sekforde drinks limited

sekforde drinks limited Company Information

Share SEKFORDE DRINKS LIMITED
Live 
YoungMicroDeclining

Company Number

10178280

Industry

Manufacture of soft drinks; production of mineral waters and other bottled waters

 

Shareholders

enotria winecellars limited

sarah emily talula white

View All

Group Structure

View All

Contact

Registered Address

23 cumberland avenue, london, NW10 7RX

sekforde drinks limited Estimated Valuation

£49.7k

Pomanda estimates the enterprise value of SEKFORDE DRINKS LIMITED at £49.7k based on a Turnover of £84.1k and 0.59x industry multiple (adjusted for size and gross margin).

sekforde drinks limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of SEKFORDE DRINKS LIMITED at £3.4m based on an EBITDA of £913.6k and a 3.73x industry multiple (adjusted for size and gross margin).

sekforde drinks limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SEKFORDE DRINKS LIMITED at £0 based on Net Assets of £-70.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sekforde Drinks Limited Overview

Sekforde Drinks Limited is a live company located in london, NW10 7RX with a Companies House number of 10178280. It operates in the manufacture of soft drinks sector, SIC Code 11070. Founded in May 2016, it's largest shareholder is enotria winecellars limited with a 97.6% stake. Sekforde Drinks Limited is a young, micro sized company, Pomanda has estimated its turnover at £84.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sekforde Drinks Limited Health Check

Pomanda's financial health check has awarded Sekforde Drinks Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £84.1k, make it smaller than the average company (£37.5m)

£84.1k - Sekforde Drinks Limited

£37.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (8.3%)

-33% - Sekforde Drinks Limited

8.3% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (33.4%)

18.2% - Sekforde Drinks Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of 1086.1% make it more profitable than the average company (5.7%)

1086.1% - Sekforde Drinks Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (98)

1 - Sekforde Drinks Limited

98 - Industry AVG

paystructure

Pay Structure

on an average salary of £47k, the company has an equivalent pay structure (£47k)

£47k - Sekforde Drinks Limited

£47k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £84.1k, this is less efficient (£404.3k)

£84.1k - Sekforde Drinks Limited

£404.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (53 days)

3 days - Sekforde Drinks Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 346 days, this is slower than average (58 days)

346 days - Sekforde Drinks Limited

58 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sekforde Drinks Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sekforde Drinks Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9954%, this is a higher level of debt than the average (61.9%)

9954% - Sekforde Drinks Limited

61.9% - Industry AVG

SEKFORDE DRINKS LIMITED financials

EXPORTms excel logo

Sekforde Drinks Limited's latest turnover from December 2023 is estimated at £84.1 thousand and the company has net assets of -£70.7 thousand. According to their latest financial statements, we estimate that Sekforde Drinks Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020May 2020May 2019May 2018May 2017
Turnover84,1191,007,182934,500274,740260,494467,994630,002402,200
Other Income Or Grants00000000
Cost Of Sales68,800784,775727,064220,232211,110379,656499,470323,906
Gross Profit15,319222,407207,43654,50949,38488,339130,53278,293
Admin Expenses-898,320521,445572,681180,46559,333137,80881,10524,231
Operating Profit913,639-299,038-365,245-125,956-9,949-49,46949,42754,062
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit913,639-299,038-365,245-125,956-9,949-49,46949,42754,062
Tax-228,41000000-9,391-10,272
Profit After Tax685,229-299,038-365,245-125,956-9,949-49,46940,03643,790
Dividends Paid00000000
Retained Profit685,229-299,038-365,245-125,956-9,949-49,46940,03643,790
Employee Costs46,99445,107212,34881,71640,29841,97981,71840,604
Number Of Employees11521121
EBITDA*913,639-299,038-365,245-125,956-9,949-49,46949,42754,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020May 2020May 2019May 2018May 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors717121,23977,16828,01478,45094,357124,76679,790
Group Debtors00000000
Misc Debtors0001370000
Cash00000000
misc current assets00000000
total current assets717121,23977,16828,15178,45094,357124,76679,790
total assets717121,23977,16828,15178,45094,357124,76679,790
Bank overdraft00000000
Bank loan00000000
Trade Creditors 65,354870,866520,452102,70854,042000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities65,354870,866520,452102,70854,042000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income6,0166,25513,56017,0420000
other liabilities0000060,00040,94036,000
provisions00000000
total long term liabilities6,0166,25513,56017,042060,00040,94036,000
total liabilities71,370877,121534,012119,75054,04260,00040,94036,000
net assets-70,653-755,882-456,844-91,59924,40834,35783,82643,790
total shareholders funds-70,653-755,882-456,844-91,59924,40834,35783,82643,790
Dec 2023Dec 2022Dec 2021Dec 2020May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit913,639-299,038-365,245-125,956-9,949-49,46949,42754,062
Depreciation00000000
Amortisation00000000
Tax-228,41000000-9,391-10,272
Stock00000000
Debtors-120,52244,07149,017-66,206-15,907-30,40944,97679,790
Creditors-805,512350,414417,744102,70854,042000
Accruals and Deferred Income-239-7,305-3,48217,0420000
Deferred Taxes & Provisions00000000
Cash flow from operations00060,00060,000-19,060-4,940-36,000
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities000-60,000-60,00019,0604,94036,000
share issue00000000
interest00000000
cash flow from financing000-60,000-60,00019,0604,94036,000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

sekforde drinks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sekforde drinks limited. Get real-time insights into sekforde drinks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sekforde Drinks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sekforde drinks limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

sekforde drinks limited Ownership

SEKFORDE DRINKS LIMITED group structure

Sekforde Drinks Limited has no subsidiary companies.

Ultimate parent company

2 parents

SEKFORDE DRINKS LIMITED

10178280

SEKFORDE DRINKS LIMITED Shareholders

enotria winecellars limited 97.56%
sarah emily talula white 1.78%
graham stewart 0.32%
james christie 0.08%
david pitcaithly 0.04%
john christie 0.04%
geoffrey stevens 0.03%
simon morton 0.02%
rob russell 0.02%
elizabeth laundy 0.02%

sekforde drinks limited directors

Sekforde Drinks Limited currently has 2 directors. The longest serving directors include Mrs Sarah White (May 2016) and Mr Julian Momen (Sep 2023).

officercountryagestartendrole
Mrs Sarah WhiteEngland39 years May 2016- Director
Mr Julian MomenEngland61 years Sep 2023- Director

P&L

December 2023

turnover

84.1k

-92%

operating profit

913.6k

0%

gross margin

18.3%

-17.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-70.7k

-0.91%

total assets

717

-0.99%

cash

0

0%

net assets

Total assets minus all liabilities

sekforde drinks limited company details

company number

10178280

Type

Private limited with Share Capital

industry

11070 - Manufacture of soft drinks; production of mineral waters and other bottled waters

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

23 cumberland avenue, london, NW10 7RX

Bank

-

Legal Advisor

-

sekforde drinks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sekforde drinks limited.

sekforde drinks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SEKFORDE DRINKS LIMITED. This can take several minutes, an email will notify you when this has completed.

sekforde drinks limited Companies House Filings - See Documents

datedescriptionview/download