manchester (ws) limited
manchester (ws) limited Company Information
Company Number
10179084
Next Accounts
799 days late
Directors
Shareholders
crosby homes limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
st georges gardens spinners way, castlefield, manchester, M15 4UZ
Website
crosbyhomesnw.co.ukmanchester (ws) limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER (WS) LIMITED at £267.6k based on a Turnover of £484.2k and 0.55x industry multiple (adjusted for size and gross margin).
manchester (ws) limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER (WS) LIMITED at £6k based on an EBITDA of £1.5k and a 3.98x industry multiple (adjusted for size and gross margin).
manchester (ws) limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER (WS) LIMITED at £0 based on Net Assets of £-392 and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester (ws) Limited Overview
Manchester (ws) Limited is a live company located in manchester, M15 4UZ with a Companies House number of 10179084. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2016, it's largest shareholder is crosby homes limited with a 100% stake. Manchester (ws) Limited is a young, micro sized company, Pomanda has estimated its turnover at £484.2k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manchester (ws) Limited Health Check
Pomanda's financial health check has awarded Manchester (Ws) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £484.2k, make it smaller than the average company (£2.2m)
- Manchester (ws) Limited
£2.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Manchester (ws) Limited
- - Industry AVG
Production
with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)
- Manchester (ws) Limited
37.2% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (5.3%)
- Manchester (ws) Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Manchester (ws) Limited
19 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Manchester (ws) Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £484.2k, this is more efficient (£118.7k)
- Manchester (ws) Limited
£118.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Manchester (ws) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Manchester (ws) Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 300 days, this is more than average (29 days)
- Manchester (ws) Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)
0 weeks - Manchester (ws) Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (62.6%)
100.2% - Manchester (ws) Limited
62.6% - Industry AVG
MANCHESTER (WS) LIMITED financials
Manchester (Ws) Limited's latest turnover from March 2021 is estimated at £484.2 thousand and the company has net assets of -£392. According to their latest financial statements, Manchester (Ws) Limited has 1 employee and maintains cash reserves of £115 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Dec 2019 | Dec 2018 | Dec 2017 | May 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Dec 2019 | Dec 2018 | Dec 2017 | May 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | 250,000 | |||||
| Trade Debtors | ||||||
| Group Debtors | ||||||
| Misc Debtors | 19,593 | 19,593 | ||||
| Cash | 115 | 130 | 140 | 476 | 28,731 | 51 |
| misc current assets | ||||||
| total current assets | 250,115 | 19,723 | 19,733 | 476 | 28,731 | 51 |
| total assets | 250,115 | 19,723 | 19,733 | 476 | 28,731 | 51 |
| Bank overdraft | 7,983 | |||||
| Bank loan | ||||||
| Trade Creditors | ||||||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 200,507 | 20,100 | 20,100 | 782 | 28,962 | 282 |
| total current liabilities | 208,490 | 20,100 | 20,100 | 782 | 28,962 | 282 |
| loans | 42,017 | |||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 42,017 | |||||
| total liabilities | 250,507 | 20,100 | 20,100 | 782 | 28,962 | 282 |
| net assets | -392 | -377 | -367 | -306 | -231 | -231 |
| total shareholders funds | -392 | -377 | -367 | -306 | -231 | -231 |
| Mar 2021 | Mar 2020 | Dec 2019 | Dec 2018 | Dec 2017 | May 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | 250,000 | |||||
| Debtors | -19,593 | 19,593 | ||||
| Creditors | ||||||
| Accruals and Deferred Income | 180,407 | 19,318 | -28,180 | 28,962 | 282 | |
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | 42,017 | |||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -15 | -10 | -336 | -28,255 | 28,731 | 51 |
| overdraft | 7,983 | |||||
| change in cash | -7,998 | -10 | -336 | -28,255 | 28,731 | 51 |
manchester (ws) limited Credit Report and Business Information
Manchester (ws) Limited Competitor Analysis
Perform a competitor analysis for manchester (ws) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M15 area or any other competitors across 12 key performance metrics.
manchester (ws) limited Ownership
MANCHESTER (WS) LIMITED group structure
Manchester (Ws) Limited has no subsidiary companies.
manchester (ws) limited directors
Manchester (Ws) Limited currently has 1 director, Mr Gary Jackson serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Jackson | England | 60 years | May 2016 | - | Director |
P&L
March 2021turnover
484.2k
+280%
operating profit
1.5k
0%
gross margin
37.2%
-1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-392
+0.04%
total assets
250.1k
+11.68%
cash
115
-0.12%
net assets
Total assets minus all liabilities
manchester (ws) limited company details
company number
10179084
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
detrafford manchester (ws) limited (July 2023)
detrafford (ws) limited (July 2023)
See moreaccountant
WARR & CO LIMITED
auditor
-
address
st georges gardens spinners way, castlefield, manchester, M15 4UZ
Bank
-
Legal Advisor
-
manchester (ws) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manchester (ws) limited.
manchester (ws) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANCHESTER (WS) LIMITED. This can take several minutes, an email will notify you when this has completed.
manchester (ws) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
