raccoon events limited

Live YoungMidRapid

raccoon events limited Company Information

Share RACCOON EVENTS LIMITED

Company Number

10170140

Shareholders

raccoon media group limited

Group Structure

View All

Industry

Activities of exhibition and fair organizers

 

Registered Address

2 bell court, leapale lane, guildford, GU1 4LY

raccoon events limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of RACCOON EVENTS LIMITED at £6.2m based on a Turnover of £7m and 0.88x industry multiple (adjusted for size and gross margin).

raccoon events limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RACCOON EVENTS LIMITED at £0 based on an EBITDA of £-756.2k and a 5.2x industry multiple (adjusted for size and gross margin).

raccoon events limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RACCOON EVENTS LIMITED at £0 based on Net Assets of £-1.2m and 2.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raccoon Events Limited Overview

Raccoon Events Limited is a live company located in guildford, GU1 4LY with a Companies House number of 10170140. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in May 2016, it's largest shareholder is raccoon media group limited with a 100% stake. Raccoon Events Limited is a young, mid sized company, Pomanda has estimated its turnover at £7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Raccoon Events Limited Health Check

Pomanda's financial health check has awarded Raccoon Events Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £7m, make it larger than the average company (£1.9m)

£7m - Raccoon Events Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a slower rate (61.8%)

47% - Raccoon Events Limited

61.8% - Industry AVG

production

Production

with a gross margin of 47.7%, this company has a comparable cost of product (47.7%)

47.7% - Raccoon Events Limited

47.7% - Industry AVG

profitability

Profitability

an operating margin of -10.9% make it less profitable than the average company (8.7%)

-10.9% - Raccoon Events Limited

8.7% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (6)

30 - Raccoon Events Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.8k, the company has an equivalent pay structure (£55.8k)

£55.8k - Raccoon Events Limited

£55.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £234.1k, this is equally as efficient (£213.2k)

£234.1k - Raccoon Events Limited

£213.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (31 days)

35 days - Raccoon Events Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (18 days)

59 days - Raccoon Events Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Raccoon Events Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (9 weeks)

6 weeks - Raccoon Events Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 160.2%, this is a higher level of debt than the average (66.6%)

