Pindrop Security Uk Limited

POWER SEARCH PRICING

SOLUTIONS

pindrop security uk limited Company Information

Company Number

10178850

Next Accounts

173 days late

Directors

Vijay Balasubramaniyan

Clarissa Cerda

View All

Shareholders

pindrop security inc.

Group Structure

View All

Industry

Other telecommunications activities

Registered Address

stirling house 4 rookery drive, liverpool, merseyside, L19 9HG

Website

pindrop.com

pindrop security uk limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of PINDROP SECURITY UK LIMITED at £5.2m based on Net Assets of £2.2m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pindrop Security Uk Limited is a live company located in merseyside, L19 9HG with a Companies House number of 10178850. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in May 2016, it's largest shareholder is pindrop security inc. with a 100% stake. Pindrop Security Uk Limited is a young, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pindrop Security Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

5 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£12.9m)

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (3.2%)

EXPORT

Pindrop Security Uk Limited's latest turnover from December 2022 is estimated at £1.9 million and the company has net assets of £2.2 million. According to their latest financial statements, Pindrop Security Uk Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Turnover	1,887,413	1,917,801	2,227,439	3,799,992	1,365,462	2,566,029	1,727,335
Other Income Or Grants
Cost Of Sales	1,153,389	1,203,097	1,354,425	2,233,201	823,964	1,556,538	1,028,868
Gross Profit	734,024	714,704	873,014	1,566,791	541,499	1,009,490	698,468
Admin Expenses	123,909	-36,281	370,804	1,081,315	420,315	861,983	637,824
Operating Profit	610,115	750,985	502,210	485,476	121,184	147,507	60,644
Interest Payable
Interest Receivable	2,729	230	28	207	103	1
Pre-Tax Profit	612,844	751,215	502,238	485,683	121,288	147,507	60,644
Tax	-116,440	-142,731	-95,425	-92,280	-23,045	-28,026	-12,129
Profit After Tax	496,404	608,484	406,813	393,403	98,243	119,481	48,515
Dividends Paid
Retained Profit	496,404	608,484	406,813	393,403	98,243	119,481	48,515
Employee Costs	906,413	853,558	596,137	909,548	1,101,347	1,199,854	770,299
Number Of Employees	14	14	10	15	18	21	14
EBITDA*	620,617	763,894	517,441	498,654	127,635	147,873	60,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Tangible Assets	19,610	17,145	17,455	22,860	26,096	4,021
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	19,610	17,145	17,455	22,860	26,096	4,021
Stock & work in progress
Trade Debtors			377,443	715,329	3,540
Group Debtors	2,315,554	1,657,538	1,197,460	800,449		237,239	178,066
Misc Debtors	205,537	218,206	360,779	286,079	425,189	186,601	66,573
Cash		155,963	27,830	27,830	27,417	100	100
misc current assets
total current assets	2,521,091	2,031,707	1,963,512	1,829,687	456,146	423,940	244,739
total assets	2,540,701	2,048,852	1,980,967	1,852,547	482,242	427,961	244,739
Bank overdraft
Bank loan
Trade Creditors	5,688	56,037	43,200	11,110	73,551	5,370	59,796
Group/Directors Accounts					89,092
other short term finances
hp & lease commitments
other current liabilities	358,668	313,490	867,896	1,177,352	48,302	253,731	136,328
total current liabilities	364,356	369,527	911,096	1,188,462	210,945	259,101	196,124
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	4,902	4,286	3,316	4,343	4,958	764
total long term liabilities	4,902	4,286	3,316	4,343	4,958	764
total liabilities	369,258	373,813	914,412	1,192,805	215,903	259,865	196,124
net assets	2,171,443	1,675,039	1,066,555	659,742	266,339	168,096	48,615
total shareholders funds	2,171,443	1,675,039	1,066,555	659,742	266,339	168,096	48,615

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Operating Activities
Operating Profit	610,115	750,985	502,210	485,476	121,184	147,507	60,644
Depreciation	10,502	12,909	15,231	13,178	6,451	366
Amortisation
Tax	-116,440	-142,731	-95,425	-92,280	-23,045	-28,026	-12,129
Stock
Debtors	645,347	-59,938	133,825	1,373,128	4,889	179,201	244,639
Creditors	-50,349	12,837	32,090	-62,441	68,181	-54,426	59,796
Accruals and Deferred Income	45,178	-554,406	-309,456	1,129,050	-205,429	117,403	136,328
Deferred Taxes & Provisions	616	970	-1,027	-615	4,194	764
Cash flow from operations	-145,725	140,502	9,798	99,240	-33,353	4,387
Investing Activities
capital expenditure	-12,967	-12,599	-9,826	-9,942	-28,526	-4,387
Change in Investments
cash flow from investments	-12,967	-12,599	-9,826	-9,942	-28,526	-4,387
Financing Activities
Bank loans
Group/Directors Accounts				-89,092	89,092
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue							100
interest	2,729	230	28	207	103	1
cash flow from financing	2,729	230	28	-88,885	89,195	1	100
cash and cash equivalents
cash	-155,963	128,133		413	27,317		100
overdraft
change in cash	-155,963	128,133		413	27,317		100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pindrop security uk limited. Get real-time insights into pindrop security uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pindrop security uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in L19 area or any other competitors across 12 key performance metrics.

PINDROP SECURITY UK LIMITED group structure

Pindrop Security Uk Limited has no subsidiary companies.

Ultimate parent company

PINDROP SECURITY UK LIMITED

10178850

PINDROP SECURITY UK LIMITED Shareholders

pindrop security inc.

100%

Pindrop Security Uk Limited currently has 3 directors. The longest serving directors include Mr Vijay Balasubramaniyan (May 2016) and Ms Clarissa Cerda (Aug 2016).

officer	country	age	start	end	role
Mr Vijay Balasubramaniyan	England	44 years	May 2016	-	Director
Ms Clarissa Cerda	England	60 years	Aug 2016	-	Director
Mr Jeffrey Hoffman	England	56 years	Oct 2024	-	Director

P&L

December 2022

turnover

1.9m

-2%

operating profit

610.1k

gross margin

38.9%

+4.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

2.2m

+0.3%

total assets

2.5m

+0.24%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

argon telecom services limited

2.5

j1 media ltd

mediacall telecom ltd

0.5

5raisins limited

4.5

sound analysts ltd

2.5

company number

10178850

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

May 2016

ultimate parent company

None

previous names

N/A

address

stirling house 4 rookery drive, liverpool, merseyside, L19 9HG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pindrop security uk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINDROP SECURITY UK LIMITED. This can take several minutes, an email will notify you when this has completed.

pindrop security uk limited Company Information

pindrop security uk limited Estimated Valuation

pindrop security uk limited Estimated Valuation

pindrop security uk limited Estimated Valuation

Pindrop Security Uk Limited Overview

Pindrop Security Uk Limited Health Check

PINDROP SECURITY UK LIMITED financials

pindrop security uk limited Credit Report and Business Information

Pindrop Security Uk Limited Competitor Analysis

pindrop security uk limited Ownership

pindrop security uk limited directors

pindrop security uk limited company details

pindrop security uk limited Charges & Mortgages

pindrop security uk limited Capital Raised & Share Issues BETA

pindrop security uk limited Companies House Filings - See Documents