primebase investments limited

3

primebase investments limited Company Information

Share PRIMEBASE INVESTMENTS LIMITED
Live 
YoungSmallDeclining

Company Number

10181737

Website

-

Registered Address

73 cornhill, london, EC3V 3QQ

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Daniel Cohen8 Years

Stewart Cohen8 Years

Shareholders

stewart cohen 51%

daniel cohen 49%

primebase investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PRIMEBASE INVESTMENTS LIMITED at £1.3m based on a Turnover of £3m and 0.45x industry multiple (adjusted for size and gross margin).

primebase investments limited Estimated Valuation

£28.7k

Pomanda estimates the enterprise value of PRIMEBASE INVESTMENTS LIMITED at £28.7k based on an EBITDA of £8k and a 3.59x industry multiple (adjusted for size and gross margin).

primebase investments limited Estimated Valuation

£521.7k

Pomanda estimates the enterprise value of PRIMEBASE INVESTMENTS LIMITED at £521.7k based on Net Assets of £202.7k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Primebase Investments Limited Overview

Primebase Investments Limited is a live company located in london, EC3V 3QQ with a Companies House number of 10181737. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2016, it's largest shareholder is stewart cohen with a 51% stake. Primebase Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Primebase Investments Limited Health Check

Pomanda's financial health check has awarded Primebase Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it in line with the average company (£3.6m)

£3m - Primebase Investments Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.6%)

-10% - Primebase Investments Limited

4.6% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (38%)

17.3% - Primebase Investments Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (6.2%)

0.3% - Primebase Investments Limited

6.2% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (23)

9 - Primebase Investments Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Primebase Investments Limited

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £330.7k, this is more efficient (£152.5k)

£330.7k - Primebase Investments Limited

£152.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (41 days)

28 days - Primebase Investments Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 268 days, this is slower than average (32 days)

268 days - Primebase Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Primebase Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Primebase Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.3%, this is a higher level of debt than the average (60.9%)

93.3% - Primebase Investments Limited

60.9% - Industry AVG

PRIMEBASE INVESTMENTS LIMITED financials

EXPORTms excel logo

Primebase Investments Limited's latest turnover from June 2023 is estimated at £3 million and the company has net assets of £202.7 thousand. According to their latest financial statements, we estimate that Primebase Investments Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover2,975,8552,270,1043,947,3424,061,5863,910,9653,620,9373,522,785
Other Income Or Grants0000000
Cost Of Sales2,459,7431,881,5723,336,6763,367,2413,252,0203,016,7622,909,816
Gross Profit516,112388,533610,666694,346658,945604,175612,969
Admin Expenses508,120359,874548,944634,172613,251551,703617,742
Operating Profit7,99228,65961,72260,17445,69452,472-4,773
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit7,99228,65961,72260,17445,69452,472-4,773
Tax-1,998-5,445-11,727-11,433-8,682-9,9700
Profit After Tax5,99423,21449,99548,74137,01242,502-4,773
Dividends Paid0000000
Retained Profit5,99423,21449,99548,74137,01242,502-4,773
Employee Costs431,33444,791596,528588,140539,152470,844496,832
Number Of Employees911414131213
EBITDA*7,99228,65961,72260,17445,69452,472-4,773

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets2,781,3192,844,9402,908,5602,972,1803,035,8001,958,4731,999,275
Intangible Assets0000000
Investments & Other100100100100100100100
Debtors (Due After 1 year)0000000
Total Fixed Assets2,781,4192,845,0402,908,6602,972,2803,035,9001,958,5731,999,375
Stock & work in progress0000000
Trade Debtors235,500378,988490,808441,354422,830585,347551,370
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets235,500378,988490,808441,354422,830585,347551,370
total assets3,016,9193,224,0283,399,4683,413,6343,458,7302,543,9202,550,745
Bank overdraft0000000
Bank loan0000000
Trade Creditors 1,808,9841,972,0872,223,6542,205,5742,215,4071,740,9081,726,461
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities1,808,9841,972,0872,223,6542,205,5742,215,4071,740,9081,726,461
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities1,005,2501,055,2501,002,3371,084,5781,168,582765,283829,057
provisions0000000
total long term liabilities1,005,2501,055,2501,002,3371,084,5781,168,582765,283829,057
total liabilities2,814,2343,027,3373,225,9913,290,1523,383,9892,506,1912,555,518
net assets202,685196,691173,477123,48274,74137,729-4,773
total shareholders funds202,685196,691173,477123,48274,74137,729-4,773
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit7,99228,65961,72260,17445,69452,472-4,773
Depreciation0000000
Amortisation0000000
Tax-1,998-5,445-11,727-11,433-8,682-9,9700
Stock0000000
Debtors-143,488-111,82049,45418,524-162,51733,977551,370
Creditors-163,103-251,56718,080-9,833474,49914,4471,726,461
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-13,621-116,53318,62120,384674,02822,9721,170,318
Investing Activities
capital expenditure63,62163,62063,62063,620-1,077,32740,802-1,999,275
Change in Investments000000100
cash flow from investments63,62163,62063,62063,620-1,077,32740,802-1,999,375
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-50,00052,913-82,241-84,004403,299-63,774829,057
share issue0000000
interest0000000
cash flow from financing-50,00052,913-82,241-84,004403,299-63,774829,057
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

primebase investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for primebase investments limited. Get real-time insights into primebase investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Primebase Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for primebase investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

primebase investments limited Ownership

PRIMEBASE INVESTMENTS LIMITED group structure

Primebase Investments Limited has 1 subsidiary company.

Ultimate parent company

PRIMEBASE INVESTMENTS LIMITED

10181737

1 subsidiary

PRIMEBASE INVESTMENTS LIMITED Shareholders

stewart cohen 51%
daniel cohen 49%

primebase investments limited directors

Primebase Investments Limited currently has 2 directors. The longest serving directors include Mr Daniel Cohen (May 2016) and Mr Stewart Cohen (May 2016).

officercountryagestartendrole
Mr Daniel CohenUnited Kingdom48 years May 2016- Director
Mr Stewart Cohen76 years May 2016- Director

P&L

June 2023

turnover

3m

+31%

operating profit

8k

0%

gross margin

17.4%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

202.7k

+0.03%

total assets

3m

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

primebase investments limited company details

company number

10181737

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2016

age

8

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

73 cornhill, london, EC3V 3QQ

last accounts submitted

June 2023

primebase investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to primebase investments limited. Currently there are 0 open charges and 5 have been satisfied in the past.

charges

primebase investments limited Companies House Filings - See Documents

datedescriptionview/download