dbw investments (14) limited

Live YoungMidHealthy

dbw investments (14) limited Company Information

Share DBW INVESTMENTS (14) LIMITED

Company Number

10184892

Directors

Michael Owen

Giles Thorley

View All

Shareholders

dbw holdings limited

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

unit j yale business village, ellice way, wrexham, LL13 7YL

dbw investments (14) limited Estimated Valuation

£14.6m

Pomanda estimates the enterprise value of DBW INVESTMENTS (14) LIMITED at £14.6m based on a Turnover of £5.7m and 2.57x industry multiple (adjusted for size and gross margin).

dbw investments (14) limited Estimated Valuation

£57.5m

Pomanda estimates the enterprise value of DBW INVESTMENTS (14) LIMITED at £57.5m based on an EBITDA of £9.2m and a 6.23x industry multiple (adjusted for size and gross margin).

dbw investments (14) limited Estimated Valuation

£128.5m

Pomanda estimates the enterprise value of DBW INVESTMENTS (14) LIMITED at £128.5m based on Net Assets of £109.8m and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dbw Investments (14) Limited Overview

Dbw Investments (14) Limited is a live company located in wrexham, LL13 7YL with a Companies House number of 10184892. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in May 2016, it's largest shareholder is dbw holdings limited with a 100% stake. Dbw Investments (14) Limited is a young, mid sized company, Pomanda has estimated its turnover at £5.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dbw Investments (14) Limited Health Check

Pomanda's financial health check has awarded Dbw Investments (14) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £5.7m, make it larger than the average company (£1.7m)

£5.7m - Dbw Investments (14) Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.9%)

11% - Dbw Investments (14) Limited

5.9% - Industry AVG

production

Production

with a gross margin of 63%, this company has a comparable cost of product (63%)

63% - Dbw Investments (14) Limited

63% - Industry AVG

profitability

Profitability

an operating margin of 163% make it more profitable than the average company (0.2%)

163% - Dbw Investments (14) Limited

0.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (8)

5 - Dbw Investments (14) Limited

8 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Dbw Investments (14) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£181.8k)

£1.1m - Dbw Investments (14) Limited

£181.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dbw Investments (14) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (84 days)

0 days - Dbw Investments (14) Limited

84 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dbw Investments (14) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (50 weeks)

16 weeks - Dbw Investments (14) Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.5%, this is a lower level of debt than the average (51.1%)

