rose consultancy service limited

3

rose consultancy service limited Company Information

Share ROSE CONSULTANCY SERVICE LIMITED
Live 
YoungMicroRapid

Company Number

10176713

Website

-

Registered Address

145 widney lane, solihull, west midlands, B91 3LD

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Neil Rose8 Years

Christine Rose5 Years

Shareholders

christine rose 50%

neil rose 50%

rose consultancy service limited Estimated Valuation

£280.1k

Pomanda estimates the enterprise value of ROSE CONSULTANCY SERVICE LIMITED at £280.1k based on a Turnover of £367.1k and 0.76x industry multiple (adjusted for size and gross margin).

rose consultancy service limited Estimated Valuation

£11.4k

Pomanda estimates the enterprise value of ROSE CONSULTANCY SERVICE LIMITED at £11.4k based on an EBITDA of £3.4k and a 3.38x industry multiple (adjusted for size and gross margin).

rose consultancy service limited Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of ROSE CONSULTANCY SERVICE LIMITED at £17.5k based on Net Assets of £4k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Consultancy Service Limited Overview

Rose Consultancy Service Limited is a live company located in west midlands, B91 3LD with a Companies House number of 10176713. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in May 2016, it's largest shareholder is christine rose with a 50% stake. Rose Consultancy Service Limited is a young, micro sized company, Pomanda has estimated its turnover at £367.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Consultancy Service Limited Health Check

Pomanda's financial health check has awarded Rose Consultancy Service Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £367.1k, make it larger than the average company (£81.1k)

£367.1k - Rose Consultancy Service Limited

£81.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 211%, show it is growing at a faster rate (5.2%)

211% - Rose Consultancy Service Limited

5.2% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a higher cost of product (73.6%)

41.3% - Rose Consultancy Service Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (8.3%)

0.9% - Rose Consultancy Service Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Rose Consultancy Service Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.8k, the company has an equivalent pay structure (£13.8k)

£13.8k - Rose Consultancy Service Limited

£13.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £367.1k, this is more efficient (£43.7k)

£367.1k - Rose Consultancy Service Limited

£43.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 172 days, this is later than average (63 days)

172 days - Rose Consultancy Service Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 286 days, this is slower than average (6 days)

286 days - Rose Consultancy Service Limited

6 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Consultancy Service Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Consultancy Service Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.7%, this is a higher level of debt than the average (71.8%)

97.7% - Rose Consultancy Service Limited

71.8% - Industry AVG

ROSE CONSULTANCY SERVICE LIMITED financials

EXPORTms excel logo

Rose Consultancy Service Limited's latest turnover from May 2023 is estimated at £367.1 thousand and the company has net assets of £4 thousand. According to their latest financial statements, Rose Consultancy Service Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover367,1172,8869,68212,25531,23119,40617,858
Other Income Or Grants0000000
Cost Of Sales215,5441,7724,6975,14010,7856,3267,525
Gross Profit151,5731,1144,9857,11620,44713,08010,333
Admin Expenses148,2004,7415,51311,11614,93510,8086,222
Operating Profit3,373-3,627-528-4,0005,5122,2724,111
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit3,373-3,627-528-4,0005,5122,2724,111
Tax-843000-1,047-432-781
Profit After Tax2,530-3,627-528-4,0004,4651,8403,330
Dividends Paid0000000
Retained Profit2,530-3,627-528-4,0004,4651,8403,330
Employee Costs13,84116,16415,58813,36914,30122,43725,460
Number Of Employees1111111
EBITDA*3,373-3,627-528-4,0005,5122,2724,111

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other2222000
Debtors (Due After 1 year)0000000
Total Fixed Assets2222000
Stock & work in progress0000000
Trade Debtors173,1221,5655,9205,63311,6216,7755,391
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets173,1221,5655,9205,63311,6216,7755,391
total assets173,1241,5675,9225,63511,6216,7755,391
Bank overdraft0000000
Bank loan0000000
Trade Creditors 169,1148781501,9861,6052,061
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities169,1148781501,9861,6052,061
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities169,1148781501,9861,6052,061
net assets4,0101,4805,1075,6359,6355,1703,330
total shareholders funds4,0101,4805,1075,6359,6355,1703,330
May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit3,373-3,627-528-4,0005,5122,2724,111
Depreciation0000000
Amortisation0000000
Tax-843000-1,047-432-781
Stock0000000
Debtors171,557-4,355287-5,9884,8461,3845,391
Creditors169,027-728815-1,986381-4562,061
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations0002000
Investing Activities
capital expenditure0000000
Change in Investments0002000
cash flow from investments000-2000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000000
interest0000000
cash flow from financing0000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

rose consultancy service limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose consultancy service limited. Get real-time insights into rose consultancy service limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Consultancy Service Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose consultancy service limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B91 area or any other competitors across 12 key performance metrics.

rose consultancy service limited Ownership

ROSE CONSULTANCY SERVICE LIMITED group structure

Rose Consultancy Service Limited has no subsidiary companies.

Ultimate parent company

ROSE CONSULTANCY SERVICE LIMITED

10176713

ROSE CONSULTANCY SERVICE LIMITED Shareholders

christine rose 50%
neil rose 50%

rose consultancy service limited directors

Rose Consultancy Service Limited currently has 2 directors. The longest serving directors include Mr Neil Rose (May 2016) and Mrs Christine Rose (Jan 2019).

officercountryagestartendrole
Mr Neil RoseUnited Kingdom66 years May 2016- Director
Mrs Christine RoseEngland67 years Jan 2019- Director

P&L

May 2023

turnover

367.1k

+12620%

operating profit

3.4k

0%

gross margin

41.3%

+6.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

4k

+1.71%

total assets

173.1k

+109.48%

cash

0

0%

net assets

Total assets minus all liabilities

rose consultancy service limited company details

company number

10176713

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

May 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

145 widney lane, solihull, west midlands, B91 3LD

Bank

-

Legal Advisor

-

rose consultancy service limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose consultancy service limited.

charges

rose consultancy service limited Companies House Filings - See Documents

datedescriptionview/download