160.2% - Raccoon Events Limited

66.6% - Industry AVG

RACCOON EVENTS LIMITED financials

EXPORTms excel logo

Raccoon Events Limited's latest turnover from March 2024 is estimated at £7 million and the company has net assets of -£1.2 million. According to their latest financial statements, Raccoon Events Limited has 30 employees and maintains cash reserves of £367.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover7,021,6614,542,9522,443,7832,201,3853,018,4752,718,9201,153,2400
Other Income Or Grants00000000
Cost Of Sales3,674,0052,392,1991,427,6311,131,7341,588,5901,472,833565,9400
Gross Profit3,347,6562,150,7531,016,1521,069,6501,429,8851,246,087587,2990
Admin Expenses4,113,7042,448,8651,329,8101,288,9731,649,8891,105,378453,2401,211
Operating Profit-766,048-298,112-313,658-219,323-220,004140,709134,059-1,211
Interest Payable9,36611,1437,9944,619629000
Interest Receivable10,3952,1121,70219722203670
Pre-Tax Profit-765,019-307,142-319,951-223,745-220,611140,912134,126-1,211
Tax00000-26,773-25,4840
Profit After Tax-765,019-307,142-319,951-223,745-220,611114,139108,642-1,211
Dividends Paid00000000
Retained Profit-765,019-307,142-319,951-223,745-220,611114,139108,642-1,211
Employee Costs1,674,2851,400,244684,444454,851470,515760,000320,40045,954
Number Of Employees302414991561
EBITDA*-756,233-292,467-309,806-216,307-217,206141,426135,084-1,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets23,45321,61213,2706,9516,6521,6742,3910
Intangible Assets16,3500000000
Investments & Other243,624243,624243,62400000
Debtors (Due After 1 year)00000000
Total Fixed Assets283,427265,236256,8946,9516,6521,6742,3910
Stock & work in progress010,41313,00000000
Trade Debtors677,100619,589635,888547,209624,132323,518177,56625,134
Group Debtors405,306163,368300,27993,5370000
Misc Debtors252,62787,716151,296188,0426,631000
Cash367,44828,56870,843382,92010,25334,13619,9916,973
misc current assets00000000
total current assets1,702,481909,6541,171,3061,211,708641,016357,654197,55732,107
total assets1,985,9081,174,8901,428,2001,218,659647,668359,328199,94832,107
Bank overdraft25,45525,45525,45527,56920,622000
Bank loan00000000
Trade Creditors 599,884440,732359,81757,30532,098137,75592,51433,315
Group/Directors Accounts1,069,986115,056230,227212309000
other short term finances030,750000000
hp & lease commitments00000000
other current liabilities1,455,684937,524854,732833,018593,677000
total current liabilities3,151,0091,549,5171,470,231918,104646,706137,75592,51433,315
loans29,69755,15280,606103,2410000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities29,69755,15280,606103,2410000
total liabilities3,180,7061,604,6691,550,8371,021,345646,706137,75592,51433,315
net assets-1,194,798-429,779-122,637197,314962221,573107,434-1,208
total shareholders funds-1,194,798-429,779-122,637197,314962221,573107,434-1,208
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-766,048-298,112-313,658-219,323-220,004140,709134,059-1,211
Depreciation8,1655,6453,8523,0162,7987171,0250
Amortisation1,6500000000
Tax00000-26,773-25,4840
Stock-10,413-2,58713,00000000
Debtors464,360-216,790258,675198,025307,245145,952152,43225,134
Creditors159,15280,915302,51225,207-105,65745,24159,19933,315
Accruals and Deferred Income518,16082,79221,714239,341593,677000
Deferred Taxes & Provisions00000000
Cash flow from operations-532,86890,617-257,255-149,784-36,43113,94216,3676,970
Investing Activities
capital expenditure-28,006-13,987-10,171-3,315-7,7760-3,4160
Change in Investments00243,62400000
cash flow from investments-28,006-13,987-253,795-3,315-7,7760-3,4160
Financing Activities
Bank loans00000000
Group/Directors Accounts954,930-115,171230,015-97309000
Other Short Term Loans -30,75030,750000000
Long term loans-25,455-25,454-22,635103,2410000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000420,0970003
interest1,029-9,031-6,292-4,422-607203670
cash flow from financing899,754-118,906201,088518,819-298203673
cash and cash equivalents
cash338,880-42,275-312,077372,667-23,88314,14513,0186,973
overdraft00-2,1146,94720,622000
change in cash338,880-42,275-309,963365,720-44,50514,14513,0186,973

raccoon events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raccoon events limited. Get real-time insights into raccoon events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Raccoon Events Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for raccoon events limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in GU1 area or any other competitors across 12 key performance metrics.

raccoon events limited Ownership

RACCOON EVENTS LIMITED group structure

Raccoon Events Limited has no subsidiary companies.

Ultimate parent company

2 parents

RACCOON EVENTS LIMITED

10170140

RACCOON EVENTS LIMITED Shareholders

raccoon media group limited 100%

raccoon events limited directors

Raccoon Events Limited currently has 4 directors. The longest serving directors include Mr Michael Seaman (Jul 2018) and Mr Michael Seaman (Jul 2018).

officercountryagestartendrole
Mr Michael SeamanEngland45 years Jul 2018- Director
Mr Michael SeamanEngland45 years Jul 2018- Director
Msr Joanne Tyler-HarringtonEngland48 years Feb 2020- Director
Mr James EmslieEngland58 years Sep 2023- Director

P&L

March 2024

turnover

7m

+55%

operating profit

-766k

0%

gross margin

47.7%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.2m

+1.78%

total assets

2m

+0.69%

cash

367.4k

+11.86%

net assets

Total assets minus all liabilities

raccoon events limited company details

company number

10170140

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 bell court, leapale lane, guildford, GU1 4LY

Bank

-

Legal Advisor

-

raccoon events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to raccoon events limited. Currently there are 1 open charges and 0 have been satisfied in the past.

raccoon events limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RACCOON EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

raccoon events limited Companies House Filings - See Documents

datedescriptionview/download