St James Square Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5.2%)

4% - My Thai St James Square Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (52.6%)

33.7% - My Thai St James Square Ltd

52.6% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (2.4%)

-1.3% - My Thai St James Square Ltd

2.4% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (42)

5 - My Thai St James Square Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - My Thai St James Square Ltd

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £486.9k, this is more efficient (£51.2k)

£486.9k - My Thai St James Square Ltd

£51.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (6 days)

68 days - My Thai St James Square Ltd

6 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (47 days)

7 days - My Thai St James Square Ltd

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - My Thai St James Square Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - My Thai St James Square Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (86%)

27.2% - My Thai St James Square Ltd

86% - Industry AVG

MY THAI ST JAMES SQUARE LTD financials

EXPORTms excel logo

My Thai St James Square Ltd's latest turnover from June 2023 is estimated at £2.4 million and the company has net assets of £343.3 thousand. According to their latest financial statements, My Thai St James Square Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021May 2020May 2019May 2018May 2017
Turnover2,434,5671,710,9042,109,4782,147,5811,075,9101,702,9791,429,377
Other Income Or Grants0000000
Cost Of Sales1,613,5861,137,7951,602,9431,348,018665,8601,057,645848,456
Gross Profit820,981573,109506,535799,563410,050645,335580,921
Admin Expenses852,591542,287369,003650,452325,256648,126516,942
Operating Profit-31,61030,822137,532149,11184,794-2,79163,979
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-31,61030,822137,532149,11184,794-2,79163,979
Tax0-5,856-26,131-28,331-16,1110-12,156
Profit After Tax-31,61024,966111,401120,78068,683-2,79151,823
Dividends Paid0000000
Retained Profit-31,61024,966111,401120,78068,683-2,79151,823
Employee Costs95,58288,046100,414324,83171,933485,489415,541
Number Of Employees5561942825
EBITDA*-31,61030,822137,532149,11184,794-2,79163,979

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021May 2020May 2019May 2018May 2017
Tangible Assets13,83016,27119,14226,54633,18241,47723,294
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets13,83016,27119,14226,54633,18241,47723,294
Stock & work in progress0000000
Trade Debtors457,491522,920520,053370,395195,358116,65174,307
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets457,491522,920520,053370,395195,358116,65174,307
total assets471,321539,191539,195396,941228,540158,12897,601
Bank overdraft0000000
Bank loan0000000
Trade Creditors 35,12530,50256,241136,863110,304109,09645,778
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities35,12530,50256,241136,863110,304109,09645,778
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income1,0589,8501,05821,58352100
other liabilities91,886123,977132,0000000
provisions0000000
total long term liabilities92,944133,827133,05821,58352100
total liabilities128,069164,329189,299158,446110,825109,09645,778
net assets343,252374,862349,896238,495117,71549,03251,823
total shareholders funds343,252374,862349,896238,495117,71549,03251,823
Jun 2023Jun 2022Jun 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-31,61030,822137,532149,11184,794-2,79163,979
Depreciation0000000
Amortisation0000000
Tax0-5,856-26,131-28,331-16,1110-12,156
Stock0000000
Debtors-65,4292,867149,658175,03778,70742,34474,307
Creditors4,623-25,739-80,62226,5591,20863,31845,778
Accruals and Deferred Income-8,7928,792-20,52521,06252100
Deferred Taxes & Provisions0000000
Cash flow from operations29,6505,152-139,404-6,636-8,29518,18323,294
Investing Activities
capital expenditure2,4412,8717,4046,6368,295-18,183-23,294
Change in Investments0000000
cash flow from investments2,4412,8717,4046,6368,295-18,183-23,294
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-32,091-8,023132,0000000
share issue0000000
interest0000000
cash flow from financing-32,091-8,023132,0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

my thai st james square ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for my thai st james square ltd. Get real-time insights into my thai st james square ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

My Thai St James Square Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for my thai st james square ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

my thai st james square ltd Ownership

MY THAI ST JAMES SQUARE LTD group structure

My Thai St James Square Ltd has no subsidiary companies.

Ultimate parent company

MY THAI ST JAMES SQUARE LTD

10164920

MY THAI ST JAMES SQUARE LTD Shareholders

natthaya gibb 33.33%
nittaya knott 33.33%
apiyada latham 33.33%

my thai st james square ltd directors

My Thai St James Square Ltd currently has 3 directors. The longest serving directors include Mrs Apiyada Latham (Aug 2018) and Mrs Natthaya Gibb (Feb 2023).

officercountryagestartendrole
Mrs Apiyada LathamUnited Kingdom50 years Aug 2018- Director
Mrs Natthaya GibbEngland36 years Feb 2023- Director
Mrs Nittaya KnottEngland44 years Feb 2023- Director

P&L

June 2023

turnover

2.4m

+42%

operating profit

-31.6k

0%

gross margin

33.8%

+0.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

343.3k

-0.08%

total assets

471.3k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

my thai st james square ltd company details

company number

10164920

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

May 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

my thai cooper street limited (May 2016)

incorporated

UK

address

20 cow green, halifax, HX1 1HX

last accounts submitted

June 2023

my thai st james square ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to my thai st james square ltd.

charges

my thai st james square ltd Companies House Filings - See Documents

datedescriptionview/download