maywood spartan solutions limited
maywood spartan solutions limited Company Information
Company Number
10169223
Next Accounts
Jan 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
robert leigh
Group Structure
View All
Contact
Registered Address
c/o crowe u.k. llp, 3rd floor the lexicon, manchester, M2 5NT
Website
-maywood spartan solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MAYWOOD SPARTAN SOLUTIONS LIMITED at £118.3k based on a Turnover of £207.6k and 0.57x industry multiple (adjusted for size and gross margin).
maywood spartan solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MAYWOOD SPARTAN SOLUTIONS LIMITED at £0 based on an EBITDA of £-19.9k and a 4.48x industry multiple (adjusted for size and gross margin).
maywood spartan solutions limited Estimated Valuation
Pomanda estimates the enterprise value of MAYWOOD SPARTAN SOLUTIONS LIMITED at £8 based on Net Assets of £3 and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maywood Spartan Solutions Limited Overview
Maywood Spartan Solutions Limited is a dissolved company that was located in manchester, M2 5NT with a Companies House number of 10169223. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2016, it's largest shareholder was robert leigh with a 100% stake. The last turnover for Maywood Spartan Solutions Limited was estimated at £207.6k.
Upgrade for unlimited company reports & a free credit check
Maywood Spartan Solutions Limited Health Check
Pomanda's financial health check has awarded Maywood Spartan Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £336.8k, make it in line with the average company (£363.1k)
- Maywood Spartan Solutions Limited
£363.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.3%)
- Maywood Spartan Solutions Limited
3.3% - Industry AVG
Production
with a gross margin of 59.9%, this company has a comparable cost of product (59.9%)
- Maywood Spartan Solutions Limited
59.9% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (8.9%)
- Maywood Spartan Solutions Limited
8.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Maywood Spartan Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £46.8k, the company has an equivalent pay structure (£46.8k)
- Maywood Spartan Solutions Limited
£46.8k - Industry AVG
Efficiency
resulting in sales per employee of £112.3k, this is equally as efficient (£112.3k)
- Maywood Spartan Solutions Limited
£112.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Maywood Spartan Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Maywood Spartan Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maywood Spartan Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (31 weeks)
66 weeks - Maywood Spartan Solutions Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (55.7%)
21.3% - Maywood Spartan Solutions Limited
55.7% - Industry AVG
MAYWOOD SPARTAN SOLUTIONS LIMITED financials
Maywood Spartan Solutions Limited's latest turnover from July 2022 is estimated at £207.6 thousand and the company has net assets of £3. According to their latest financial statements, Maywood Spartan Solutions Limited has 3 employees and maintains cash reserves of £20.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2022 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2022 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 1,089 | 2,190 | 5,670 | 8,277 | 11,863 | 15,922 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,089 | 2,190 | 5,670 | 8,277 | 11,863 | 15,922 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 4,169 | 4,152 | 64,160 | 45,244 | 20,241 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 23,361 | 286 | 591 | 0 | 0 | 0 |
| Cash | 20,758 | 9,201 | 36,225 | 68,354 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,758 | 32,562 | 40,680 | 73,097 | 64,160 | 45,244 | 20,241 |
| total assets | 20,758 | 33,651 | 42,870 | 78,767 | 72,437 | 57,107 | 36,163 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,347 | 0 | 0 | 0 | 19,702 | 17,343 | 10,247 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 17,408 | 7,164 | 23,167 | 38,040 | 0 | 0 | 0 |
| total current liabilities | 20,755 | 7,164 | 23,167 | 38,040 | 19,702 | 17,343 | 10,247 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 8,144 | 10,164 | 12,056 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 8,144 | 10,164 | 12,056 |
| total liabilities | 20,755 | 7,164 | 23,167 | 38,040 | 27,846 | 27,507 | 22,303 |
| net assets | 3 | 26,487 | 19,703 | 40,727 | 44,591 | 29,600 | 13,860 |
| total shareholders funds | 3 | 26,487 | 19,703 | 40,727 | 44,591 | 29,600 | 13,860 |
| Jul 2022 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 136 | 1,850 | 4,395 | 4,611 | |||
| Amortisation | 0 | 0 | 0 | 0 | |||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,455 | 18,906 | -288 | -59,417 | 18,916 | 25,003 | 20,241 |
| Creditors | 3,347 | 0 | 0 | -19,702 | 2,359 | 7,096 | 10,247 |
| Accruals and Deferred Income | -5,759 | -16,003 | -14,873 | 38,040 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -8,144 | -2,020 | -1,892 | 12,056 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -15,467 | -27,024 | -32,129 | 68,354 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -15,467 | -27,024 | -32,129 | 68,354 | 0 | 0 | 0 |
maywood spartan solutions limited Credit Report and Business Information
Maywood Spartan Solutions Limited Competitor Analysis
Perform a competitor analysis for maywood spartan solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.
maywood spartan solutions limited Ownership
MAYWOOD SPARTAN SOLUTIONS LIMITED group structure
Maywood Spartan Solutions Limited has no subsidiary companies.
Ultimate parent company
MAYWOOD SPARTAN SOLUTIONS LIMITED
10169223
maywood spartan solutions limited directors
Maywood Spartan Solutions Limited currently has 3 directors. The longest serving directors include Mr Robert Leigh (May 2016) and Mrs Carmel Leigh (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Leigh | England | 63 years | May 2016 | - | Director |
| Mrs Carmel Leigh | England | 62 years | May 2016 | - | Director |
| Mr Cameron Leigh | England | 29 years | May 2016 | - | Director |
P&L
July 2022turnover
207.6k
+69%
operating profit
-20.1k
0%
gross margin
58.9%
-1.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
3
-1%
total assets
20.8k
-0.52%
cash
20.8k
-0.43%
net assets
Total assets minus all liabilities
maywood spartan solutions limited company details
company number
10169223
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2022
previous names
N/A
accountant
-
auditor
-
address
c/o crowe u.k. llp, 3rd floor the lexicon, manchester, M2 5NT
Bank
-
Legal Advisor
-
maywood spartan solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maywood spartan solutions limited.
maywood spartan solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAYWOOD SPARTAN SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
maywood spartan solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