21.5% - Dbw Investments (14) Limited

51.1% - Industry AVG

DBW INVESTMENTS (14) LIMITED financials

EXPORTms excel logo

Dbw Investments (14) Limited's latest turnover from March 2024 is £5.7 million and the company has net assets of £109.8 million. According to their latest financial statements, Dbw Investments (14) Limited has 5 employees and maintains cash reserves of £9.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover5,663,6364,581,9085,026,1774,143,0534,028,0313,229,1682,274,754355,071
Other Income Or Grants
Cost Of Sales2,096,7791,129,4001,483,0081,490,8301,318,142924,903774,718131,138
Gross Profit3,566,8573,452,5083,543,1692,652,2232,709,8892,304,2651,500,036223,933
Admin Expenses-5,664,537595,909-18,402,532-11,516,540-4,910,543-24,799,828-8,143,792-14,391,584
Operating Profit9,231,3942,856,59921,945,70114,168,7637,620,43227,104,0939,643,82814,615,517
Interest Payable361,038356,485351,990347,555343,177
Interest Receivable2,527,970556,50840,83425,89095,58542,11931,6778,609
Pre-Tax Profit11,398,3263,056,62221,634,54513,847,0987,372,84027,146,2129,675,50510,975,044
Tax
Profit After Tax11,398,3263,056,62221,634,54513,847,0987,372,84027,146,2129,675,50510,975,044
Dividends Paid
Retained Profit11,398,3263,056,62221,634,54513,847,0987,372,84027,146,2129,675,50510,975,044
Employee Costs
Number Of Employees55555333
EBITDA*9,231,3942,856,59921,945,70114,168,7637,620,43227,104,0939,643,82814,615,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other15,323,73719,539,44126,106,35931,497,39534,053,26836,405,53211,733,3884,322,653
Debtors (Due After 1 year)40,429,94641,174,14145,981,14537,009,62631,312,71625,016,62918,333,1717,412,276
Total Fixed Assets55,753,68360,713,58272,087,50468,507,02165,365,98461,422,16130,066,55911,734,929
Stock & work in progress
Trade Debtors6,9306,9306,9306,9306,9303,044,528
Group Debtors63,898,09953,505,10030,575,57011111
Misc Debtors10,547,90413,080,35611,166,87811,184,3286,349,80710,627,2373,750,966362,915
Cash9,634,03721,583,22436,617,72338,438,23332,669,99217,476,43522,829,86832,630,689
misc current assets
total current assets84,080,04088,168,68078,367,10149,629,49239,026,73028,110,60326,587,76536,038,133
total assets139,833,723148,882,262150,454,605118,136,513104,392,71489,532,76456,654,32447,773,062
Bank overdraft
Bank loan
Trade Creditors 48036,67313,17812,19224,60017,31719,4942,220
Group/Directors Accounts29,634,349
other short term finances
hp & lease commitments
other current liabilities210,95321,075,19026,015,8499,689,38916,138,0978,990,8254,299,8176,272,194
total current liabilities29,845,78221,111,86326,029,0279,701,58116,162,6979,008,1424,319,3116,274,414
loans28,916,82734,564,83728,217,28130,000,00030,000,00030,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities175,79429,356,578151,552147,441137,180147,802121,21549,056
provisions
total long term liabilities175,79429,356,57829,068,37934,712,27828,354,46130,147,80230,121,21530,049,056
total liabilities30,021,57650,468,44155,097,40644,413,85944,517,15839,155,94434,440,52636,323,470
net assets109,812,14798,413,82195,357,19973,722,65459,875,55650,376,82022,213,79811,449,592
total shareholders funds109,812,14798,413,82195,357,19973,722,65459,875,55650,376,82022,213,79811,449,592
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit9,231,3942,856,59921,945,70114,168,7637,620,43227,104,0939,643,82814,615,517
Depreciation
Amortisation
Tax
Stock
Debtors7,116,35220,029,07439,529,63810,531,4312,018,65713,559,72911,271,34810,819,720
Creditors-36,19323,495986-12,4087,283-2,17717,2742,220
Accruals and Deferred Income-20,864,237-4,940,65916,326,460-6,448,7087,147,2724,691,008-1,972,3776,272,194
Deferred Taxes & Provisions
Cash flow from operations-18,785,388-22,089,639-1,256,491-2,823,78412,756,33018,233,195-3,582,62310,070,211
Investing Activities
capital expenditure
Change in Investments-4,215,704-6,566,918-5,391,036-2,555,873-2,352,26424,672,1447,410,7354,322,653
cash flow from investments4,215,7046,566,9185,391,0362,555,8732,352,264-24,672,144-7,410,735-4,322,653
Financing Activities
Bank loans
Group/Directors Accounts29,634,349
Other Short Term Loans
Long term loans-28,916,827-5,648,0106,347,556-1,782,71930,000,000
Hire Purchase and Lease Commitments
other long term liabilities-29,180,78429,205,0264,11110,261-10,62226,58772,15949,056
share issue2,125,8961,016,8101,088,701474,548
interest2,166,932200,023-311,156-321,665-247,59242,11931,6778,609
cash flow from financing2,620,497488,222-5,955,0556,036,15284,9631,085,5161,192,53730,532,213
cash and cash equivalents
cash-11,949,187-15,034,499-1,820,5105,768,24115,193,557-5,353,433-9,800,82132,630,689
overdraft
change in cash-11,949,187-15,034,499-1,820,5105,768,24115,193,557-5,353,433-9,800,82132,630,689

dbw investments (14) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dbw investments (14) limited. Get real-time insights into dbw investments (14) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dbw Investments (14) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dbw investments (14) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in LL13 area or any other competitors across 12 key performance metrics.

dbw investments (14) limited Ownership

DBW INVESTMENTS (14) LIMITED group structure

Dbw Investments (14) Limited has no subsidiary companies.

Ultimate parent company

WELSH MINISTERS

#0022949

2 parents

DBW INVESTMENTS (14) LIMITED

10184892

DBW INVESTMENTS (14) LIMITED Shareholders

dbw holdings limited 100%

dbw investments (14) limited directors

Dbw Investments (14) Limited currently has 5 directors. The longest serving directors include Mr Michael Owen (May 2016) and Mr Giles Thorley (May 2016).

officercountryagestartendrole
Mr Michael OwenWales56 years May 2016- Director
Mr Giles Thorley57 years May 2016- Director
Mr David StazikerWales55 years Apr 2018- Director
Mr Neil MaguinnessWales57 years Aug 2019- Director
Mr Robert HunterWales59 years Aug 2019- Director

P&L

March 2024

turnover

5.7m

+24%

operating profit

9.2m

+223%

gross margin

63%

-16.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

109.8m

+0.12%

total assets

139.8m

-0.06%

cash

9.6m

-0.55%

net assets

Total assets minus all liabilities

dbw investments (14) limited company details

company number

10184892

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

WELSH MINISTERS

accounts

Full Accounts

last accounts submitted

March 2024

previous names

finance wales investments (14) limited (October 2017)

accountant

-

auditor

FORVIS MAZARS LLP

address

unit j yale business village, ellice way, wrexham, LL13 7YL

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dbw investments (14) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dbw investments (14) limited.

dbw investments (14) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBW INVESTMENTS (14) LIMITED. This can take several minutes, an email will notify you when this has completed.

dbw investments (14) limited Companies House Filings - See Documents

datedescriptionview/download